|
|
|
|
|
(State or Other Jurisdiction
|
|
(Commission
|
|
(IRS Employer
|
of Incorporation)
|
|
File Number)
|
|
Identification No.)
|
|
Written communications pursuant to Rule 425 under the Securities Act
|
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
|
Title of each class
|
Trading symbol
|
Name of each exchange on which registered
|
||
|
|
|
(i)
|
to give effect to the Discontinued Operations as a result of the Separation as if the Separation had been consummated on
January 1, 2020;
|
(ii)
|
in connection with the Separation, to reflect the Bank Holding Company Presentation (defined below); and
|
(iii)
|
to provide such income statements on a fully adjusted basis after giving effect to the Discontinued Operations and the Bank
Holding Company Presentation.
|
|
Three Months Ended September 30, 2021
|
||||||||||||||||||||
Historical As Reported
|
Adjustments for Discontinued Operations
|
As Adjusted for Discontinued Operations
|
Adjustments for Bank Holding Company Presentation
|
As Fully Adjusted
|
|||||||||||||||||
Revenues
|
|||||||||||||||||||||
Services
|
$
|
10.5
|
$
|
(72.2
|
)
|
$
|
(61.7
|
)
|
$
|
61.7
|
$
|
—
|
|||||||||
Redemption, net
|
97.1
|
(97.1
|
)
|
—
|
—
|
—
|
|||||||||||||||
Finance charges, net
|
991.7
|
—
|
991.7
|
(991.7
|
)
|
—
|
|||||||||||||||
Interest and fees on loans
|
—
|
—
|
—
|
991.7
|
991.7
|
(a)
|
|||||||||||||||
Interest on cash and investment securities
|
—
|
—
|
—
|
2.1
|
2.1
|
(b)
|
|||||||||||||||
Total interest income*
|
1,099.3
|
(169.3
|
)
|
930.0
|
63.8
|
993.8
|
|||||||||||||||
Interest expense
|
|||||||||||||||||||||
Interest on deposits
|
—
|
—
|
—
|
39.4
|
39.4
|
(b)
|
|||||||||||||||
Interest on borrowings
|
—
|
—
|
—
|
51.6
|
51.6
|
(b)
|
|||||||||||||||
Total interest expense
|
—
|
—
|
—
|
91.0
|
91.0
|
||||||||||||||||
Net interest income*
|
1,099.3
|
(169.3
|
)
|
930.0
|
(27.2
|
)
|
902.8
|
||||||||||||||
Non-interest income
|
|||||||||||||||||||||
Interchange revenue, net of retailer share arrangements
|
—
|
—
|
—
|
(97.0
|
)
|
(97.0
|
)
|
(c)
|
|||||||||||||
Other
|
—
|
—
|
—
|
45.0
|
45.0
|
(c)
|
|||||||||||||||
Total non-interest income
|
—
|
—
|
—
|
(52.0
|
)
|
(52.0
|
)
|
||||||||||||||
Total net interest and non-interest income*
|
1,099.3
|
(169.3
|
)
|
930.0
|
(79.2
|
)
|
850.8
|
||||||||||||||
Provision for credit losses
|
161.1
|
—
|
161.1
|
—
|
161.1
|
||||||||||||||||
Total net interest and non-interest income, after provision for credit losses*
|
938.2
|
(169.3
|
)
|
768.9
|
(79.2
|
)
|
689.7
|
||||||||||||||
Operating expenses
|
|||||||||||||||||||||
Cost of operations (exclusive of depreciation and amortization disclosed separately
below)
|
489.2
|
(119.9
|
)
|
369.3
|
(369.3
|
)
|
—
|
||||||||||||||
General and administrative
|
34.5
|
(5.5
|
)
|
29.0
|
(29.0
|
)
|
—
|
||||||||||||||
Depreciation and other amortization
|
18.9
|
(8.7
|
)
|
10.2
|
(10.2
|
)
|
—
|
||||||||||||||
Amortization of purchased intangibles
|
12.8
|
(0.4
|
)
|
12.4
|
(12.4
|
)
|
—
|
||||||||||||||
Non-interest expenses
|
|||||||||||||||||||||
Employee compensation and benefits
|
—
|
—
|
—
|
168.4
|
168.4
|
(d)
|
|||||||||||||||
Card and processing expenses
|
—
|
—
|
—
|
80.9
|
80.9
|
(d)
|
|||||||||||||||
Information processing and communication
|
—
|
—
|
—
|
54.5
|
54.5
|
(d)
|
|||||||||||||||
Marketing expense
|
—
|
—
|
—
|
35.3
|
35.3
|
(d)
|
|||||||||||||||
Depreciation and amortization
|
—
|
—
|
—
|
22.6
|
22.6
|
(e)
|
|||||||||||||||
Other
|
—
|
—
|
—
|
68.9
|
68.9
|
(d)
|
|||||||||||||||
Total non-interest expenses*
|
555.4
|
(134.5
|
)
|
420.9
|
9.7
|
430.6
|
|||||||||||||||
Operating income
|
382.8
|
(34.8
|
)
|
348.0
|
(88.9
|
)
|
259.1
|
||||||||||||||
Interest expense
|
|||||||||||||||||||||
Securitization funding costs
|
26.0
|
—
|
26.0
|
(26.0
|
)
|
—
|
|||||||||||||||
Interest expense on deposits
|
37.3
|
—
|
37.3
|
(37.3
|
)
|
—
|
|||||||||||||||
Interest expense on long-term and other debt, net
|
28.8
|
(3.2
|
)
|
25.6
|
(25.6
