DELAWARE
|
|
001-15749
|
|
31-1429215
|
(State or Other Jurisdiction
|
|
(Commission
|
|
(IRS Employer
|
of Incorporation)
|
|
File Number)
|
|
Identification No.)
|
[ ]
|
Written communications pursuant to Rule 425 under the Securities Act
|
|
[ ]
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act
|
|
[ ]
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
|
|
[ ]
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
|
Exhibit No.
|
Document Description
|
|
99.1
|
|
Press Release dated January 26, 2017 announcing the results of operations for the fourth quarter and fiscal year ended December 31, 2016.
|
99.2
|
Investor Presentation Materials.
|
Alliance Data Systems Corporation
|
|||
Date: January 26, 2017
|
By:
|
/s/ Charles L. Horn
|
|
Charles L. Horn
|
|||
Executive Vice President and
|
|||
Chief Financial Officer
|
Exhibit No.
|
Document Description
|
|
99.1
|
|
Press Release dated January 26, 2017 announcing the results of operations for the fourth quarter and fiscal year ended December 31, 2016.
|
99.2
|
Investor Presentation Materials.
|
Contacts:
|
UInvestors/Analysts
|
Tiffany Louder
|
|
Alliance Data
|
|
214-494-3048
|
|
Tiffany.Louder@AllianceData.com
|
|
UMedia
|
|
Shelley Whiddon
|
|
Alliance Data
|
|
214-494-3811
|
|
Shelley.Whiddon@AllianceData.com
|
·
|
Revenue Increases 11 Percent to $7.1 Billion
|
·
|
EPS Decreases 17 Percent to $7.34
|
o
|
Both Were Reduced by $242 Million Charge Due to Expiry Cancellation
|
·
|
Core EPS Increases 12 Percent to $16.92
|
·
|
Quarterly Dividend Declared
|
SUMMARY
|
Quarter Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||||||||||
(in millions, except per share amounts)
|
2016
|
2015
|
% Change
|
2016
|
2015
|
% Change
|
|||||||||||||||||||
Revenue
|
$
|
1,828
|
$
|
1,749
|
+4
|
%
|
$
|
7,138
|
$
|
6,440
|
+11
|
%
|
|||||||||||||
Net income
|
$
|
11
|
$
|
180
|
-94
|
%
|
$
|
518
|
$
|
605
|
-15
|
%
|
|||||||||||||
Net income attributable to Alliance Data
stockholders per diluted share ("EPS") (a)
|
$
|
0.18
|
$
|
2.35
|
-92
|
%
|
$
|
7.34
|
$
|
8.85
|
-17
|
%
|
|||||||||||||
Diluted shares outstanding
|
57.9
|
61.5
|
-6
|
%
|
58.9
|
62.3
|
-5
|
%
|
|||||||||||||||||
*******************************
|
|||||||||||||||||||||||||
Supplemental Non-GAAP Metrics (b):
|
|||||||||||||||||||||||||
Adjusted EBITDA
|
$
|
566
|
$
|
507
|
+12
|
%
|
$
|
2,096
|
$
|
1,910
|
+10
|
%
|
|||||||||||||
Adjusted EBITDA, net of funding costs and non-
controlling interest ("adjusted EBITDA, net") (a)
|
$
|
507
|
$
|
453
|
+12
|
%
|
$
|
1,880
|
$
|
1,728
|
+9
|
%
|
|||||||||||||
Core earnings attributable to Alliance Data
stockholders per diluted share ("core EPS") (a)
|
$
|
4.67
|
$
|
4.13
|
+13
|
%
|
$
|
16.92
|
$
|
15.05
|
+12
|
%
|
(a)
|
Profitability measures shown above are net of amounts attributable to the minority interest in Netherlands-based BrandLoyalty, referred to as 'non-controlling interest.'
|
(b)
|
See "Financial Measures" below for a discussion of non-GAAP financial measures.
