SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported):
October 19, 2017

ALLIANCE DATA SYSTEMS CORPORATION
(Exact Name of Registrant as Specified in Charter)



DELAWARE
 
001-15749
 
31-1429215
(State or Other Jurisdiction
 
(Commission
 
(IRS Employer
of Incorporation)
 
File Number)
 
Identification No.)



7500 DALLAS PARKWAY, SUITE 700
PLANO, TEXAS  75024
(Address and Zip Code of Principal Executive Offices)
   
(214) 494-3000
(Registrant's Telephone Number, including Area Code)

NOT APPLICABLE
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

[  ]
 
Written communications pursuant to Rule 425 under the Securities Act
     
[  ]
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act
     
[  ]
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
     
[  ]
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company   [  ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    [  ]



ITEM 2.02. Results of Operations and Financial Condition

On October 19, 2017, Alliance Data Systems Corporation (the "Company") issued a press release regarding its results of operations for the third quarter ended September 30, 2017.  A copy of this press release is furnished as Exhibit 99.1.


ITEM 7.01. Regulation FD Disclosure

On October 19, 2017, the Company issued a press release regarding its results of operations for the third quarter ended September 30, 2017.  A copy of this press release is furnished as Exhibit 99.1.

Attached as Exhibit 99.2 is a presentation to be given to investors and others by senior officers of the Company.


ITEM 9.01. Financial Statements and Exhibits

(d) Exhibits

Exhibit No.
 
Document Description
     
 
Press Release dated October 19, 2017 announcing the results of operations for the third quarter ended September 30, 2017.
     
 
Investor Presentation Materials.

 
Note: The information contained in this report (including Exhibits 99.1 and 99.2) shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.



 
Alliance Data Systems Corporation
       
Date: October 19, 2017
By:
 
/s/ Charles L. Horn
     
Charles L. Horn
     
Executive Vice President and
     
Chief Financial Officer





EXHIBIT INDEX



Exhibit No.
 
Document Description
     
 
Press Release dated October 19, 2017 announcing the results of operations for the third quarter ended September 30, 2017.
     
 
Investor Presentation Materials.




Exhibit 99.1


 
Contacts:
UInvestors/Analysts
 
Tiffany Louder
 
Alliance Data
 
214-494-3048
 
Tiffany.Louder@AllianceData.com
   
 
UMedia
 
Shelley Whiddon
 
Alliance Data
 
214-494-3811
 
Shelley.Whiddon@AllianceData.com


 Alliance Data Reports Third Quarter 2017 Results

· 
Revenue Increases 1 Percent to $1.91 Billion
· 
EPS Increases 18 Percent to $4.20
· 
Core EPS Increases 13 Percent to $5.35

Dallas, TX, October 19, 2017 – Alliance Data Systems Corporation (NYSE: ADS), a leading global provider of data-driven marketing and loyalty solutions, today announced results for the quarter ended September 30, 2017.

SUMMARY
   
Quarter Ended September 30,
 
(in millions, except per share amounts)
   
2017
   
2016
   
% Change
 
Revenue
   
$
1,912
   
$
1,886
     
+1
%
Net income
   
$
233
   
$
208
     
+12
%
Net income attributable to Alliance Data
stockholders per diluted share ("EPS")
   
$
4.20
   
$
3.55
     
+18
%
Diluted shares outstanding
     
55.6
     
58.4
     
-5
%
*******************************
                       
Supplemental Non-GAAP Metrics (a):
                         
Adjusted EBITDA
   
$
622
   
$
566
     
+10
%
Adjusted EBITDA, net of funding costs and non-
controlling interest ("adjusted EBITDA, net")
   
$
550
   
$
512
     
+7
%
Core earnings attributable to Alliance Data
stockholders per diluted share ("core EPS")
   
$
5.35
   
$
4.74
     
+13
%

(a)
See "Financial Measures" below for a discussion of non-GAAP financial measures.