|
)
|
—
|
||||||||||||||
Total interest expense, net
|
92.1
|
(3.2
|
)
|
88.9
|
(88.9
|
)
|
—
|
||||||||||||||
Income from continuing operations before income taxes
|
290.7
|
(31.6
|
)
|
259.1
|
—
|
259.1
|
|||||||||||||||
Provision for income taxes
|
67.0
|
(13.5
|
)
|
53.5
|
—
|
53.5
|
|||||||||||||||
Income from continuing operations
|
223.7
|
(18.1
|
)
|
205.6
|
—
|
205.6
|
|||||||||||||||
Income from discontinued operations, net of taxes
|
—
|
18.1
|
18.1
|
—
|
18.1
|
||||||||||||||||
Net income
|
$
|
223.7
|
$
|
—
|
$
|
223.7
|
$
|
—
|
$
|
223.7
|
|
Three Months Ended June 30, 2021
|
||||||||||||||||||||
Historical As Reported
|
Adjustments for Discontinued Operations
|
As Adjusted for Discontinued Operations
|
Adjustments for Bank Holding Company Presentation
|
As Fully Adjusted
|
|||||||||||||||||
Revenues
|
|||||||||||||||||||||
Services
|
$
|
20.7
|
$
|
(72.1
|
)
|
$
|
(51.4
|
)
|
$
|
51.4
|
$
|
—
|
|||||||||
Redemption, net
|
78.8
|
(78.8
|
)
|
—
|
—
|
—
|
|||||||||||||||
Finance charges, net
|
912.9
|
—
|
912.9
|
(912.9
|
)
|
—
|
|||||||||||||||
Interest and fees on loans
|
—
|
—
|
—
|
912.9
|
912.9
|
(a)
|
|||||||||||||||
Interest on cash and investment securities
|
—
|
—
|
—
|
1.7
|
1.7
|
(b)
|
|||||||||||||||
Total interest income*
|
1,012.4
|
(150.9
|
)
|
861.5
|
53.1
|
914.6
|
|||||||||||||||
Interest expense
|
|||||||||||||||||||||
Interest on deposits
|
—
|
—
|
—
|
43.4
|
43.4
|
(b)
|
|||||||||||||||
Interest on borrowings
|
—
|
—
|
—
|
56.7
|
56.7
|
(b)
|
|||||||||||||||
Total interest expense
|
—
|
—
|
—
|
100.1
|
100.1
|
||||||||||||||||
Net interest income*
|
1,012.4
|
(150.9
|
)
|
861.5
|
(47.0
|
)
|
814.5
|
||||||||||||||
Non-interest income
|
|||||||||||||||||||||
Interchange revenue, net of retailer share arrangements
|
—
|
—
|
—
|
(85.4
|
)
|
(85.4
|
)
|
(c)
|
|||||||||||||
Other
|
—
|
—
|
—
|
34.3
|
34.3
|
(c)
|
|||||||||||||||
Total non-interest income
|
—
|
—
|
—
|
(51.1
|
)
|
(51.1
|
)
|
||||||||||||||
Total net interest and non-interest income*
|
1,012.4
|
(150.9
|
)
|
861.5
|
(98.1
|
)
|
763.4
|
||||||||||||||
Provision for credit losses
|
(14.1
|
)
|
—
|
(14.1
|
)
|
—
|
(14.1
|
)
|
|||||||||||||
Total net interest and non-interest income, after provision for credit losses*
|
1,026.5
|
(150.9
|
)
|
875.6
|
(98.1
|
)
|
777.5
|
||||||||||||||
Operating expenses
|
|||||||||||||||||||||
Cost of operations (exclusive of depreciation and amortization disclosed separately
below)
|
494.5
|
(117.1
|
)
|
377.4
|
(377.4
|
)
|
—
|
||||||||||||||
General and administrative
|
27.2
|
(3.5
|
)
|
23.7
|
(23.7
|
)
|
—
|
||||||||||||||
Depreciation and other amortization
|
20.0
|
(9.0
|
)
|
11.0
|
(11.0
|
)
|
—
|
||||||||||||||
Amortization of purchased intangibles
|
11.5
|
(0.4
|
)
|
11.1
|
(11.1
|
)
|
—
|
||||||||||||||
Non-interest expenses
|
|||||||||||||||||||||
Employee compensation and benefits
|
—
|
—
|
—
|
161.5
|
161.5
|
(d)
|
|||||||||||||||
Card and processing expenses
|
—
|
—
|
—
|
83.3
|
83.3
|
(d)
|
|||||||||||||||
Information processing and communication
|
—
|
—
|
—
|
55.0
|
55.0
|
(d)
|
|||||||||||||||
Marketing expense
|
—
|
—
|
—
|
35.4
|
35.4
|
(d)
|
|||||||||||||||
Depreciation and amortization
|
—
|
—
|
—
|
22.1
|
22.1
|
(e)
|
|||||||||||||||
Other
|
—
|
—
|
—
|
66.2
|
66.2
|
(d)
|
|||||||||||||||
Total non-interest expenses*
|
553.2
|
(130.0
|
)
|
423.2
|
0.3
|
423.5
|
|||||||||||||||
Operating income
|
473.3
|
(20.9
|
)
|
452.4
|
(98.4
|
)
|
354.0
|
||||||||||||||
Interest expense
|
|||||||||||||||||||||
Securitization funding costs
|
30.4
|
—
|
30.4
|
(30.4
|
)
|
—
|
|||||||||||||||
Interest expense on deposits
|
41.8
|
—
|
41.8
|
(41.8
|
)
|
—
|
|||||||||||||||
Interest expense on long-term and other debt, net
|
29.5
|
(3.3
|
)
|
26.2
|
(26.2
|
)
|
—
|
||||||||||||||
Total interest expense, net
|
101.7
|
(3.3
|
)
|
98.4
|
(98.4
|
)
|
—
|
||||||||||||||
Income from continuing operations before income taxes
|
371.6
|
(17.6
|
)
|
354.0
|
—
|
354.0
|