|
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Revenue
|
$
|
1,827.6
|
$
|
1,748.9
|
$
|
7,138.1
|
$
|
6,439.7
|
||||||||
Operating expenses:
|
||||||||||||||||
Cost of operations
|
1,231.1
|
1,053.5
|
4,420.0
|
3,952.9
|
||||||||||||
Provision for loan loss
|
289.5
|
206.3
|
940.5
|
668.2
|
||||||||||||
Depreciation and amortization
|
127.4
|
124.9
|
512.1
|
492.1
|
||||||||||||
Regulatory settlement
|
—
|
—
|
—
|
64.6
|
||||||||||||
Total operating expenses
|
1,648.0
|
1,384.7
|
5,872.6
|
5,177.8
|
||||||||||||
Operating income
|
179.6
|
364.2
|
1,265.5
|
1,261.9
|
||||||||||||
Interest expense, net:
|
||||||||||||||||
Securitization funding costs
|
34.1
|
25.6
|
125.6
|
97.1
|
||||||||||||
Interest expense on deposits
|
24.7
|
16.5
|
84.7
|
53.6
|
||||||||||||
Interest expense on long-term and other debt, net
|
58.9
|
47.3
|
218.2
|
179.5
|
||||||||||||
Total interest expense, net
|
117.7
|
89.4
|
428.5
|
330.2
|
||||||||||||
Income before income tax
|
$
|
61.9
|
$
|
274.8
|
$
|
837.0
|
$
|
931.7
|
||||||||
Income tax expense
|
51.4
|
94.6
|
319.4
|
326.3
|
||||||||||||
Net income
|
$
|
10.5
|
$
|
180.2
|
$
|
517.6
|
$
|
605.4
|
||||||||
Less: Net income attributable to non-controlling interest
|
—
|
6.0
|
1.8
|
8.9
|
||||||||||||
Net income attributable to common stockholders
|
$
|
10.5
|
$
|
174.2
|
$
|
515.8
|
$
|
596.5
|
||||||||
Per share data:
|
||||||||||||||||
Numerator
|
||||||||||||||||
Net income attributable to common stockholders
|
$
|
10.5
|
$
|
174.2
|
$
|
515.8
|
$
|
596.5
|
||||||||
Less: Accretion of redeemable non-controlling interest
|
—
|
29.8
|
83.5
|
45.0
|
||||||||||||
Net income attributable to common stockholders after accretion of redeemable non-controlling interest
|
$
|
10.5
|
$
|
144.4
|
$
|
432.3
|
$
|
551.5
|
||||||||
Denominator
|
||||||||||||||||
Weighted average shares outstanding – basic
|
57.6
|
61.1
|
58.6
|
61.9
|
||||||||||||
Weighted average shares outstanding – diluted
|
57.9
|
61.5
|
58.9
|
62.3
|
||||||||||||
Basic – Net income attributable to common stockholders
|
$
|
0.18
|
$
|
2.36
|
$
|
7.37
|
$
|
8.91
|
||||||||
Diluted – Net income attributable to common stockholders
|
$
|
0.18
|
$
|
2.35
|
$
|
7.34
|
$
|
8.85
|
||||||||
December 31,
2016
|
December 31,
2015 (1)
|
|||||||||
Assets
|
||||||||||
Cash and cash equivalents
|
$
|
1,859.2
|
$
|
1,168.0
|
||||||
Credit card and loan receivables:
|
||||||||||
Credit card and loan receivables
|
16,543.9
|
13,799.5
|
||||||||
Allowance for loan loss
|
(948.0
|
)
|
(741.6
|
)
|
||||||
Credit card and loan receivables, net
|
15,595.9
|
13,057.9
|
||||||||
Credit card and loan receivables held for sale
|
417.3
|
95.5
|
||||||||
Redemption settlement assets, restricted
|
324.4
|
456.6
|
||||||||
Intangible assets, net
|
1,003.3
|
1,203.7
|
||||||||
Goodwill
|
3,800.7
|
3,814.1
|
||||||||
Other assets
|
2,513.3
|
2,554.1
|
||||||||
Total assets
|
$
|
25,514.1
|
$
|
22,349.9
|
||||||
Liabilities and Equity
|
||||||||||
Deferred revenue
|
$
|
931.5
|
$
|
844.9
|
||||||
Deposits
|
8,391.9
|
5,605.9
|
||||||||
Non-recourse borrowings of consolidated securitization entities
|
6,955.4
|
6,482.7
|
||||||||
Long-term and other debt
|
5,601.4
|
5,017.4
|
||||||||
Other liabilities
|
1,975.7
|
2,221.6
|
||||||||
Total liabilities
|
23,855.9
|
20,172.5
|
||||||||
Redeemable non-controlling interest
|
—
|
167.4
|
||||||||
Stockholders' equity
|
1,658.2
|
2,010.0
|
||||||||
Total liabilities and equity
|
$
|
25,514.1
|
$
|
22,349.9
|
||||||
(1)
|
Adjusted to reflect the adoption of Accounting Standards Update ("ASU") 2015-03, "Simplifying the Presentation of Debt Issuance Costs."
