View Filing Data

Print Document View Excel Document

Document and Entity Information - USD ($) $ in Billions	12 Months Ended
Document and Entity Information - USD ($) $ in Billions	Dec. 31, 2017	Feb. 21, 2018	Jun. 30, 2017
Document and Entity Information
Entity Registrant Name	ALLIANCE DATA SYSTEMS CORP
Entity Central Index Key	0001101215
Document Type	10-K
Document Period End Date	Dec. 31, 2017
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	Yes
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Large Accelerated Filer
Entity Public Float			$ 13.9
Entity Common Stock, Shares Outstanding		55,461,323
Document Fiscal Year Focus	2017
Document Fiscal Period Focus	FY

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions	Dec. 31, 2017	Dec. 31, 2016
ASSETS
Cash and cash equivalents	$ 4,190.0	$ 1,859.2
Accounts receivable, net, less allowance for doubtful accounts ($6.7 and $4.5 at December 31, 2017 and December 31, 2016, respectively)	822.3	797.2
Credit card and loan receivables:
Credit card receivables – restricted for securitization investors	14,293.9	11,437.1
Other credit card and loan receivables	4,319.9	5,106.8
Total credit card and loan receivables	18,613.8	16,543.9
Allowance for loan loss	(1,119.3)	(948.0)
Credit card and loan receivables, net	17,494.5	15,595.9
Credit card and loan receivables held for sale	1,026.3	417.3
Inventories, net	234.1	271.3
Other current assets	348.9	324.0
Redemption settlement assets, restricted	589.5	324.4
Total current assets	24,705.6	19,589.3
Property and equipment, net	613.9	586.0
Deferred tax asset, net	28.1	20.1
Intangible assets, net	800.6	1,003.3
Goodwill	3,880.1	3,800.7
Other non-current assets	656.5	514.7
Total assets	30,684.8	25,514.1
LIABILITIES AND EQUITY
Accounts payable	651.2	568.3
Accrued expenses	442.8	346.8
Current portion of deposits	6,366.2	4,673.0
Current portion of non-recourse borrowings of consolidated securitization entities	1,339.9	1,639.0
Current portion of long-term and other debt	131.3	814.5
Other current liabilities	368.7	399.8
Deferred revenue	846.6	788.1
Total current liabilities	10,146.7	9,229.5
Deferred revenue	120.3	143.4
Deferred tax liability, net	211.2	334.8
Deposits	4,564.7	3,718.9
Non-recourse borrowings of consolidated securitization entities	7,467.4	5,316.4
Long-term and other debt	5,948.3	4,786.9
Other liabilities	370.9	326.0
Total liabilities	28,829.5	23,855.9
Commitments and contingencies
Stockholders’ equity:
Common stock, $0.01 par value; authorized, 200.0 shares; issued, 112.8 shares and 112.5 shares at December 31, 2017 and December 31, 2016, respectively	1.1	1.1
Additional paid-in capital	3,099.8	3,046.1
Treasury stock, at cost, 57.4 shares and 55.1 shares at December 31, 2017 and December 31, 2016, respectively	(5,272.5)	(4,733.1)
Retained earnings	4,167.1	3,494.8
Accumulated other comprehensive loss	(140.2)	(150.7)
Total stockholders’ equity	1,855.3	1,658.2
Total liabilities and equity	$ 30,684.8	$ 25,514.1

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) shares in Millions, $ in Millions	Dec. 31, 2017	Dec. 31, 2016
CONDENSED CONSOLIDATED BALANCE SHEETS
Accounts receivable, net, allowance for doubtful accounts (in dollars)	$ 6.7	$ 4.5
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, authorized shares	200.0	200.0
Common stock, issued shares	112.8	112.5
Treasury stock, shares	57.4	55.1

CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Millions, $ in Millions	12 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
Revenues
Services	$ 2,612.2	$ 2,504.8	$ 2,540.1
Redemption	935.3	993.6	1,028.4
Finance charges, net	4,171.9	3,639.7	2,871.2
Total revenue	7,719.4	7,138.1	6,439.7
Operating expenses
Cost of operations (exclusive of depreciation and amortization disclosed separately below)	4,269.9	4,276.8	3,814.4
Provision for loan loss	1,140.1	940.5	668.2
General and administrative	166.3	143.2	138.5
Regulatory settlement			64.6
Depreciation and other amortization	183.1	167.1	142.1
Amortization of purchased intangibles	314.5	345.0	350.1
Total operating expenses	6,073.9	5,872.6	5,177.9
Operating income	1,645.5	1,265.5	1,261.8
Interest expense
Securitization funding costs	156.6	125.6	97.1
Interest expense on deposits	125.1	84.7	53.6
Interest expense on long-term and other debt, net	282.7	218.2	179.5
Total interest expense, net	564.4	428.5	330.2
Income before income tax	1,081.1	837.0	931.6
Provision for income taxes	292.4	319.4	326.2
Net income	788.7	517.6	605.4
Less: Net income attributable to non-controlling interest		1.8	8.9
Net income attributable to common stockholders	$ 788.7	$ 515.8	$ 596.5
Net income attributable to common stockholders per share:
Basic (in dollars per share) (Note 2)	$ 14.17	$ 7.37	$ 8.91
Diluted (in dollars per share) (Note 2)	$ 14.10	$ 7.34	$ 8.85
Weighted average shares:
Basic (in shares) (Note 2)	55.7	58.6	61.9
Diluted (in shares) (Note 2)	55.9	58.9	62.3
Dividends declared per share:	$ 2.08	$ 0.52

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Net income	$ 788.7	$ 517.6	$ 605.4
Other comprehensive income (loss):
Unrealized gain (loss) on securities available-for-sale	(7.3)	(1.7)	(2.9)
Tax benefit (expense)	0.2	0.2	0.1
Unrealized gain (loss) on securities available-for-sale, net of tax	(7.1)	(1.5)	(2.8)
Unrealized gain (loss) on cash flow hedges	(0.7)	(1.3)	(1.4)
Tax benefit (expense)	0.2	0.4	0.4
Unrealized gain (loss) on cash flow hedges, net of tax	(0.5)	(0.9)	(1.0)
Unrealized gain (loss) on net investment hedges	(72.3)	10.3	(3.8)
Tax benefit (expense)	26.2	(2.4)
Unrealized gain (loss) on net investment hedges, net of tax	(46.1)	7.9	(3.8)
Foreign currency translation adjustments	64.2	(18.9)	(54.2)
Other comprehensive income (loss), net of tax	10.5	(13.4)	(61.8)
Total comprehensive income, net of tax	799.2	504.2	543.6
Less: Comprehensive income attributable to non-controlling interest		1.2	9.6
Comprehensive income attributable to common stockholders	$ 799.2	$ 503.0	$ 534.0

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) shares in Millions, $ in Millions	Common Stock	Additional Paid-In Capital	Treasury Stock	Retained Earnings	Accumulated Other Comprehensive Income.	Total
Balance at Dec. 31, 2014	$ 1.1	$ 2,905.6	$ (2,975.8)	$ 2,541.0	$ (75.5)	$ 2,396.4
Balance (in shares) at Dec. 31, 2014	111.7
Increase (Decrease) in Stockholders' Equity
Net income attributable to common stockholders				596.5		596.5
Accretion of non-controlling interest				(45.0)		(45.0)
Other comprehensive (loss) income					(61.8)	(61.8)
Stock-based compensation		91.3				91.3
Repurchases of common stock			(951.6)			(951.6)
Other		(15.8)				(15.8)
Other (in shares)	0.4
Balance at Dec. 31, 2015	$ 1.1	2,981.1	(3,927.4)	3,092.5	(137.3)	2,010.0
Balance (in shares) at Dec. 31, 2015	112.1
Increase (Decrease) in Stockholders' Equity
Net income attributable to common stockholders				515.8		515.8
Accretion of non-controlling interest				(83.5)		(83.5)
Other comprehensive (loss) income					(13.4)	(13.4)
Stock-based compensation		76.5				76.5
Repurchases of common stock			(805.7)			(805.7)
Dividends on shares issued and outstanding				(30.0)		(30.0)
Other		(11.5)				(11.5)
Other (in shares)	0.4
Balance at Dec. 31, 2016	$ 1.1	3,046.1	(4,733.1)	3,494.8	(150.7)	1,658.2
Balance (in shares) at Dec. 31, 2016	112.5
Increase (Decrease) in Stockholders' Equity
Net income attributable to common stockholders				788.7		788.7
Other comprehensive (loss) income					10.5	10.5
Stock-based compensation		75.1				75.1
Repurchases of common stock		(14.3)	(539.4)			(553.7)
Dividends on shares issued and outstanding				(115.5)		(115.5)
Dividend equivalent rights				(0.9)		(0.9)
Other		(7.1)				(7.1)
Other (in shares)	0.3
Balance at Dec. 31, 2017	$ 1.1	$ 3,099.8	$ (5,272.5)	$ 4,167.1	$ (140.2)	$ 1,855.3
Balance (in shares) at Dec. 31, 2017	112.8