|||||||||||||||
Provision for income taxes
|
98.1
|
(7.0
|
)
|
91.1
|
—
|
91.1
|
|||||||||||||||
Income from continuing operations
|
273.5
|
(10.6
|
)
|
262.9
|
—
|
262.9
|
|||||||||||||||
Income from discontinued operations, net of taxes
|
—
|
10.6
|
10.6
|
—
|
10.6
|
||||||||||||||||
Net income
|
$
|
273.5
|
$
|
—
|
$
|
273.5
|
$
|
—
|
$
|
273.5
|
|
Three Months Ended March 31, 2021
|
||||||||||||||||||||
Historical As Reported
|
Adjustments for Discontinued Operations
|
As Adjusted for Discontinued Operations
|
Adjustments for Bank Holding Company Presentation
|
As Fully Adjusted
|
|||||||||||||||||
Revenues
|
|||||||||||||||||||||
Services
|
$
|
39.4
|
$
|
(71.6
|
)
|
$
|
(32.2
|
)
|
$
|
32.2
|
$
|
—
|
|||||||||
Redemption, net
|
104.9
|
(104.9
|
)
|
—
|
—
|
—
|
|||||||||||||||
Finance charges, net
|
940.6
|
—
|
940.6
|
(940.6
|
)
|
—
|
|||||||||||||||
Interest and fees on loans
|
—
|
—
|
—
|
940.6
|
940.6
|
(a)
|
|||||||||||||||
Interest on cash and investment securities
|
—
|
—
|
—
|
1.6
|
1.6
|
(b)
|
|||||||||||||||
Total interest income*
|
1,084.9
|
(176.5
|
)
|
908.4
|
33.8
|
942.2
|
|||||||||||||||
Interest expense
|
|||||||||||||||||||||
Interest on deposits
|
—
|
—
|
—
|
47.0
|
47.0
|
(b)
|
|||||||||||||||
Interest on borrowings
|
—
|
—
|
—
|
59.9
|
59.9
|
(b)
|
|||||||||||||||
Total interest expense
|
—
|
—
|
—
|
106.9
|
106.9
|
||||||||||||||||
Net interest income*
|
1,084.9
|
(176.5
|
)
|
908.4
|
(73.1
|
)
|
835.3
|
||||||||||||||
Non-interest income
|
|||||||||||||||||||||
Interchange revenue, net of retailer share arrangements
|
—
|
—
|
—
|
(67.7
|
)
|
(67.7
|
)
|
(c)
|
|||||||||||||
Other
|
—
|
—
|
—
|
34.8
|
34.8
|
(c)
|
|||||||||||||||
Total non-interest income
|
—
|
—
|
—
|
(32.9
|
)
|
(32.9
|
)
|
||||||||||||||
Total net interest and non-interest income*
|
1,084.9
|
(176.5
|
)
|
908.4
|
(106.0
|
)
|
802.4
|
||||||||||||||
Provision for credit losses
|
33.4
|
—
|
33.4
|
—
|
33.4
|
||||||||||||||||
Total net interest and non-interest income, after provision for credit losses*
|
1,051.5
|
(176.5
|
)
|
875.0
|
(106.0
|
)
|
769.0
|
||||||||||||||
Operating expenses
|
|||||||||||||||||||||
Cost of operations (exclusive of depreciation and amortization disclosed separately
below)
|
497.5
|
(135.9
|
)
|
361.6
|
(361.6
|
)
|
—
|
||||||||||||||
General and administrative
|
16.9
|
(0.6
|
)
|
16.3
|
(16.3
|
)
|
—
|
||||||||||||||
Depreciation and other amortization
|
22.9
|
(8.6
|
)
|
14.3
|
(14.3
|
)
|
—
|
||||||||||||||
Amortization of purchased intangibles
|
11.1
|
(0.4
|
)
|
10.7
|
(10.7
|
)
|
—
|
||||||||||||||
Non-interest expenses
|
|||||||||||||||||||||
Employee compensation and benefits
|
—
|
—
|
—
|
158.8
|
158.8
|
(d)
|
|||||||||||||||
Card and processing expenses
|
—
|
—
|
—
|
77.8
|
77.8
|
(d)
|
|||||||||||||||
Information processing and communication
|
—
|
—
|
—
|
51.5
|
51.5
|
(d)
|
|||||||||||||||
Marketing expense
|
—
|
—
|
—
|
42.1
|
42.1
|
(d)
|
|||||||||||||||
Depreciation and amortization
|
—
|
—
|
—
|
25.0
|
25.0
|
(e)
|
|||||||||||||||
Other
|
—
|
—
|
—
|
47.1
|
47.1
|
(d)
|
|||||||||||||||
Total non-interest expenses*
|
548.4
|
(145.5
|
)
|
402.9
|
(0.6
|
)
|
402.3
|
||||||||||||||
Operating income
|
503.1
|
(31.0
|
)
|
472.1
|
(105.4
|
)
|
366.7
|
||||||||||||||
Interest expense
|
|||||||||||||||||||||
Securitization funding costs
|
33.6
|
—
|
33.6
|
(33.6
|
)
|
—
|
|||||||||||||||
Interest expense on deposits
|
45.5
|
—
|
45.5
|
(45.5
|
)
|
—
|
|||||||||||||||
Interest expense on long-term and other debt, net
|
29.6
|
(3.3
|
)
|
26.3
|
(26.3
|
)
|
—
|
||||||||||||||
Total interest expense, net
|
108.7
|
(3.3
|
)
|
105.4
|
(105.4
|
)
|
—
|
||||||||||||||
Income from continuing operations before income taxes
|
394.4
|
(27.7
|
)
|
366.7
|
—
|
366.7
|
|||||||||||||||
Provision for income taxes
|
108.2
|
(9.5
|
)
|
98.7
|
—
|
98.7
|
|||||||||||||||
Income from continuing operations
|
286.2
|
(18.2
|
)
|
268.0
|
—
|
268.0
|
|||||||||||||||
Income from discontinued operations, net of taxes