|
|
Year Ended
December 31,
|
|||||||
|
2016
|
2015
|
||||||
|
||||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
517.6
|
$
|
605.4
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
512.1
|
492.1
|
||||||
Deferred income taxes
|
(30.8
|
)
|
(121.3
|
)
|
||||
Provision for loan loss
|
940.5
|
668.2
|
||||||
Non-cash stock compensation
|
76.5
|
91.3
|
||||||
Amortization of deferred financing costs
|
34.7
|
31.5
|
||||||
Impact of expiry
|
241.7
|
—
|
||||||
Change in operating assets and liabilities
|
(343.6
|
)
|
(106.2
|
)
|
||||
Originations of loan receivables held for sale
|
(7,366.3
|
)
|
(6,579.9
|
)
|
||||
Sales of loan receivables held for sale
|
7,362.8
|
6,567.1
|
||||||
Other
|
143.2
|
57.6
|
||||||
Net cash provided by operating activities
|
2,088.4
|
1,705.8
|
||||||
Cash Flows from Investing Activities:
|
||||||||
Change in redemption settlement assets
|
148.7
|
(22.4
|
)
|
|||||
Change in credit card and loan receivables
|
(3,505.4
|
)
|
(2,872.0
|
)
|
||||
Purchase of credit card portfolios
|
(1,008.1
|
)
|
(243.2
|
)
|
||||
Sale of credit card portfolios
|
486.0
|
26.9
|
||||||
Capital expenditures
|
(207.0
|
)
|
(191.7
|
)
|
||||
Payment for acquired businesses, net of cash acquired
|
—
|
(45.4
|
)
|
|||||
Other
|
22.8
|
(14.8
|
)
|
|||||
Net cash used in investing activities
|
(4,063.0
|
)
|
(3,362.6
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Borrowings under debt agreements
|
3,823.7
|
3,087.4
|
||||||
Repayments of borrowings
|
(3,222.8
|
)
|
(2,228.3
|
)
|
||||
Issuances of deposits
|
4,866.8
|
3,252.2
|
||||||
Repayments of deposits
|
(2,076.9
|
)
|
(2,403.4
|
)
|
||||
Non-recourse borrowings of consolidated securitization entities
|
4,404.4
|
4,675.0
|
||||||
Repayments/maturities of non-recourse borrowings of consolidated securitization entities
|
(3,930.0
|
)
|
(3,373.8
|
)
|
||||
Payment of acquisition-related contingent consideration
|
—
|
(205.9
|
)
|
|||||
Acquisition of non-controlling interest
|
(360.7
|
)
|
(87.4
|
)
|
||||
Purchase of treasury shares
|
(798.8
|
)
|
(951.6
|
)
|
||||
Dividends paid
|
(30.0
|
)
|
—
|
|||||
Other
|
(12.3
|
)
|
8.7
|
|||||
Net cash provided by financing activities
|
2,663.4
|
1,772.9
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
2.4
|
(25.3
|
)
|
|||||
Change in cash and cash equivalents
|
691.2
|
90.8
|
||||||