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$ 788.7	$ 517.6	$ 605.4
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	497.6	512.1	492.2
Deferred income taxes	(113.8)	(30.8)	(121.3)
Provision for loan loss	1,140.1	940.5	668.2
Non-cash stock compensation	75.1	76.5	91.3
Amortization of deferred financing costs	44.0	34.7	31.5
Change in breakage rate estimate		284.5
Change in other operating assets and liabilities, net of acquisitions:
Change in deferred revenue	(27.0)	(222.7)	(6.3)
Change in accounts receivable	(10.3)	(95.6)	8.3
Change in accounts payable and accrued expenses	167.4	(9.6)	121.2
Change in other assets	(10.4)	(171.0)	(113.0)
Change in other liabilities	(24.9)	138.5	37.1
Change in contingent liability			(99.6)
Originations of credit card and loan receivables held for sale	(8,709.4)	(7,366.3)	(6,579.9)
Sales of credit card and loan receivables held for sale	8,651.9	7,362.8	6,567.1
Other	140.6	143.2	57.6
Net cash provided by operating activities	2,609.6	2,114.4	1,759.8
CASH FLOWS FROM INVESTING ACTIVITIES:
Change in redemption settlement assets	(243.1)	148.7	(22.4)
Change in restricted cash	(8.6)	7.3	(2.1)
Change in credit card and loan receivables	(3,600.2)	(3,505.4)	(2,872.0)
Purchase of credit card portfolios		(1,008.1)	(243.2)
Proceeds from sale of credit card and loan portfolios	797.7	486.0	26.9
Payments for acquired businesses, net of cash	(945.6)		(45.4)
Capital expenditures	(225.4)	(207.0)	(191.7)
Purchases of other investments	(101.4)	(18.4)	(38.8)
Maturities/sales of other investments	42.5	39.2	11.8
Other	(4.4)	(5.3)	14.3
Net cash used in investing activities	(4,288.5)	(4,063.0)	(3,362.6)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings under debt agreements	7,696.7	3,823.7	3,087.4
Repayments of borrowings	(7,341.4)	(3,222.8)	(2,228.3)
Non-recourse borrowings of consolidated securitization entities	5,172.5	4,404.4	4,675.0
Repayments/maturities of non-recourse borrowings of consolidated securitization entities	(3,320.3)	(3,930.0)	(3,373.8)
Net increase in deposits	2,543.2	2,789.9	848.8
Payment of acquisition-related contingent consideration			(205.9)
Acquisition of non-controlling interest		(360.7)	(87.4)
Payment of deferred financing costs	(65.7)	(33.9)	(29.5)
Proceeds from issuance of common stock	18.4	18.4	18.0
Dividends paid	(115.5)	(30.0)
Purchase of treasury shares	(553.7)	(798.8)	(951.6)
Other	(29.3)	(22.8)	(33.8)
Net cash provided by financing activities	4,004.9	2,637.4	1,718.9
Effect of exchange rate changes on cash and cash equivalents	4.8	2.4	(25.3)
Change in cash and cash equivalents	2,330.8	691.2	90.8
Cash and cash equivalents at beginning of year	1,859.2	1,168.0	1,077.2
Cash and cash equivalents at end of year	4,190.0	1,859.2	1,168.0
SUPPLEMENTAL CASH FLOW INFORMATION:
Interest paid	551.4	405.1	311.4
Income taxes paid, net	$ 344.1	$ 466.6	$ 304.2

DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION	12 Months Ended
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION	Dec. 31, 2017
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION	1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION Description of the Business—Alliance Data Systems Corporation (“ADSC” or, including its consolidated subsidiaries and variable interest entities, the “Company”) is a leading global provider of data-driven marketing and loyalty solutions serving large, consumer-based businesses in a variety of industries. The Company offers a comprehensive portfolio of integrated outsourced marketing solutions, including customer loyalty programs, database marketing services, end-to-end marketing services, analytics and creative services, direct marketing services and private label and co-brand retail credit card programs. The Company focuses on facilitating and managing interactions between its clients and their customers through all consumer marketing channels, including in-store, online, email, social media, mobile, direct mail and telephone. The Company captures and analyzes data created during each customer interaction, leveraging the insight derived from that data to enable clients to identify and acquire new customers and enhance customer loyalty. The Company operates in the following reportable segments: LoyaltyOne®, Epsilon®, and Card Services. LoyaltyOne provides coalition and short-term loyalty programs through the Canadian AIR MILES® Reward Program and BrandLoyalty Group B.V. (“BrandLoyalty”). Epsilon provides end-to-end, integrated direct marketing solutions that leverage transactional data to help clients more effectively acquire and build stronger relationships with their customers. Card Services encompasses credit card processing, billing and payment processing, customer care and collections services for private label retailers as well as private label and co-brand retail credit card and loan receivables financing, including securitization of certain credit card receivables that it underwrites from its private label and co-brand retail credit card programs. Basis of Presentation—For purposes of comparability, certain prior period amounts have been reclassified to conform to the current year presentation in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Specifically, beginning in the first quarter of 2017, the Company combined its transaction, marketing services and other revenue to the financial statement line item caption “Services,” as all of these items represent revenue from services. These reclassifications had no effect on previously reported total revenue or net income. Additionally, certain statement of cash flow reclassifications were made for the adoption of Accounting Standards Update (“ASU”) 2016-09, “Improvements to Employee Share-Based Payment Accounting,” and are disclosed in Note 2, “Summary of Significant Accounting Policies.”

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

12 Months Ended

Dec. 31, 2017

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation—The accompanying consolidated financial statements include the accounts of ADSC and all subsidiaries in which the Company has a controlling financial interest. Controlling financial interest is determined by a majority ownership interest and the absence of substantive third party participating rights. All intercompany transactions have been eliminated.

In accordance with Accounting Standards Codification (“ASC”) 860, “Transfers and Servicing,” and ASC 810, “Consolidation,” the Company is the primary beneficiary of World Financial Network Credit Card Master Trust (“Master Trust”), World Financial Network Credit Card Master Note Trust (“Master Trust I”) and World Financial Network Credit Card Master Trust III (“Master Trust III”) (collectively, the “WFN Trusts”), and World Financial Capital Master Note Trust (the “WFC Trust”). The Company is deemed to be the primary beneficiary for the WFN Trusts and the WFC Trust, as it is the servicer for each of the trusts and is a holder of the residual interest. The Company, through its involvement in the activities of these trusts, has the power to direct the activities that most significantly impact the economic performance of such trusts, and the obligation (or right) to absorb losses (or receive benefits) of the trusts that could potentially be significant. As such, the Company consolidates these trusts in its consolidated financial statements.

For investments in any entities in which the Company owns 50% or less of the outstanding voting stock but in which the Company has significant influence over operating and financial decisions, the Company applies the equity method of accounting. In cases where the Company's equity investment is less than 20% and significant influence does not exist, such investments are carried at cost.

Cash and Cash Equivalents—The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

Credit Card and Loan Receivables—The Company sells a majority of the credit card receivables originated by Comenity Bank to WFN Credit Company, LLC, which in turn sells them to the WFN Trusts as part of a securitization program. The Company also sells certain of its credit card receivables originated by Comenity Capital Bank to World Financial Capital Credit Company, LLC which in turn sells them to the WFC Trust. The credit card receivables sold to each of the trusts are restricted for securitization investors. Credit card and loan receivables consist of credit card and loan receivables held for investment. All new originations of credit card and loan receivables are deemed to be held for investment at origination because management has the intent and ability to hold them for the foreseeable future. Management makes judgments about the Company’s ability to fund these credit card and loan receivables through means other than securitization, such as money market deposits, certificates of deposit and other borrowings. In determining what constitutes the foreseeable future, management considers the short average life and homogenous nature of the Company’s credit card and loan receivables. In assessing whether these credit card and loan receivables continue to be held for investment, management also considers capital levels and scheduled maturities of funding instruments used. Management believes that the assertion regarding its intent and ability to hold credit card and loan receivables for the foreseeable future can be made with a high degree of certainty given the maturity distribution of the Company’s money market deposits, certificates of deposit and other funding instruments; the historic ability to replace maturing certificates of deposits and other borrowings with new deposits or borrowings; and historic credit card payment activity. Due to the homogenous nature of the Company’s credit card and loan receivables, amounts are classified as held for investment on an individual client portfolio basis.