|
—
|
18.2
|
18.2
|
—
|
18.2
|
||||||||||||||||
Net income
|
$
|
286.2
|
$
|
—
|
$
|
286.2
|
$
|
—
|
$
|
286.2
|
|
Three Months Ended December 31, 2020
|
||||||||||||||||||||
Historical As Reported
|
Adjustments for Discontinued Operations
|
As Adjusted for Discontinued Operations
|
Adjustments for Bank Holding Company Presentation
|
As Fully Adjusted
|
|||||||||||||||||
Revenues
|
|||||||||||||||||||||
Services
|
$
|
7.7
|
$
|
(76.5
|
)
|
$
|
(68.8
|
)
|
$
|
68.8
|
$
|
—
|
|||||||||
Redemption, net
|
154.4
|
(154.4
|
)
|
—
|
—
|
—
|
|||||||||||||||
Finance charges, net
|
947.7
|
—
|
947.7
|
(947.7
|
)
|
—
|
|||||||||||||||
Interest and fees on loans
|
—
|
—
|
—
|
947.7
|
947.7
|
(a)
|
|||||||||||||||
Interest on cash and investment securities
|
—
|
—
|
—
|
2.0
|
2.0
|
(b)
|
|||||||||||||||
Total interest income*
|
1,109.8
|
(230.9
|
)
|
878.9
|
70.8
|
949.7
|
|||||||||||||||
Interest expense
|
|||||||||||||||||||||
Interest on deposits
|
—
|
—
|
—
|
49.3
|
49.3
|
(b)
|
|||||||||||||||
Interest on borrowings
|
—
|
—
|
—
|
62.1
|
62.1
|
(b)
|
|||||||||||||||
Total interest expense
|
—
|
—
|
—
|
111.4
|
111.4
|
||||||||||||||||
Net interest income*
|
1,109.8
|
(230.9
|
)
|
878.9
|
(40.6
|
)
|
838.3
|
||||||||||||||
Non-interest income
|
|||||||||||||||||||||
Interchange revenue, net of retailer share arrangements
|
—
|
—
|
—
|
(107.0
|
)
|
(107.0
|
)
|
(c)
|
|||||||||||||
Other
|
—
|
—
|
—
|
37.6
|
37.6
|
(c)
|
|||||||||||||||
Total non-interest income
|
—
|
—
|
—
|
(69.4
|
)
|
(69.4
|
)
|
||||||||||||||
Total net interest and non-interest income*
|
1,109.8
|
(230.9
|
)
|
878.9
|
(110.0
|
)
|
768.9
|
||||||||||||||
Provision for credit losses
|
152.5
|
—
|
152.5
|
—
|
152.5
|
||||||||||||||||
Total net interest and non-interest income, after provision for credit losses*
|
957.3
|
(230.9
|
)
|
726.4
|
(110.0
|
)
|
616.4
|
||||||||||||||
Operating expenses
|
|||||||||||||||||||||
Cost of operations (exclusive of depreciation and amortization disclosed separately
below)
|
602.6
|
(188.1
|
)
|
414.5
|
(414.5
|
)
|
—
|
||||||||||||||
General and administrative
|
32.4
|
(1.7
|
)
|
30.7
|
(30.7
|
)
|
—
|
||||||||||||||
Depreciation and other amortization
|
42.4
|
(8.3
|
)
|
34.1
|
(34.1
|
)
|
—
|
||||||||||||||
Amortization of purchased intangibles
|
21.2
|
(12.8
|
)
|
8.4
|
(8.4
|
)
|
—
|
||||||||||||||
Non-interest expenses
|
|||||||||||||||||||||
Employee compensation and benefits
|
—
|
—
|
—
|
158.1
|
158.1
|
(d)
|
|||||||||||||||
Card and processing expenses
|
—
|
—
|
—
|
83.9
|
83.9
|
(d)
|
|||||||||||||||
Information processing and communication
|
—
|
—
|
—
|
47.7
|
47.7
|
(d)
|
|||||||||||||||
Marketing expense
|
—
|
—
|
—
|
57.5
|
57.5
|
(d)
|
|||||||||||||||
Depreciation and amortization
|
—
|
—
|
—
|
42.4
|
42.4
|
(e)
|
|||||||||||||||
Other
|
—
|
—
|
—
|
97.6
|
97.6
|
(d)
|
|||||||||||||||
Total non-interest expenses*
|
698.6
|
(210.9
|
)
|
487.7
|
(0.5
|
)
|
487.2
|
||||||||||||||
Operating income
|
258.7
|
(20.0
|
)
|
238.7
|
(109.5
|
)
|
129.2
|
||||||||||||||
Interest expense
|
|||||||||||||||||||||
Securitization funding costs
|
35.8
|
—
|
35.8
|
(35.8
|
)
|
—
|
|||||||||||||||
Interest expense on deposits
|
47.4
|
—
|
47.4
|
(47.4
|
)
|
—
|
|||||||||||||||
Interest expense on long-term and other debt, net
|
29.3
|
(3.0
|
)
|
26.3
|
(26.3
|
)
|
—
|
||||||||||||||
Total interest expense, net
|
112.5
|
(3.0
|
)
|
109.5
|
(109.5
|
)
|
—
|
||||||||||||||
Income from continuing operations before income taxes
|
146.2
|
(17.0
|
)
|
129.2
|
—
|
129.2
|
|||||||||||||||
Provision for income taxes
|
52.9
|
1.9
|
54.8
|
—
|
54.8
|
||||||||||||||||
Income from continuing operations
|
93.3
|
(18.9
|
)
|
74.4
|
—
|
74.4
|
|||||||||||||||
(Loss) income from discontinued operations, net of taxes
|
(81.3
|
)
|
18.9
|
(62.4
|
)
|
—
|
(62.4
|
)
|
|||||||||||||
Net income
|
$
|
12.0
|
$
|
—
|
$
|
12.0
|
$
|
—
|
$
|
12.0
|
|
Three Months Ended September 30, 2020
|
||||||||||||||||||||