Cash and cash equivalents at beginning of period
|
1,168.0
|
1,077.2
|
||||||
Cash and cash equivalents at end of period
|
$
|
1,859.2
|
$
|
1,168.0
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||||||||||
2016
|
2015
|
Change
|
2016
|
2015
|
Change
|
|||||||||||||||||||
Segment Revenue:
|
||||||||||||||||||||||||
LoyaltyOne
|
$
|
247.2
|
$
|
363.9
|
(32
|
)%
|
$
|
1,337.9
|
$
|
1,352.6
|
(1
|
)%
|
||||||||||||
Epsilon
|
599.9
|
608.2
|
(1
|
)
|
2,155.2
|
2,140.7
|
1
|
|||||||||||||||||
Card Services
|
987.9
|
785.3
|
26
|
3,675.0
|
2,974.4
|
24
|
||||||||||||||||||
Corporate/Other
|
0.1
|
—
|
nm*
|
0.3
|
0.3
|
nm*
|
||||||||||||||||||
Intersegment Eliminations
|
(7.5
|
)
|
(8.5
|
)
|
nm*
|
(30.3
|
)
|
(28.3
|
)
|
nm*
|
||||||||||||||
Total
|
$
|
1,827.6
|
$
|
1,748.9
|
4
|
%
|
$
|
7,138.1
|
$
|
6,439.7
|
11
|
%
|
||||||||||||
Segment Adjusted EBITDA, net:
|
||||||||||||||||||||||||
LoyaltyOne
|
$
|
73.6
|
$
|
73.3
|
—
|
%
|
$
|
308.9
|
$
|
270.6
|
14
|
%
|
||||||||||||
Epsilon
|
162.0
|
157.1
|
3
|
480.2
|
508.4
|
(6
|
)
|
|||||||||||||||||
Card Services
|
298.5
|
246.3
|
21
|
1,213.3
|
1,068.7
|
14
|
||||||||||||||||||
Corporate/Other
|
(27.1
|
)
|
(24.2
|
)
|
12
|
(122.4
|
)
|
(119.4
|
)
|
3
|
||||||||||||||
Total
|
$
|
507.0
|
$
|
452.5
|
12
|
%
|
$
|
1,880.0
|
$
|
1,728.3
|
9
|
%
|
||||||||||||
Key Performance Indicators:
|
||||||||||||||||||||||||
Credit card statements generated
|
75.2
|
64.3
|
17
|
%
|
279.4
|
242.3
|
15
|
%
|
||||||||||||||||
Credit sales
|
$
|
9,008.7
|
$
|
7,767.3
|
16
|
%
|
$
|
29,271.3
|
$
|
24,736.1
|
18
|
%
|
||||||||||||
Average receivables
|
$
|
15,306.0
|
$
|
12,545.4
|
22
|
%
|
$
|
14,085.8
|
$
|
11,364.6
|
24
|
%
|
||||||||||||
AIR MILES reward miles issued
|
1,622.1
|
1,676.3
|
(3
|
)%
|
5,772.3
|
5,743.1
|
1
|
%
|
||||||||||||||||
AIR MILES reward miles redeemed
|
2,704.3
|
990.2
|
173
|
%
|
7,071.6
|
4,406.3
|
60
|
%
|
||||||||||||||||
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
||||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||||||||
Adjusted EBITDA and Adjusted EBITDA, net:
|
||||||||||||||||||
Net income
|
$
|
10.5
|
$
|
180.2
|
$
|
517.6
|
$
|
605.4
|
||||||||||
Income tax expense
|
51.4
|
94.6
|
319.4
|
326.3
|
||||||||||||||
Total interest expense, net
|
117.7
|
89.4
|
428.5
|
330.2
|
||||||||||||||
Depreciation and other amortization
|
43.5
|
37.0
|
167.1
|
142.0
|