Credit Card and Loan Receivables Held for Sale—Credit card and loan receivables held for sale are determined on an individual client portfolio basis. The Company carries these assets at the lower of aggregate cost or fair value. The fair value of the credit card and loan receivables held for sale is determined on an aggregate homogeneous portfolio basis. The Company continues to recognize finance fees on these credit card and loan receivables on the accrual basis. Cash flows associated with credit card portfolios that are purchased with the intent to sell are included in cash flows from operating activities. Cash flows associated with credit card and loan receivables originated or purchased for investment are classified as investing cash flows, regardless of a subsequent change in intent.

Transfers of Financial Assets—The Company accounts for transfers of financial assets under ASC 860, “Transfers and Servicing,” as either sales or financings. Transfers of financial assets that result in sales accounting are those in which (1) the transfer legally isolates the transferred assets from the transferor, (2) the transferee has the right to pledge or exchange the transferred assets and no condition both constrains the transferee’s right to pledge or exchange the assets and provides more than a trivial benefit to the transferor and (3) the transferor does not maintain effective control over the transferred assets. If the transfer of financial assets does not meet these criteria, the transfer is accounted for as a financing. Transfers of financial assets that are treated as sales are removed from the Company’s accounts with any realized gain or loss reflected in earnings during the period of sale.

Allowance for Loan Loss—The Company maintains an allowance for loan loss at a level that is appropriate to absorb probable losses inherent in credit card and loan receivables. The allowance for loan loss covers forecasted uncollectible principal as well as unpaid interest and fees. The allowance for loan loss is evaluated monthly for appropriateness.

In estimating the allowance for principal loan losses, management utilizes a migration analysis of delinquent and current credit card and loan receivables. Migration analysis is a technique used to estimate the likelihood that a credit card or loan receivable will progress through the various stages of delinquency and to charge-off. The allowance is maintained through an adjustment to the provision for loan loss. Charge-offs of principal amounts, net of recoveries are deducted from the allowance.

In estimating the allowance for uncollectible unpaid interest and fees, the Company utilizes historical charge-off trends, analyzing actual charge-offs for the prior three months. The allowance is maintained through an adjustment to finance charges, net.

In evaluating the allowance for loan loss for both principal and unpaid interest and fees, management also considers factors that may impact loan loss experience, including seasoning and growth, account collection strategies, economic conditions, bankruptcy filings, policy changes, payment rates and forecasting uncertainties.

Allowance for Doubtful Accounts—The Company analyzes the appropriateness of its allowance for doubtful accounts based on the Company’s assessment of various factors, including historical experience, the age of the accounts receivable balance, customer creditworthiness, current economic trends, and changes in its customer payment terms and collection trends. Account balances are charged-off against the allowance after all reasonable means of collection have been exhausted and the potential for recovery is considered remote.

Redemption Settlement Assets, Restricted—The cash and investments related to the redemption fund for the AIR MILES Reward Program are subject to a security interest which is held in trust for the benefit of funding redemptions by collectors. These assets are restricted to funding rewards for the collectors by certain of the Company’s sponsor contracts. The investments are stated at fair value, with the unrealized gains and losses, net of tax, reported as a component of accumulated other comprehensive loss as the investments are classified as available-for-sale.

Property and Equipment—Furniture, equipment, computer software and development, buildings and leasehold improvements are carried at cost, less accumulated depreciation and amortization. Land is carried at cost and is not depreciated. Depreciation and amortization for furniture, equipment and buildings, including capital leases, are computed on a straight-line basis, using estimated lives ranging from two to twenty-one years. Software development is capitalized in accordance with ASC 350-40, “Intangibles – Goodwill and Other – Internal–Use Software,” and is amortized on a straight-line basis over the expected benefit period, which ranges from two to seven years. Leasehold improvements are amortized over the remaining lives of the respective leases or the remaining useful lives of the improvements, whichever is shorter. Long-lived assets are tested for impairment when events or conditions indicate that the carrying value of an asset may not be fully recoverable from future cash flows.

Goodwill and Other Intangible Assets—Goodwill and indefinite lived intangible assets are not amortized, but are reviewed at least annually for impairment or more frequently if circumstances indicate that an impairment is probable, using the market comparable and discounted cash flow methods.