Alliance Data Systems Corporation
October 19, 2017
 
Ed Heffernan, president and chief executive officer of Alliance Data, commented, "The third quarter marked the beginning of our anticipated acceleration or 'slingshot' in core earnings per share as we moved from growth of 2 percent in the first quarter to 4 percent in the second quarter to 13 percent this quarter. Excluding the change in our effective tax rate, our growth still accelerated to high single-digits for the third quarter. As with any quarter, there were "puts and takes," but the primary driver behind the acceleration was the much anticipated normalization in credit quality. Specifically, gross loss rates, which were up approximately 75 basis points in the first half of the year compared to the prior year period, improved to flat year-over-year in the third quarter, which was earlier than anticipated. We believe we are on track for reaching full stabilization (closing of the delinquency wedge) in the fourth quarter of 2017, suggesting that our 'slingshot' thesis for 2018 remains intact."
Heffernan continued, "Our third quarter results also reflect the early impact of hurricanes Harvey and Irma, which prompted us to provide a two-month leniency period for cardholders in FEMA-designated 'individual assistance' disaster areas. During this period, affected cardholders are not required to make payments, nor will interest or late fees be assessed. As a result, our gross yields on card receivables decreased over 100 basis points compared to the third quarter of 2016. As we continue to sort through the impacts of the hurricanes, we will do all that we can to lessen the burden on impacted cardholders. These actions may pressure gross yields, and the continued disruption from the hurricanes will likely reduce card spending in the fourth quarter. Despite this influence, and because of better than expected loss rates, we remain comfortable with maintaining our core EPS guidance of $18.10 for 2017 and $21.50 for 2018, representing a 19 percent growth rate."
CONSOLIDATED RESULTS
Revenue increased 1 percent to $1.91 billion and EPS increased 18 percent to $4.20 for the third quarter of 2017. Adjusted EBITDA, net increased 7 percent to $550 million, while core EPS increased 13 percent to $5.35 for the third quarter of 2017.
SEGMENT REVIEW
LoyaltyOne: Revenue decreased 20 percent to $305 million while adjusted EBITDA decreased 26 percent to $61 million for the third quarter of 2017, largely due to both the breakage estimate reset in the fourth quarter of 2016 for AIR MILES® and timing of client programs at BrandLoyalty.
AIR MILES revenue decreased 28 percent to $185 million for the third quarter of 2017 primarily due to a 43 percent decrease in AIR MILES reward miles redeemed. AIR MILES reward miles issued also decreased 7 percent, due to reduced promotional activity by certain sponsors. Sponsor and collector engagement has been steadily improving since the negative media attention surrounding the then-planned expiration of AIR MILES reward miles at the end of 2016, and issuance growth is expected to improve as we move into the fourth quarter.
BrandLoyalty revenue decreased 5 percent to $121 million for the third quarter of 2017. Quarterly results for BrandLoyalty can be uneven due to the nature of its offering - short-term loyalty solutions generally 12 to 20 weeks in duration. The outlook is for double-digit revenue growth in the fourth quarter of 2017.
2

Alliance Data Systems Corporation
October 19, 2017
 
Epsilon: Revenue increased 3 percent to $559 million, while adjusted EBITDA decreased 7 percent to $125 million for the third quarter of 2017. The decline in adjusted EBITDA is primarily due to an unfavorable revenue mix toward lower margin product offerings.
Of note, the Technology Platform offering - approximately 25 percent of Epsilon's revenue - returned to growth after four consecutive quarterly declines, increasing 1 percent for the third quarter of 2017, driven by new client wins.
Card Services: Revenue increased 9 percent to $1.1 billion and adjusted EBITDA, net increased 20 percent to $397 million for the third quarter of 2017.
Gross yields were 25.4 percent for the third quarter of 2017, down approximately 130 basis points from the prior comparable period, primarily due to increased hardship accounts resulting from hurricanes Harvey and Irma. Operating expenses increased 16 percent to $382 million, or 9.2 percent of average receivables. The loan loss provision decreased 19 percent to $205 million for the third quarter of 2017 due to a sequential decline in principal loss rates and an outlook for further declines. Portfolio funding costs were $71 million for the third quarter of 2017, or 1.7 percent of average credit card receivables, up 23 basis points from the third quarter of 2016.
Credit sales increased 5 percent to $7.4 billion for the third quarter of 2017, bolstered by a modest increase in tender share. Average credit card receivables, excluding amounts reclassified as assets held for sale, increased 14 percent to $15.9 billion compared to the third quarter of 2016, while net principal loss rates for the third quarter of 2017 were 5.5 percent, up 80 basis points from last year but 75 basis points lower than the first half of 2017. The delinquency rate was 5.43 percent at September 30, 2017, up 40 basis points from the same time last year.
2017 Guidance
Guidance is for revenue of $7.8 billion, a 9 percent increase over 2016, and core EPS of $18.10, a 7 percent increase over 2016.
2018 Guidance
The guidance for 2018 is revenue of $8.7 billion, representing a 12 percent increase and core EPS of $21.50, representing a 19 percent increase over 2017.
3

Alliance Data Systems Corporation
October 19, 2017

Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements give our expectations or forecasts of future events and can generally be identified by the use of words such as "believe," "expect," "anticipate," "estimate," "intend," "project," "plan," "likely," "may," "should" or other words or phrases of similar import. Similarly, statements that describe our business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements.  Examples of forward-looking statements include, but are not limited to, statements we make regarding our expected operating results, future economic conditions including currency exchange rates, future dividend declarations and the guidance we give with respect to our anticipated financial performance.
We believe that our expectations are based on reasonable assumptions. Forward-looking statements, however, are subject to a number of risks and uncertainties that could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this release, and no assurances can be given that our expectations will prove to have been correct. These risks and uncertainties include, but are not limited to, factors set forth in the Risk Factors section in our Annual Report on Form 10-K for the most recently ended fiscal year, which may be updated in Item 1A of, or elsewhere in, our Quarterly Reports on Form 10-Q filed for periods subsequent to such Form 10-K.
Our forward-looking statements speak only as of the date made, and we undertake no obligation, other than as required by applicable law, to update or revise any forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.
Financial Measures
In addition to the results presented in accordance with generally accepted accounting principles, or GAAP, the Company may present financial measures that are non-GAAP measures, such as constant currency financial measures, adjusted EBITDA, adjusted EBITDA margin, adjusted EBITDA, net of funding costs and non-controlling interest, core earnings and core earnings per diluted share (core EPS). Constant currency excludes the impact of fluctuations in foreign exchange rates. The Company calculates constant currency by converting our current period local currency financial results using the prior period exchange rates. The Company uses adjusted EBITDA and adjusted EBITDA, net as an integral part of internal reporting to measure the performance and operational strength of reportable segments and to evaluate the performance of senior management. Adjusted EBITDA eliminates the uneven effect across all reportable segments of non-cash depreciation of tangible assets and amortization of intangible assets, including certain intangible assets that were recognized in business combinations, and the non-cash effect of stock compensation expense. Similarly, core earnings and core EPS eliminate non-cash or non-operating items, including, but not limited to, stock compensation expense, amortization of purchased intangibles, amortization of debt issuance and hedging costs, mark-to-market gains or losses on interest rate derivatives, changes to the expiry policy and regulatory settlements. The Company believes that these non-GAAP financial measures, viewed in addition to and not in lieu of the Company's reported GAAP results, provide useful information to investors regarding the Company's performance and overall results of operations.
4