Historical As Reported
|
Adjustments for Discontinued Operations
|
As Adjusted for Discontinued Operations
|
Adjustments for Bank Holding Company Presentation
|
As Fully Adjusted
|
|||||||||||||||||
Revenues
|
|||||||||||||||||||||
Services
|
$
|
24.7
|
$
|
(71.7
|
)
|
$
|
(47.0
|
)
|
$
|
47.0
|
$
|
—
|
|||||||||
Redemption, net
|
113.1
|
(113.1
|
)
|
—
|
—
|
—
|
|||||||||||||||
Finance charges, net
|
912.7
|
—
|
912.7
|
(912.7
|
)
|
—
|
|||||||||||||||
Interest and fees on loans
|
—
|
—
|
—
|
912.7
|
912.7
|
(a)
|
|||||||||||||||
Interest on cash and investment securities
|
—
|
—
|
—
|
2.2
|
2.2
|
(b)
|
|||||||||||||||
Total interest income*
|
1,050.5
|
(184.8
|
)
|
865.7
|
49.2
|
914.9
|
|||||||||||||||
Interest expense
|
|||||||||||||||||||||
Interest on deposits
|
—
|
—
|
—
|
54.7
|
54.7
|
(b)
|
|||||||||||||||
Interest on borrowings
|
—
|
—
|
—
|
59.3
|
59.3
|
(b)
|
|||||||||||||||
Total interest expense
|
—
|
—
|
—
|
114.0
|
114.0
|
||||||||||||||||
Net interest income*
|
1,050.5
|
(184.8
|
)
|
865.7
|
(64.8
|
)
|
800.9
|
||||||||||||||
Non-interest income
|
|||||||||||||||||||||
Interchange revenue, net of retailer share arrangements
|
—
|
—
|
—
|
(83.4
|
)
|
(83.4
|
)
|
(c)
|
|||||||||||||
Other
|
—
|
—
|
—
|
36.7
|
36.7
|
(c)
|
|||||||||||||||
Total non-interest income
|
—
|
—
|
—
|
(46.7
|
)
|
(46.7
|
)
|
||||||||||||||
Total net interest and non-interest income*
|
1,050.5
|
(184.8
|
)
|
865.7
|
(111.5
|
)
|
754.2
|
||||||||||||||
Provision for credit losses
|
207.7
|
—
|
207.7
|
—
|
207.7
|
||||||||||||||||
Total net interest and non-interest income, after provision for credit losses*
|
842.8
|
(184.8
|
)
|
658.0
|
(111.5
|
)
|
546.5
|
||||||||||||||
Operating expenses
|
|||||||||||||||||||||
Cost of operations (exclusive of depreciation and amortization disclosed separately
below)
|
482.7
|
(146.4
|
)
|
336.3
|
(336.3
|
)
|
—
|
||||||||||||||
General and administrative
|
29.0
|
(0.9
|
)
|
28.1
|
(28.1
|
)
|
—
|
||||||||||||||
Depreciation and other amortization
|
18.4
|
(7.7
|
)
|
10.7
|
(10.7
|
)
|
—
|
||||||||||||||
Amortization of purchased intangibles
|
21.7
|
(12.6
|
)
|
9.1
|
(9.1
|
)
|
—
|
||||||||||||||
Non-interest expenses
|
|||||||||||||||||||||
Employee compensation and benefits
|
—
|
—
|
—
|
159.5
|
159.5
|
(d)
|
|||||||||||||||
Card and processing expenses
|
—
|
—
|
—
|
83.4
|
83.4
|
(d)
|
|||||||||||||||
Information processing and communication
|
—
|
—
|
—
|
45.6
|
45.6
|
(d)
|
|||||||||||||||
Marketing expense
|
—
|
—
|
—
|
24.5
|
24.5
|
(d)
|
|||||||||||||||
Depreciation and amortization
|
—
|
—
|
—
|
19.9
|
19.9
|
(e)
|
|||||||||||||||
Other
|
—
|
—
|
—
|
51.6
|
51.6
|
(d)
|
|||||||||||||||
Total non-interest expenses*
|
551.8
|
(167.6
|
)
|
384.2
|
0.3
|
384.5
|
|||||||||||||||
Operating income
|
291.0
|
(17.2
|
)
|
273.8
|
(111.8
|
)
|
162.0
|
||||||||||||||
Interest expense
|
|||||||||||||||||||||
Securitization funding costs
|
37.5
|
—
|
37.5
|
(37.5
|
)
|
—
|
|||||||||||||||
Interest expense on deposits
|
52.9
|
—
|
52.9
|
(52.9
|
)
|
—
|
|||||||||||||||
Interest expense on long-term and other debt, net
|
24.7
|
(3.3
|
)
|
21.4
|
(21.4
|
)
|
—
|
||||||||||||||
Total interest expense, net
|
115.1
|
(3.3
|
)
|
111.8
|
(111.8
|
)
|
—
|
||||||||||||||
Income from continuing operations before income taxes
|
175.9
|
(13.9
|
)
|
162.0
|
—
|
162.0
|
|||||||||||||||
Provision for income taxes
|
42.6
|
4.3
|
46.9
|
—
|
46.9
|
||||||||||||||||
Income from continuing operations
|
133.3
|
(18.2
|
)
|
115.1
|
—
|
115.1
|
|||||||||||||||
Income from discontinued operations, net of taxes
|
—
|
18.2
|
18.2
|
—
|
18.2
|
||||||||||||||||
Net income
|
$
|
133.3
|
$
|
—
|
$
|
133.3
|
$
|
—
|
$
|
133.3
|
|
Three Months Ended June 30, 2020
|
||||||||||||||||||||
Historical As Reported
|
Adjustments for Discontinued Operations
|
As Adjusted for Discontinued Operations
|
Adjustments for Bank Holding Company Presentation
|
As Fully Adjusted
|
|||||||||||||||||
Revenues
|
|||||||||||||||||||||