||||||||||||||
Amortization of purchased intangibles
|
83.9
|
87.9
|
345.0
|
350.1
|
||||||||||||||
Stock compensation expense
|
17.1
|
18.0
|
76.5
|
91.3
|
||||||||||||||
Impact of expiry (1)
|
241.7
|
—
|
241.7
|
—
|
||||||||||||||
Regulatory settlement
|
—
|
—
|
—
|
64.6
|
||||||||||||||
Adjusted EBITDA
|
$
|
565.8
|
$
|
507.1
|
$
|
2,095.8
|
$
|
1,909.9
|
||||||||||
Less: Funding costs (2)
|
58.8
|
42.1
|
210.3
|
150.7
|
||||||||||||||
Less: Adjusted EBITDA attributable to non-controlling interest
|
—
|
12.5
|
5.5
|
30.9
|
||||||||||||||
Adjusted EBITDA, net of funding costs and non-controlling interest
|
$
|
507.0
|
$
|
452.5
|
$
|
1,880.0
|
$
|
1,728.3
|
||||||||||
Core Earnings:
|
||||||||||||||||||
Net income
|
$
|
10.5
|
$
|
180.2
|
$
|
517.6
|
$
|
605.4
|
||||||||||
Add back: non-cash/ non-operating items:
|
||||||||||||||||||
Stock compensation expense
|
17.1
|
18.0
|
76.5
|
91.3
|
||||||||||||||
Amortization of purchased intangibles
|
83.9
|
87.9
|
345.0
|
350.1
|
||||||||||||||
Non-cash interest expense (3)
|
6.8
|
6.0
|
25.6
|
23.9
|
||||||||||||||
Impact of expiry (1)
|
241.7
|
—
|
241.7
|
—
|
||||||||||||||
Regulatory settlement
|
—
|
—
|
—
|
64.6
|
||||||||||||||
Income tax effect (4)
|
(89.5
|
)
|
(29.0
|
)
|
(206.4
|
)
|
(176.0
|
)
|
||||||||||
Core earnings
|
270.5
|
263.1
|
1,000.0
|
959.3
|
||||||||||||||
Less: Core earnings attributable to non-controlling interest
|
—
|
9.2
|
4.0
|
21.9
|
||||||||||||||
Core earnings attributable to common stockholders
|
$
|
270.5
|
$
|
253.9
|
$
|
996.0
|
$
|
937.4
|
||||||||||
Weighted average shares outstanding – diluted
|
57.9
|
61.5
|
58.9
|
62.3
|
||||||||||||||
Core earnings attributable to common stockholders per share - diluted
|
$
|
4.67
|
$
|
4.13
|
$
|
16.92
|
$
|
15.05
|
||||||||||
(1)
|
Represents the impact of the cancellation of the AIR MILES® Reward Program's five-year expiry policy on December 1, 2016.
|
(2)
|
Represents interest expense on deposits and securitization funding costs.
|
(3)
|
Represents amortization of debt issuance costs and mark-to-market gains or losses on interest rate derivatives.
|
(4)
|
Represents the tax effect for the related non-GAAP measure adjustments using the effective tax rate for each respective period. For the three months and year ended December 31, 2016, the effective tax rate was adjusted for the impact of expiry.