Alliance Data Systems Corporation
October 19, 2017
 
Reconciliation of Non-GAAP Financial Measures
Reconciliations to comparable GAAP financial measures are available in the accompanying schedules, which are posted as part of this earnings release in both the News and Investors sections on the Company's website (www.alliancedata.com). No reconciliation is provided with respect to forward-looking annual guidance for 2017 or 2018 core EPS as the Company cannot reliably predict all necessary components or their impact to reconcile core EPS to GAAP EPS without unreasonable effort. The events necessitating a non-GAAP adjustment are inherently unpredictable and may have a material impact on the Company's future results.
The financial measures presented are consistent with the Company's historical financial reporting practices. Core earnings and core EPS represent performance measures and are not intended to represent liquidity measures. The non-GAAP financial measures presented herein may not be comparable to similarly titled measures presented by other companies, and are not identical to corresponding measures used in other various agreements or public filings.
Conference Call
Alliance Data will host a conference call on Thursday, October 19, 2017 at 8:30 a.m. (Eastern Time) to discuss the Company's third-quarter 2017 results. The conference call will be available via the Internet at www.alliancedata.com. There will be several slides accompanying the webcast. Please go to the website at least 15 minutes prior to the call to register, download and install any necessary software. The recorded webcast will also be available on the Company's website.
If you are unable to participate in the conference call, a replay will be available. To access the replay, please dial (855) 859-2056 or (404) 537-3406 and enter "77386551". The replay will be available at approximately 11:45 a.m. (Eastern Time) on Thursday, October 19, 2017.
About Alliance Data
Alliance Data® (NYSE: ADS) is a leading global provider of data-driven marketing and loyalty solutions serving large, consumer-based industries. The Company creates and deploys customized solutions, enhancing the critical customer marketing experience; the result is measurably changing consumer behavior while driving business growth and profitability for some of today's most recognizable brands. Alliance Data helps its clients create and increase customer loyalty through solutions that engage millions of customers each day across multiple touch points using traditional, digital, mobile and emerging technologies. An S&P 500 and Fortune 500 company headquartered in Plano, Texas, Alliance Data consists of three businesses that together employ more than 17,000 associates at approximately 100 locations worldwide.
Alliance Data's card services business is a leading provider of marketing-driven branded credit card programs. Epsilon® is a leading provider of multichannel, data-driven technologies and marketing services, and also includes Conversant®, a leader in personalized digital marketing. LoyaltyOne® owns and operates the AIR MILES® Reward Program, Canada's premier coalition loyalty program, and Netherlands-based BrandLoyalty, a global provider of tailor-made loyalty programs for grocers.
Investor information about Alliance Data's businesses may be found here.
Follow Alliance Data on Twitter, Facebook, LinkedIn and YouTube.

5

Alliance Data Systems Corporation
October 19, 2017
 
ALLIANCE DATA SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In millions, except per share amounts)
(Unaudited)

 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
 
2017
   
2016
   
2017
   
2016
 
Revenue
 
$
1,912.4
   
$
1,885.6
   
$
5,613.2
   
$
5,310.5
 
Operating expenses:
                               
Cost of operations
   
1,104.5
     
1,086.6
     
3,248.0
     
3,189.0
 
Provision for loan loss
   
204.7
     
251.3
     
807.9
     
651.0
 
Depreciation and amortization
   
124.3
     
126.7
     
374.5
     
384.7
 
Total operating expenses
   
1,433.5
     
1,464.6
     
4,430.4
     
4,224.7
 
Operating income
   
478.9
     
421.0
     
1,182.8
     
1,085.8
 
Interest expense, net:
                               
Securitization funding costs
   
38.2
     
31.1
     
109.9
     
91.5
 
Interest expense on deposits
   
33.2
     
22.6
     
87.9
     
60.0
 
Interest expense on long-term and other debt, net
   
73.9
     
54.6
     
210.2
     
159.3
 
Total interest expense, net
   
145.3
     
108.3
     
408.0
     
310.8
 
Income before income tax
 
$
333.6
   
$
312.7
   
$
774.8
   
$
775.0
 
Income tax expense
   
100.4
     
105.2
     
257.4
     
268.0
 
Net income
 
$
233.2
   
$
207.5
   
$
517.4
   
$
507.0
 
Less: Net income attributable to non-controlling interest
   
     
     
     
1.8
 
Net income attributable to common stockholders
 
$
233.2
   
$
207.5
   
$
517.4
   
$
505.2
 
                                 
Per share data:
                               