Services
|
$
|
37.9
|
$
|
(66.4
|
)
|
$
|
(28.5
|
)
|
$
|
28.5
|
$
|
—
|
|||||||||
Redemption, net
|
84.7
|
(84.7
|
)
|
—
|
—
|
—
|
|||||||||||||||
Finance charges, net
|
856.7
|
—
|
856.7
|
(856.7
|
)
|
—
|
|||||||||||||||
Interest and fees on loans
|
—
|
—
|
—
|
856.7
|
856.7
|
(a)
|
|||||||||||||||
Interest on cash and investment securities
|
—
|
—
|
—
|
2.9
|
2.9
|
(b)
|
|||||||||||||||
Total interest income*
|
979.3
|
(151.1
|
)
|
828.2
|
31.4
|
859.6
|
|||||||||||||||
Interest expense
|
|||||||||||||||||||||
Interest on deposits
|
—
|
—
|
—
|
61.2
|
61.2
|
(b)
|
|||||||||||||||
Interest on borrowings
|
—
|
—
|
—
|
65.9
|
65.9
|
(b)
|
|||||||||||||||
Total interest expense
|
—
|
—
|
—
|
127.1
|
127.1
|
||||||||||||||||
Net interest income*
|
979.3
|
(151.1
|
)
|
828.2
|
(95.7
|
)
|
732.5
|
||||||||||||||
Non-interest income
|
|||||||||||||||||||||
Interchange revenue, net of retailer share arrangements
|
—
|
—
|
—
|
(67.3
|
)
|
(67.3
|
)
|
(c)
|
|||||||||||||
Other
|
—
|
—
|
—
|
39.2
|
39.2
|
(c)
|
|||||||||||||||
Total non-interest income
|
—
|
—
|
—
|
(28.1
|
)
|
(28.1
|
)
|
||||||||||||||
Total net interest and non-interest income*
|
979.3
|
(151.1
|
)
|
828.2
|
(123.8
|
)
|
704.4
|
||||||||||||||
Provision for credit losses
|
250.1
|
—
|
250.1
|
—
|
250.1
|
||||||||||||||||
Total net interest and non-interest income, after provision for credit losses*
|
729.2
|
(151.1
|
)
|
578.1
|
(123.8
|
)
|
454.3
|
||||||||||||||
Operating expenses
|
|||||||||||||||||||||
Cost of operations (exclusive of depreciation and amortization disclosed separately
below)
|
492.8
|
(108.9
|
)
|
383.9
|
(383.9
|
)
|
—
|
||||||||||||||
General and administrative
|
20.4
|
(0.6
|
)
|
19.8
|
(19.8
|
)
|
—
|
||||||||||||||
Depreciation and other amortization
|
20.3
|
(6.6
|
)
|
13.7
|
(13.7
|
)
|
—
|
||||||||||||||
Amortization of purchased intangibles
|
21.0
|
(11.8
|
)
|
9.2
|
(9.2
|
)
|
—
|
||||||||||||||
Non-interest expenses
|
|||||||||||||||||||||
Employee compensation and benefits
|
—
|
—
|
—
|
150.1
|
150.1
|
(d)
|
|||||||||||||||
Card and processing expenses
|
—
|
—
|
—
|
104.4
|
104.4
|
(d)
|
|||||||||||||||
Information processing and communication
|
—
|
—
|
—
|
46.9
|
46.9
|
(d)
|
|||||||||||||||
Marketing expense
|
—
|
—
|
—
|
21.9
|
21.9
|
(d)
|
|||||||||||||||
Depreciation and amortization
|
—
|
—
|
—
|
23.0
|
23.0
|
(e)
|
|||||||||||||||
Other
|
—
|
—
|
—
|
80.7
|
80.7
|
(d)
|
|||||||||||||||
Total non-interest expenses*
|
554.5
|
(127.9
|
)
|
426.6
|
0.4
|
427.0
|
|||||||||||||||
Operating income
|
174.7
|
(23.2
|
)
|
151.5
|
(124.2
|
)
|
27.3
|
||||||||||||||
Interest expense
|
|||||||||||||||||||||
Securitization funding costs
|
42.7
|
—
|
42.7
|
(42.7
|
)
|
—
|
|||||||||||||||
Interest expense on deposits
|
58.9
|
—
|
58.9
|
(58.9
|
)
|
—
|
|||||||||||||||
Interest expense on long-term and other debt, net
|
26.1
|
(3.5
|
)
|
22.6
|
(22.6
|
)
|
—
|
||||||||||||||
Total interest expense, net
|
127.7
|
(3.5
|
)
|
124.2
|
(124.2
|
)
|
—
|
||||||||||||||
Income from continuing operations before income taxes
|
47.0
|
(19.7
|
)
|
27.3
|
—
|
27.3
|
|||||||||||||||
Provision for income taxes
|
8.6
|
(0.6
|
)
|
8.0
|
—
|
8.0
|
|||||||||||||||
Income from continuing operations
|
38.4
|
(19.1
|
)
|
19.3
|
—
|
19.3
|
|||||||||||||||
Income from discontinued operations, net of taxes
|
—
|
19.1
|
19.1
|
—
|
19.1
|
||||||||||||||||
Net income
|
$
|
38.4
|
$
|
—
|
$
|
38.4
|
$
|
—
|
$
|
38.4
|
|
Three Months Ended March 31, 2020
|
||||||||||||||||||||
Historical As Reported
|
Adjustments for Discontinued Operations
|
As Adjusted for Discontinued Operations
|
Adjustments for Bank Holding Company Presentation
|
As Fully Adjusted
|
|||||||||||||||||
Revenues
|
|||||||||||||||||||||
Services
|
$
|
46.6
|
$
|
(77.2
|
)
|
$
|
(30.6
|
)
|
$
|
30.6
|
$
|
—
|
|||||||||
Redemption, net
|
120.9
|
(120.9
|
)
|
—
|
—
|
—
|
|||||||||||||||
Finance charges, net
|
1,214.3
|
—
|
1,214.3
|
(1,214.3
|
)
|
—
|
|||||||||||||||