|
Three Months Ended December 31, 2016
|
||||||||||||||||||||
|
LoyaltyOne
|
Epsilon
|
Card
Services
|
Corporate/
Other
|
Total
|
|||||||||||||||
Operating income (loss)
|
$
|
(191.6
|
)
|
$
|
76.7
|
$
|
328.2
|
$
|
(33.7
|
)
|
$
|
179.6
|
||||||||
Depreciation and amortization
|
21.1
|
78.6
|
25.7
|
2.0
|
127.4
|
|||||||||||||||
Stock compensation expense
|
2.4
|
6.7
|
3.4
|
4.6
|
17.1
|
|||||||||||||||
Impact of expiry
|
241.7
|
—
|
—
|
—
|
241.7
|
|||||||||||||||
Adjusted EBITDA
|
73.6
|
162.0
|
357.3
|
(27.1
|
)
|
565.8
|
||||||||||||||
Less: Funding costs
|
—
|
—
|
58.8
|
—
|
58.8
|
|||||||||||||||
Less: Adjusted EBITDA attributable to non‑controlling interest
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Adjusted EBITDA, net
|
$
|
73.6
|
$
|
162.0
|
$
|
298.5
|
$
|
(27.1
|
)
|
$
|
507.0
|
Three Months Ended December 31, 2015
|
||||||||||||||||||||
|
LoyaltyOne
|
Epsilon
|
Card
Services
|
Corporate/
Other
|
Total
|
|||||||||||||||
Operating income (loss)
|
$
|
62.3
|
$
|
65.3
|
$
|
265.6
|
$
|
(29.0
|
)
|
$
|
364.2
|
|||||||||
Depreciation and amortization
|
20.8
|
82.5
|
18.9
|
2.7
|
124.9
|
|||||||||||||||
Stock compensation expense
|
2.7
|
9.3
|
3.9
|
2.1
|
18.0
|
|||||||||||||||
Adjusted EBITDA
|
85.8
|
157.1
|
288.4
|
(24.2
|
)
|
507.1
|
||||||||||||||
Less: Funding costs
|
—
|
—
|
42.1
|
—
|
42.1
|
|||||||||||||||
Less: Adjusted EBITDA attributable to non‑controlling interest
|
12.5
|
—
|
—
|
—
|
12.5
|
|||||||||||||||
Adjusted EBITDA, net
|
$
|
73.3
|
$
|
157.1
|
$
|
246.3
|
$
|
(24.2
|
)
|
$
|
452.5
|
Year Ended December 31, 2016
|
||||||||||||||||||||
|
LoyaltyOne
|
Epsilon
|
Card
Services
|
Corporate/
Other
|
Total
|
|||||||||||||||
Operating income (loss)
|
$
|
(24.0
|
)
|
$
|
123.2
|
$
|
1,318.3
|
$
|
(152.0
|
)
|
$
|
1,265.5
|
||||||||
Depreciation and amortization
|
86.6
|
325.2
|
91.2
|
9.1
|
512.1
|
|||||||||||||||
Stock compensation expense
|
10.1
|
31.8
|
14.1
|
20.5
|
76.5
|
|||||||||||||||
Impact of expiry
|
241.7
|
—
|
—
|
—
|
241.7
|
|||||||||||||||
Adjusted EBITDA
|
314.4
|
480.2
|
1,423.6
|
(122.4
|
)
|
2,095.8
|
||||||||||||||
Less: Funding costs
|
—
|
—
|
210.3
|
—
|
210.3
|
|||||||||||||||
Less: Adjusted EBITDA attributable to non‑controlling interest
|
5.5
|
—
|
—
|
—
|
5.5
|
|||||||||||||||
Adjusted EBITDA, net
|
$
|
308.9
|
$
|
480.2
|
$
|
1,213.3
|
$
|
(122.4
|
)
|
$
|
1,880.0
|
Year Ended December 31, 2015
|
||||||||||||||||||||
|
LoyaltyOne
|
Epsilon
|
Card
Services
|
Corporate/
Other
|
Total
|
|||||||||||||||
Operating income (loss)
|
$
|
208.2
|
$
|
134.9
|
$
|
1,066.6
|
$
|
(147.8
|
)
|
$
|
1,261.9
|
|||||||||
Depreciation and amortization
|
82.5
|
327.0
|
73.0
|
9.6
|
492.1
|
|||||||||||||||
Stock compensation expense
|
10.8
|
46.5
|
15.2
|
18.8
|
91.3
|
|||||||||||||||
Regulatory settlement
|
—
|
—
|
64.6
|
—
|
64.6
|
|||||||||||||||
Adjusted EBITDA
|
301.5
|
508.4
|
1,219.4
|
(119.4
|
)
|
1,909.9
|
||||||||||||||
Less: Funding costs
|
—
|
—
|
150.7
|
—
|
150.7
|
|||||||||||||||
Less: Adjusted EBITDA attributable to non‑controlling interest
|
30.9
|
—
|
—
|
—
|
30.9
|
|||||||||||||||
Adjusted EBITDA, net
|
$
|
270.6
|
$
|
508.4
|
$
|
1,068.7
|
$
|
(119.4
|
)
|
$
|
1,728.3
|