                                 
Numerator
                               
Net income attributable to common stockholders
 
$
233.2
   
$
207.5
   
$
517.4
   
$
505.2
 
Less: Accretion of redeemable non-controlling interest
   
     
     
     
83.5
 
Net income attributable to common stockholders after accretion of redeemable non-controlling interest
 
$
233.2
   
$
207.5
   
$
517.4
   
$
421.7
 
                                 
Denominator
                               
Weighted average shares outstanding – basic
   
55.4
     
58.3
     
55.8
     
59.0
 
Weighted average shares outstanding – diluted
   
55.6
     
58.4
     
56.0
     
59.2
 
                                 
Basic – Net income attributable to common stockholders
 
$
4.21
   
$
3.56
   
$
9.27
   
$
7.15
 
Diluted – Net income attributable to common stockholders
 
$
4.20
   
$
3.55
   
$
9.23
   
$
7.12
 
                                 

6

Alliance Data Systems Corporation
October 19, 2017
 
ALLIANCE DATA SYSTEMS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
(Unaudited)

   
September 30,
2017
   
December 31,
2016
 
             
Assets
           
Cash and cash equivalents
 
$
3,326.0
   
$
1,859.2
 
Credit card and loan receivables:
               
Credit card and loan receivables
   
16,439.8
     
16,543.9
 
Allowance for loan loss
   
(1,033.8
)
   
(948.0
)
Credit card and loan receivables, net
   
15,406.0
     
15,595.9
 
Credit card and loan receivables held for sale
   
888.7
     
417.3
 
Redemption settlement assets, restricted
   
576.2
     
324.4
 
Intangible assets, net
   
813.4
     
1,003.3
 
Goodwill
   
3,873.4
     
3,800.7
 
Other assets
   
3,010.4
     
2,513.3
 
Total assets
 
$
27,894.1
   
$
25,514.1
 
                 
Liabilities and Equity
               
Deferred revenue
 
$
966.3
   
$
931.5
 
Deposits
   
10,374.0
     
8,391.9
 
Non-recourse borrowings of consolidated securitization entities
   
6,866.1
     
6,955.4
 
Long-term and other debt
   
6,242.6
     
5,601.4
 
Other liabilities
   
1,851.5
     
1,975.7
 
Total liabilities
   
26,300.5
     
23,855.9
 
Stockholders' equity
   
1,593.6
     
1,658.2
 
Total liabilities and equity
 
$
27,894.1
   
$
25,514.1
 
                 

7

Alliance Data Systems Corporation
October 19, 2017

ALLIANCE DATA SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions) (Unaudited)
 
 
Nine Months Ended
September 30,
 
 
 
2017
   
2016 (1)
 
 
     
Cash Flows from Operating Activities:
 
Net income
 
$
517.4
   
$
507.0
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
Depreciation and amortization
   
374.5
     
384.7
 
Deferred income taxes
   
(62.5
)
   
(57.0
)
Provision for loan loss
   
807.9
     
651.0
 
Non-cash stock compensation
   
63.5
     
59.5
 
Amortization of deferred financing costs
   
32.3
     
25.3
 
Change in operating assets and liabilities
   
(56.2
)
   
(326.3
)
Originations of loan receivables held for sale
   
(6,012.8
)
   
(5,182.7
)
Sales of loan receivables held for sale
   
6,011.5
     
5,186.6
 
Other
   
104.0
     
106.7
 
Net cash provided by operating activities
   
1,779.6
     
1,354.8
 
   
Cash Flows from Investing Activities:
 
Change in redemption settlement assets
   
(222.1
)
   
55.4
 
Change in restricted cash
   
(418.5
)
   
(126.8
)
Change in credit card and loan receivables
   
(1,174.7
)
   
(1,048.8
)
Purchase of credit card portfolios
   
     
(903.4
)
Capital expenditures
   
(176.6
)
   
(158.3
)
Other
   
(46.2
)
   
30.3
 
Net cash used in investing activities
   
(2,038.1
)
   
(2,151.6
)
   
Cash Flows from Financing Activities:
 
Borrowings under debt agreements
   
6,439.6
     
3,086.5
 
Repayments of borrowings
   
(5,903.8
)
   
(2,305.0
)
Issuances of deposits
   
4,062.7
     
3,727.5
 
Repayments of deposits
   
(2,075.0
)
   
(1,714.4
)
Non-recourse borrowings of consolidated securitization entities
   
2,455.0
     
2,567.5
 
Repayments/maturities of non-recourse borrowings of consolidated securitization entities
   
(2,545.0
)
   
(3,150.0
)
Acquisition of non-controlling interest
   
     
(360.7
)
Payment of deferred financing costs
   
(53.4
)
   
(20.7
)
Purchase of treasury shares
   
(553.7
)
   
(692.8
)
Dividends paid
   
(86.8
)
   
 
Other
   
(16.5
)
   
(13.1
)
Net cash provided by financing activities
   
1,723.1
     
1,124.8
 
   
Effect of exchange rate changes on cash and cash equivalents
   
2.2
     
4.5
 
Change in cash and cash equivalents
   
1,466.8
     
332.5
 
Cash and cash equivalents at beginning of period
   
1,859.2
     
1,168.0
 
Cash and cash equivalents at end of period
 
$
3,326.0
   
$
1,500.5
 
                 
                     