Interest and fees on loans
|
—
|
—
|
—
|
1,214.3
|
1,214.3
|
(a)
|
|||||||||||||||
Interest on cash and investment securities
|
—
|
—
|
—
|
13.3
|
13.3
|
(b)
|
|||||||||||||||
Total interest income*
|
1,381.8
|
(198.1
|
)
|
1,183.7
|
43.9
|
1,227.6
|
|||||||||||||||
Interest expense
|
|||||||||||||||||||||
Interest on deposits
|
—
|
—
|
—
|
72.4
|
72.4
|
(b)
|
|||||||||||||||
Interest on borrowings
|
—
|
—
|
—
|
74.3
|
74.3
|
(b)
|
|||||||||||||||
Total interest expense
|
—
|
—
|
—
|
146.7
|
146.7
|
||||||||||||||||
Net interest income*
|
1,381.8
|
(198.1
|
)
|
1,183.7
|
(102.8
|
)
|
1,080.9
|
||||||||||||||
Non-interest income
|
|||||||||||||||||||||
Interchange revenue, net of retailer share arrangements
|
—
|
—
|
—
|
(74.5
|
)
|
(74.5
|
)
|
(c)
|
|||||||||||||
Other
|
—
|
—
|
—
|
64.3
|
64.3
|
(c)
|
|||||||||||||||
Total non-interest income
|
—
|
—
|
—
|
(10.2
|
)
|
(10.2
|
)
|
||||||||||||||
Total net interest and non-interest income*
|
1,381.8
|
(198.1
|
)
|
1,183.7
|
(113.0
|
)
|
1,070.7
|
||||||||||||||
Provision for credit losses
|
655.9
|
—
|
655.9
|
—
|
655.9
|
||||||||||||||||
Total net interest and non-interest income, after provision for credit losses*
|
725.9
|
(198.1
|
)
|
527.8
|
(113.0
|
)
|
414.8
|
||||||||||||||
Operating expenses
|
|||||||||||||||||||||
Cost of operations (exclusive of depreciation and amortization disclosed separately
below)
|
499.2
|
(133.5
|
)
|
365.7
|
(365.7
|
)
|
—
|
||||||||||||||
General and administrative
|
23.9
|
2.1
|
26.0
|
(26.0
|
)
|
—
|
|||||||||||||||
Depreciation and other amortization
|
17.4
|
(6.4
|
)
|
11.0
|
(11.0
|
)
|
—
|
||||||||||||||
Amortization of purchased intangibles
|
21.4
|
(11.8
|
)
|
9.6
|
(9.6
|
)
|
—
|
||||||||||||||
Non-interest expenses
|
|||||||||||||||||||||
Employee compensation and benefits
|
—
|
—
|
—
|
141.3
|
141.3
|
(d)
|
|||||||||||||||
Card and processing expenses
|
—
|
—
|
—
|
124.1
|
124.1
|
(d)
|
|||||||||||||||
Information processing and communication
|
—
|
—
|
—
|
50.8
|
50.8
|
(d)
|
|||||||||||||||
Marketing expense
|
—
|
—
|
—
|
39.0
|
39.0
|
(d)
|
|||||||||||||||
Depreciation and amortization
|
—
|
—
|
—
|
20.6
|
20.6
|
(e)
|
|||||||||||||||
Other
|
—
|
—
|
—
|
57.0
|
57.0
|
(d)
|
|||||||||||||||
Total non-interest expenses*
|
561.9
|
(149.6
|
)
|
412.3
|
20.5
|
432.8
|
|||||||||||||||
Operating income
|
164.0
|
(48.5
|
)
|
115.5
|
(133.5
|
)
|
(18.0
|
)
|
|||||||||||||
Interest expense
|
|||||||||||||||||||||
Securitization funding costs
|
49.9
|
—
|
49.9
|
(49.9
|
)
|
—
|
|||||||||||||||
Interest expense on deposits
|
60.3
|
—
|
60.3
|
(60.3
|
)
|
—
|
|||||||||||||||
Interest expense on long-term and other debt, net
|
28.4
|
(5.1
|
)
|
23.3
|
(23.3
|
)
|
—
|
||||||||||||||
Total interest expense, net
|
138.6
|
(5.1
|
)
|
133.5
|
(133.5
|
)
|
—
|
||||||||||||||
Income (loss) from continuing operations before income taxes
|
25.4
|
(43.4
|
)
|
(18.0
|
)
|
—
|
(18.0
|
)
|
|||||||||||||
(Benefit) provision for income taxes
|
(4.6
|
)
|
(12.8
|
)
|
(17.4
|
)
|
—
|
(17.4
|
)
|
||||||||||||
Income (loss) from continuing operations
|
30.0
|
(30.6
|
)
|
(0.6
|
)
|
—
|
(0.6
|
)
|
|||||||||||||
Income from discontinued operations, net of taxes
|
—
|
30.6
|
30.6
|
—
|
30.6
|
||||||||||||||||
Net income
|
$
|
30.0
|
$
|
—
|
$
|
30.0
|
$
|
—
|
$
|
30.0
|
Three Months Ended
|
||||||||||||||||||||||||||||
March 31,
2020
|
June 30,
2020
|
September 30,
2020
|
December 31,
2020
|
March 31,
2021
|
June 30,
2021
|
September 30,
2021
|
||||||||||||||||||||||
Interest income:
|
||||||||||||||||||||||||||||
Interest and fees on loans
|
$
|
1,214.3
|
$
|
856.7
|
$
|
912.7
|
$
|
947.7
|
$
|
940.6
|
$
|
912.9
|
$
|
991.7
|
||||||||||||||
Interest on cash and
investment securities
|
13.3
|
2.9
|
2.2
|
2.0
|
1.6
|
1.7
|
2.1
|
|||||||||||||||||||||
Total interest income
|
1,227.6
|
859.6
|
914.9
|
949.7
|
942.2
|
914.6
|
993.8
|
|||||||||||||||||||||
Interest expense:
|
||||||||||||||||||||||||||||
Interest on deposits
|
72.4