(1)
Adjusted to reflect the adoption of Accounting Standards Update ("ASU") 2016-09, "Improvements to Employee Share-Based Payment Accounting." The effect of the adoption of the standard was to increase cash flows from operating activities by $25.8 million and to decrease cash flows from financing activities by $25.8 million for the nine months ended September 30, 2016.
8

Alliance Data Systems Corporation
October 19, 2017
 
ALLIANCE DATA SYSTEMS CORPORATION
SUMMARY FINANCIAL HIGHLIGHTS
(In millions)
(Unaudited)

   
Three Months Ended
September 30,
         
Nine Months Ended
September 30,
       
   
2017
   
2016
   
Change
   
2017
   
2016
   
Change
 
Segment Revenue:
                       
LoyaltyOne
 
$
305.2
   
$
383.8
     
(20
)%
 
$
918.3
   
$
1,090.7
     
(16
)%
Epsilon
   
558.7
     
543.2
     
3
     
1,631.8
     
1,555.3
     
5
 
Card Services
   
1,055.4
     
965.8
     
9
     
3,083.6
     
2,687.1
     
15
 
Corporate/Other
   
     
0.1
   
nm*
     
     
0.2
   
nm*
 
Intersegment Eliminations
   
(6.9
)
   
(7.3
)
 
nm*
     
(20.5
)
   
(22.8
)
 
nm*
 
Total
 
$
1,912.4
   
$
1,885.6
     
1
%
 
$
5,613.2
   
$
5,310.5
     
6
%
                               
Segment Adjusted EBITDA, net:
                             
LoyaltyOne
 
$
61.0
   
$
82.3
     
(26
)%
 
$
176.4
   
$
235.3
     
(25
)%
Epsilon
   
125.0
     
134.8
     
(7
)
   
316.8
     
318.2
     
 
Card Services
   
397.3
     
330.9
     
20
     
1,033.5
     
914.9
     
13
 
Corporate/Other
   
(33.2
)
   
(36.0
)
   
(8
)
   
(103.7
)
   
(95.4
)
   
9
 
Total
 
$
550.1
   
$
512.0
     
7
%
 
$
1,423.0
   
$
1,373.0
     
4
%
                               
Key Performance Indicators:
                             
Credit card statements generated
   
74.2
     
69.0
     
8
%
   
217.8
     
204.2
     
7
%
Credit sales
 
$
7,352.4
   
$
6,985.6
     
5
%
 
$
21,447.0
   
$
20,262.6
     
6
%
Average receivables
 
$
15,949.8
   
$
13,995.1
     
14
%
 
$
15,791.7
   
$
13,679.0
     
15
%
AIR MILES reward miles issued
   
1,325.6
     
1,431.5
     
(7
)%
   
3,984.1
     
4,150.2
     
(4
)%
AIR MILES reward miles redeemed
   
1,062.7
     
1,851.2
     
(43
)%
   
3,365.5
     
4,367.3
     
(23
)%
                                                 

* nm-not meaningful

9

Alliance Data Systems Corporation
October 19, 2017

ALLIANCE DATA SYSTEMS CORPORATION
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In millions, except per share amounts)
(Unaudited)


 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
 
2017
   
2016
   
2017
   
2016
 
Adjusted EBITDA and Adjusted EBITDA, net:
                       
Net income
 
$
233.2
   
$
207.5
   
$
517.4
   
$
507.0
 
Income tax expense
   
100.4
     
105.2
     
257.4
     
268.0
 
Total interest expense, net
   
145.3
     
108.3
     
408.0
     
310.8
 
Depreciation and other amortization
   
46.7
     
42.6
     
136.6
     
123.5
 
Amortization of purchased intangibles
   
77.6
     
84.1
     
237.9
     
261.2
 
Stock compensation expense
   
18.3
     
18.0
     
63.5
     
59.5
 
Adjusted EBITDA
 
$
621.5
   
$
565.7
   
$
1,620.8
   
$
1,530.0
 
Less: Funding costs (1)
   
71.4
     
53.7
     
197.8
     
151.5
 
Less: Adjusted EBITDA attributable to non-controlling interest
   
     
     
     
5.5
 
Adjusted EBITDA, net of funding costs and non-controlling interest
 
$
550.1
   
$
512.0
   
$
1,423.0
   
$
1,373.0
 
                                 
Core Earnings:
                               
Net income
 
$
233.2
   
$
207.5
   
$
517.4
   
$
507.0
 
Add back: non-cash/ non-operating items:
                               
Stock compensation expense
   
18.3
     
18.0
     
63.5
     
59.5
 
Amortization of purchased intangibles
   
77.6
     
84.1
     
237.9
     
261.2
 
Non-cash interest (2)
   
11.2
     
6.1
     
35.4
     
18.8
 
Income tax effect (3)
   
(42.7
)
   
(38.5
)
   
(120.5
)
   
(116.9
)
Core earnings
   
297.6
     
277.2
     
733.7
     
729.6
 
Less: Core earnings attributable to non-controlling interest
   
     
     
     
4.0
 
Core earnings attributable to common stockholders
 
$
297.6
   
$
277.2
   
$
733.7
   
$
725.6
 
                                 
Weighted average shares outstanding – diluted
   
55.6
     
58.4
     
56.0
     
59.2
 
Core earnings attributable to common stockholders per share – diluted
 
$
5.35
   
$
4.74
   
$
13.10
   
$
12.26
 
                                 
                                     
(1)
Represents interest expense on deposits and securitization funding costs.
(2)
Represents amortization of debt issuance and hedging costs.
(3)
Represents the tax effect for the related non-GAAP measure adjustments using the expected effective tax rate.