|
61.2
|
54.7
|
49.3
|
47.0
|
43.4
|
39.4
|
|||||||||||||||||||||
Interest on borrowings
|
74.3
|
65.9
|
59.3
|
62.1
|
59.9
|
56.7
|
51.6
|
|||||||||||||||||||||
Total interest expense
|
146.7
|
127.1
|
114.0
|
111.4
|
106.9
|
100.1
|
91.0
|
|||||||||||||||||||||
Net interest income
|
1,080.9
|
732.5
|
800.9
|
838.3
|
835.3
|
814.5
|
902.8
|
|||||||||||||||||||||
Non-interest income:
|
||||||||||||||||||||||||||||
Interchange revenue, net of
retailer share arrangements
|
(74.5
|
)
|
(67.3
|
)
|
(83.4
|
)
|
(107.0
|
)
|
(67.7
|
)
|
(85.4
|
)
|
(97.0
|
)
|
||||||||||||||
Other
|
64.3
|
39.2
|
36.7
|
37.6
|
34.8
|
34.3
|
45.0
|
|||||||||||||||||||||
Total non-interest income
|
(10.2
|
)
|
(28.1
|
)
|
(46.7
|
)
|
(69.4
|
)
|
(32.9
|
)
|
(51.1
|
)
|
(52.0
|
)
|
||||||||||||||
Total net interest and
non-interest income
|
1,070.7
|
704.4
|
754.2
|
768.9
|
802.4
|
763.4
|
850.8
|
|||||||||||||||||||||
Provision for credit losses
|
655.9
|
250.1
|
207.7
|
152.5
|
33.4
|
(14.1
|
)
|
161.1
|
||||||||||||||||||||
Total net interest and
non-interest income,
after provision for
credit losses
|
414.8
|
454.3
|
546.5
|
616.4
|
769.0
|
777.5
|
689.7
|
|||||||||||||||||||||
Non-interest expenses:
|
||||||||||||||||||||||||||||
Employee compensation and
benefits
|
141.3
|
150.1
|
159.5
|
158.1
|
158.8
|
161.5
|
168.4
|
|||||||||||||||||||||
Card and processing expenses
|
124.1
|
104.4
|
83.4
|
83.9
|
77.8
|
83.3
|
80.9
|
|||||||||||||||||||||
Information processing and
communication
|
50.8
|
46.9
|
45.6
|
47.7
|
51.5
|
55.0
|
54.5
|
|||||||||||||||||||||
Marketing expense
|
39.0
|
21.9
|
24.5
|
57.5
|
42.1
|
35.4
|
35.3
|
|||||||||||||||||||||
Depreciation and amortization
|
20.6
|
23.0
|
19.9
|
42.4
|
25.0
|
22.1
|
22.6
|
|||||||||||||||||||||
Other
|
57.0
|
80.7
|
51.6
|
97.6
|
47.1
|
66.2
|
68.9
|
|||||||||||||||||||||
Total non-interest
expenses
|
432.8
|
427.0
|
384.5
|
487.2
|
402.3
|
423.5
|
430.6
|
|||||||||||||||||||||
Income (loss) from continuing
operations before income
taxes
|
(18.0
|
)
|
27.3
|
162.0
|
129.2
|
366.7
|
354.0
|
259.1
|
||||||||||||||||||||
Provision (benefit) for income
taxes
|
(17.4
|
)
|
8.0
|
46.9
|
54.8
|
98.7
|
91.1
|
53.5
|
||||||||||||||||||||
Income (loss) from continuing
operations
|
(0.6
|
)
|
19.3
|
115.1
|
74.4
|
268.0
|
262.9
|
205.6
|
||||||||||||||||||||
Income (loss) from discontinued
operations, net of taxes
|
30.6
|
19.1
|
18.2
|
(62.4
|
)
|
18.2
|
10.6
|
18.1
|
||||||||||||||||||||
Net income
|
$
|
30.0
|
$
|
38.4
|
$
|
133.3
|
$
|
12.0
|
$
|
286.2
|
$
|
273.5
|
$
|
223.7
|
||||||||||||||
Basic earnings per share:
|
||||||||||||||||||||||||||||
Income (loss) from continuing
operations
|
$
|
(0.01
|
)
|
$
|
0.41
|
$
|
2.41
|
$
|
1.54
|
$
|
5.39
|
$
|
5.29
|
$
|
4.13
|
|||||||||||||
Income (loss) from
discontinued operations
|
$
|
0.64
|
$
|
0.40
|
$
|
0.38
|
$
|
(1.29
|
)
|
$
|
0.37
|
$
|
0.21
|
$
|
0.37
|
|||||||||||||
Net income per share
|
$
|
0.63
|
$
|
0.81
|
$
|
2.79
|
$
|
0.25
|
$
|
5.76
|
$
|
5.50
|
$
|
4.50
|
||||||||||||||
Diluted earnings per share:
|
||||||||||||||||||||||||||||
Income (loss) from continuing
operations
|
$
|
(0.01
|
)
|
$
|
0.41
|
$
|
2.41
|
$
|
1.54
|
$
|
5.38
|
$
|
5.25
|
$
|
4.11
|
|||||||||||||
Income (loss) from
discontinued operations |
$
|
0.64
|
$
|
0.40
|
$
|
0.38
|
$
|
(1.29
|
)
|
$
|
0.36
|
$
|
0.22
|
$
|
0.36
|
|||||||||||||
Net income per share
|
$
|
0.63
|
$
|
0.81
|
$
|
2.79
|
$
|
0.25
|
$
|
5.74
|
$
|
5.47
|
$
|
4.47
|
||||||||||||||
Weighted average shares:
|
||||||||||||||||||||||||||||
Basic
|
47.6
|
47.6
|
47.7
|
48.3
|
49.7
|
49.7
|
49.8
|
|||||||||||||||||||||
Diluted
|
47.7
|
47.7
|
47.8
|
48.4
|
49.8
|
50.0
|
50.0
|
Exhibit No.
|
Document Description
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
Alliance Data Systems Corporation
|
|||
Date: December 16, 2021
|
By:
|
/s/ Joseph L. Motes III
|
|
Joseph L. Motes III
|
|||
Executive Vice President, Chief
Administrative Officer, General
Counsel and Secretary
|