10

Alliance Data Systems Corporation
October 19, 2017

   
Three Months Ended September 30, 2017
 
 
 
LoyaltyOne
   
Epsilon
   
Card
Services
   
Corporate/
Other
   
Total
 
Operating income (loss)
 
$
37.4
   
$
38.7
   
$
442.8
   
$
(40.0
)
 
$
478.9
 
Depreciation and amortization
   
21.4
     
77.9
     
22.9
     
2.1
     
124.3
 
Stock compensation expense
   
2.2
     
8.4
     
3.0
     
4.7
     
18.3
 
Adjusted EBITDA
   
61.0
     
125.0
     
468.7
     
(33.2
)
   
621.5
 
Less: Funding costs
   
     
     
71.4
     
     
71.4
 
Less: Adjusted EBITDA attributable to non‑controlling interest
   
     
     
     
     
 
Adjusted EBITDA, net
 
$
61.0
   
$
125.0
   
$
397.3
   
$
(33.2
)
 
$
550.1
 


   
Three Months Ended September 30, 2016
 
 
 
LoyaltyOne
   
Epsilon
   
Card
Services
   
Corporate/
Other
   
Total
 
Operating income (loss)
 
$
57.7
   
$
48.2
   
$
358.1
   
$
(43.0
)
 
$
421.0
 
Depreciation and amortization
   
22.1
     
79.5
     
23.0
     
2.1
     
126.7
 
Stock compensation expense
   
2.5
     
7.1
     
3.5
     
4.9
     
18.0
 
Adjusted EBITDA
   
82.3
     
134.8
     
384.6
     
(36.0
)
   
565.7
 
Less: Funding costs
   
     
     
53.7
     
     
53.7
 
Less: Adjusted EBITDA attributable to non‑controlling interest
   
     
     
     
     
 
Adjusted EBITDA, net
 
$
82.3
   
$
134.8
   
$
330.9
   
$
(36.0
)
 
$
512.0
 


   
Nine Months Ended September 30, 2017
 
 
 
LoyaltyOne
   
Epsilon
   
Card
Services
   
Corporate/
Other
   
Total
 
Operating income (loss)
 
$
109.4
   
$
57.1
   
$
1,147.1
   
$
(130.8
)
 
$
1,182.8
 
Depreciation and amortization
   
60.1
     
233.7
     
74.8
     
5.9
     
374.5
 
Stock compensation expense
   
6.9
     
26.0
     
9.4
     
21.2
     
63.5
 
Adjusted EBITDA
   
176.4
     
316.8
     
1,231.3
     
(103.7
)
   
1,620.8
 
Less: Funding costs
   
     
     
197.8
     
     
197.8
 
Less: Adjusted EBITDA attributable to non‑controlling interest
   
     
     
     
     
 
Adjusted EBITDA, net
 
$
176.4
   
$
316.8
   
$
1,033.5
   
$
(103.7
)
 
$
1,423.0
 


   
Nine Months Ended September 30, 2016
 
 
 
LoyaltyOne
   
Epsilon
   
Card
Services
   
Corporate/
Other
   
Total
 
Operating income (loss)
 
$
167.6
   
$
46.5
   
$
990.1
   
$
(118.4
)
 
$
1,085.8
 
Depreciation and amortization
   
65.5
     
246.6
     
65.4
     
7.2
     
384.7
 
Stock compensation expense
   
7.7
     
25.1
     
10.9
     
15.8
     
59.5
 
Adjusted EBITDA
   
240.8
     
318.2
     
1,066.4
     
(95.4
)
   
1,530.0
 
Less: Funding costs
   
     
     
151.5
     
     
151.5
 
Less: Adjusted EBITDA attributable to non‑controlling interest
   
5.5
     
     
     
     
5.5
 
Adjusted EBITDA, net
 
$
235.3
   
$
318.2
   
$
914.9
   
$
(95.4
)
 
$
1,373.0
 

11

Exhibit 99.2
 Alliance Data NYSE: ADS  Q3, 2017 ResultsOctober 19, 2017 
 

 Forward-Looking StatementsThis presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements give our expectations or forecasts of future events and can generally be identified by the use of words such as “believe,” “expect,” “anticipate,” “estimate,” “intend,” “project,” “plan,” “likely,” “may,” “should” or other words or phrases of similar import. Similarly, statements that describe our business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements.  Examples of forward-looking statements include, but are not limited to, statements we make regarding our expected operating results, future economic conditions including currency exchange rates, future dividend declarations and the guidance we give with respect to our anticipated financial performance. We believe that our expectations are based on reasonable assumptions. Forward-looking statements, however, are subject to a number of risks and uncertainties that could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this presentation, and no assurances can be given that our expectations will prove to have been correct. These risks and uncertainties include, but are not limited to, factors set forth in the Risk Factors section in our Annual Report on Form 10-K for the most recently ended fiscal year, which may be updated in Item 1A of, or elsewhere in, our Quarterly Reports on Form 10-Q filed for periods subsequent to such Form 10-K. Our forward-looking statements speak only as of the date made, and we undertake no obligation, other than as required by applicable law, to update or revise any forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.  1 
 

 Agenda  Speakers: Ed Heffernan President and CEO Charles Horn EVP and CFO Third Quarter 2017 Consolidated ResultsSegment ResultsFull Year 2017 Outlook and 2018 Guidance  1  2 
 

 Third Quarter 2017 Consolidated Results(MM, except per share)    Quarter Ended September 30,          2017  2016  % Change    Revenue  $ 1,912  $ 1,886  +1%    Net Income  $ 233  $ 208  +12%    EPS  $ 4.20  $ 3.55  +18%    Core EPS  $ 5.35  $ 4.74  +13%              Adjusted EBITDA  $ 622  $ 566  +10%    Adjusted EBITDA, net  $ 550  $ 512  +7%              Diluted shares  55.6  58.4  -5%                2  3  Revenue behind guidance primarily due to hurricanes; core EPS better than guidance.Hurricanes Harvey and Irma dampened revenue growth by approximately 3 points.Core EPS increased high-single-digits excluding the true-up in 2017 annual tax rate. 
 

 LoyaltyOne® (MM)  BMO, our largest AIR MILES® sponsor, signed a multi-year renewal during the third quarter.AIR MILES issued decreased 7 percent due to reduced promotional activity.Expect improvement in fourth quarter. BrandLoyalty’s results consistent with expectations.Expect double-digit top and bottom-line growth in fourth quarter.    Quarter Ended September 30,          2017  2016  % Change    Revenue  $ 305  $ 384  -20%              Adjusted EBITDA  $ 61  $ 82  -26%    Adjusted EBITDA %  20%  21%  -1%              3    4 
 

 Epsilon® (MM)  Technology Platform offering continues to improve : revenue -13 percent in Q4, 2016 → -7 percent in Q1, 2017 → -3 percent in Q2, 2017 → +1 percent in Q3, 2017.Transitory change in revenue mix pressured adjusted EBITDA margins during the quarter.     Quarter Ended September 30,          2017  2016  % Change     Revenue  $ 559  $ 543  +3%              Adjusted EBITDA  $ 125  $ 135  -7%    Adjusted EBITDA %  22%  25%  -3%              4    5 
 

 Card Services (MM)    Quarter Ended September 30,          2017  2016  % Change    Revenue  $ 1,055  $ 966  +9%              Operating expenses  382  330  +16%    Provision for loan loss  205  251  -19%    Funding costs  71  54  +33%    Adjusted EBITDA, net  $ 397  $ 331  +20%    Adjusted EBITDA, net %  38%  34%  +4%    5    Hurricanes temporarily depressed credit sales and gross yields during the quarter.Net loss rates were 5.5 percent for the quarter, better than expectations.Gross principal loss rates were flat year-over-year. Delinquency rates continue to track consistent with expectations. Year-over-year gap to close in fourth quarter.   6 
 

 Card Services (MM)  Allowance for loan loss reserve is 6.35 percent of $16.3 billion in reservable card receivables at September 30.Equivalent to 12 months forward coverage.    Quarter Ended September 30,        Key metrics:  2017  2016  Change    Credit sales  $ 7,352  $ 6,986  +5%    Average card receivables  $15,950  $13,995  +14%    Total gross yield  25.4%  26.8%  -1.3%    Operating expenses as % of average card receivables   9.2%  9.1%  +0.1%    Principal loss rates  5.5%  4.7%  +0.8%    Delinquency rate  5.4%  5.0%  +0.4%    6    7 
 

 Delinquency Wedge  8     
 

 9  Full Year 2017 Outlook  Consolidated:Reiterate guidance of $7.8 billion in revenue and $18.10 in core EPS“Slingshot” remains on trackDelinquency wedge is expected to close in fourth quarterGross losses have already moved from up 75 basis points in the first half of 2017 to flat in the third quarterRecoveries remain soft, but easy comparable in 2018Momentum building Q1 Q2 Q3 Q4Core EPS growth 2% 4% Double High-single/ digits low-double digitsBig mover in fourth quarter: LoyaltyOne will add ~$0.50 per share more than in third quarter  9 
 

 10  Epsilon:Original guidance: $2.24 billion in revenue and $500 million in adjusted EBITDARepresents 4 percent top/bottom growthYear-to-date: running ahead on revenue but behind on adjusted EBITDA primarily due to product mixTechnology Platform (~25 percent of Epsilon revenue)Revenue -13 percent in Q4, 2016 → -7 percent in Q1, 2017 → -3 percent in Q2, 2017→ +1 percent in Q3  Full Year 2017 Outlook  10 
 

 Full Year 2017 Outlook  Loyalty One:Canada: no change to guidance$760 million in revenue, $180 million in adjusted EBITDASolid progress on re-tooling model – margins running in the mid 20’s rangeSponsors – no attritionCollectors – returned to within 1 percent of active collector levels versus down 6 percent in latter part of 2016Issuance – core issuance is stable; promotional-related issuance is soft. Expect firming in fourth quarterBrandLoyalty: softTraditionally grows double-digitsQ1 to Q3, 2017 soft due to timing of campaigns; not a structural issueReturn to strong growth in the fourth quarter:Double-digit revenue and adjusted EBITDA growth  11 
 

 Full Year 2017 Outlook  Card Services:Card receivables growth of 15 percentSigned new $2 billion vintageGross yields down in third and fourth quarters due to hurricanes and on-boarding of Signet portfolio~40 bps of operating leverage (operating expenses/average receivables) Credit normalization nearing completionDelinquencies: best predictor of future gross lossesQ1: 50 bps over last year → Q4: flat vs last yearGross loss rates:Q1 and Q2: 75 bps over last year → Q3: flat → Q4: improveNet loss rates: approximately 5.9 percent (up 30 bps on gross and 50 bps from lower recovery rates); 6.3 percent in Q1 → 6.2 percent in Q2 → 5.5 percent in Q3 →sub 6 percent in Q4Full Year Guidance: Mid-teens revenue growth; ~12 percent adjusted EBITDA, net growthStill evaluating impact of hurricanes Harvey and Irma to fourth quarter, but expect negative impact to be manageable  12 
 

 Consolidated: 2017 2018 Revenue $7.8bn $8.7bn +12% Core EPS $18.10 $21.50 +19% 10 year average Revenue +13% Adjusted EBITDA +12% Core EPS +17%  2018 Guidance  13 
 

 2018 Guidance  Epsilon:Mid-single-digit revenue and adjusted EBITDA growthTechnology Platform offering returns to modest growthConversant CRM and Auto remain fastest growing offeringsLoyaltyOne:Canada: model fully retooled3 to 5 percent revenue and adjusted EBITDA growth3 percent growth in AIR MILES issuedBrandLoyalty:Strong fourth quarter of 2017 provides nice jump-off point for 2018Return to double-digit revenue and adjusted EBITDA growthWorld Cup, Disney EMEA to solidify growthCard Services:Mid-teens portfolio growth supported by new $2 billion vintageMid-teens growth in revenue and adjusted EBITDA, netNet loss rate flat to down compared to 2017  14 
 

 2018 Guidance  Net loss rate flat to down compared to 2017: Four primary reasons:Private label peaks in growth and loss rates before bankcards during a typical credit cycleOur normalization: 2016 – 2017Bankcard normalization: 2017 – 2018Delinquency wedge is expected to close in fourth quarterBest predictor of future gross loss ratesGross losses up 75 bps in first-half of 2017 → flat nowSignet: > $1 billion of prime-only accountsHigher credit quality benefits gross loss ratesRecovery rates: 18 percent of gross losses in 2017 compared to 26 percent in 2016Unusually low in 2017 due to market conditionsMoving in-house will gradually increase recovery ratesHow does a stable net loss rate drive the ‘slingshot’ in 2018 earnings? Primarily due to lower reserve build Higher loss rates and reserve build was a double-digit drag on core EPS growth in 2017Net loss rates up 80 bps in 2017→ Core EPS of $18.10, up 7 percent (Guidance)Had loss rates stayed flat in 2017 → Core EPS over $21.00, up over 20 percent   15 
 

 13  16  Financial MeasuresIn addition to the results presented in accordance with generally accepted accounting principles, or GAAP, the Company may present financial measures that are non-GAAP measures, such as constant currency financial measures, adjusted EBITDA, adjusted EBITDA margin, adjusted EBITDA, net of funding costs and non-controlling interest, core earnings and core earnings per diluted share (core EPS). Constant currency excludes the impact of fluctuations in foreign exchange rates. The Company calculates constant currency by converting our current period local currency financial results using the prior period exchange rates. The Company uses adjusted EBITDA and adjusted EBITDA, net as an integral part of internal reporting to measure the performance and operational strength of reportable segments and to evaluate the performance of senior management. Adjusted EBITDA eliminates the uneven effect across all reportable segments of non-cash depreciation of tangible assets and amortization of intangible assets, including certain intangible assets that were recognized in business combinations, and the non-cash effect of stock compensation expense. Similarly, core earnings and core EPS eliminate non-cash or non-operating items, including, but not limited to, stock compensation expense, amortization of purchased intangibles, amortization of debt issuance and hedging costs, mark-to-market gains or losses on interest rate derivatives, changes to the expiry policy and regulatory settlements. The Company believes that these non-GAAP financial measures, viewed in addition to and not in lieu of the Company’s reported GAAP results, provide useful information to investors regarding the Company’s performance and overall results of operations. Reconciliations to comparable GAAP financial measures are available in the Company’s earnings release, which is posted in both the News and Investors sections on the Company’s website (www.alliancedata.com). No reconciliation is provided with respect to forward-looking annual guidance for 2017 or 2018 core EPS as the Company cannot reliably predict all necessary components or their impact to reconcile core EPS to GAAP EPS without unreasonable effort. The events necessitating a non-GAAP adjustment are inherently unpredictable and may have a material impact on the Company’s future results. The financial measures presented are consistent with the Company’s historical financial reporting practices. Core earnings and core EPS represent performance measures and are not intended to represent liquidity measures. The non-GAAP financial measures presented herein may not be comparable to similarly titled measures presented by other companies, and are not identical to corresponding measures used in other various agreements or public filings.  
 

 Q & A  17