Separable intangible assets that have finite useful lives are amortized over those useful lives. The Company also defers costs related to the acquisition or licensing of data for the Company’s proprietary databases that are used in providing data products and services to customers. These costs are amortized over the useful life of the data, which ranges from one to five years.

Derivative Instruments—The Company uses derivatives to manage its exposure to various financial risks. The Company does not enter into derivatives for trading or other speculative purposes. Certain derivatives used to manage the Company’s exposure to foreign currency exchange rate movements are not designated as hedges and do not qualify for hedge accounting.

Derivatives Designated as Hedging Instruments—The Company assesses both at the hedge’s inception and on an ongoing basis, whether the derivatives that are used in the hedging transaction, including net investment hedges, have been highly effective in offsetting changes in the cash flows or remeasurement of the hedged items and whether the derivatives may be expected to remain highly effective in future periods.

The Company discontinues hedge accounting prospectively when (1) it determines that the derivative is no longer highly effective in offsetting changes in cash flow of the hedged item; (2) the derivative expires or is sold, terminated, or exercised; (3) it is no longer probable that the forecasted transaction will occur; or (4) it determines that designating the derivative as a hedging instrument is no longer appropriate.

Changes in the fair value of derivative instruments designated as hedging instruments, excluding any ineffective portion, are recorded in other comprehensive income (loss) until the hedged transactions affect net income. The ineffective portion of this hedging instrument is recognized through net income when the ineffectiveness occurs.

Derivatives not Designated as Hedging Instruments—Certain foreign currency exchange forward contracts are not designated as hedges as they do not meet the specific hedge accounting requirements of ASC 815, “Derivatives and Hedging.” Changes in the fair value of the derivative instruments not designated as hedging instruments are recorded in the consolidated statements of income as they occur.

Revenue Recognition—The Company’s policy follows the guidance from ASC 605, “Revenue Recognition,” and ASU 2009-13, “Multiple-Deliverable Revenue Arrangements,” which provides guidance on the recognition, presentation, and disclosure of revenue in financial statements. The Company recognizes revenues when all of the following criteria are satisfied: (i) persuasive evidence of an arrangement exists; (ii) the price is fixed or determinable; (iii) collectability is reasonably assured; and (iv) the service has been performed or the product has been delivered. Reimbursements related to travel and out-of-pocket expenses are also included in revenues. Taxes assessed on revenue-producing transactions described above are presented on a net basis, and are excluded from revenues.

Effective January 1, 2018, the Company adopted ASC 606, “Revenue from Contracts with Customers.” For additional information regarding the impact of the new revenue standard, see "Recently Issued Accounting Standards” below.

Services—For maintenance and service programs, revenue is recognized as services are provided. Revenue associated with a new database build is deferred until client acceptance. Upon acceptance, it is then recognized over the term of the related agreement as the services are provided. Revenues from the licensing of data are recognized upon delivery of the data to the customer in circumstances where no update or other obligations exist. Revenue from the licensing of data for which the Company is obligated to provide future updates is recognized on a straight-line basis over the license term.

Revenue from agency and creative services are typically billed based on time and materials or at a fixed price. If billed at a fixed price, revenue is recognized either on a proportional performance or completed contract basis as the services specified in the arrangement are performed or completed, respectively. The determination of proportional performance versus completed contract revenue recognition is dependent on the nature of the services specified in the arrangement.

The Company generates revenue from commission fees for transactions occurring on the Company’s affiliate marketing networks. Commission fee revenue is recognized on a net basis as the Company acts as an agent.

The Company earns transaction fees, which are principally based on the number of transactions processed and includes fee arrangements between either the Company and its clients, or the Company and its cardholders, which are recognized as such services are performed.

AIR MILES Reward Program—The AIR MILES Reward Program collects fees from its sponsors based on the number of AIR MILES reward miles issued and, in limited circumstances, the number of AIR MILES reward miles redeemed. Because management has determined that the earnings process is not complete at the time an AIR MILES reward mile is issued, the recognition of redemption and service revenue is deferred.

The fair value of each element is determined using the selling price hierarchy, which reflects management’s estimated selling price for that respective element. The Company determines its best estimate of selling price by considering multiple inputs and methods, including discounted cash flows, and the number of AIR MILES reward miles issued and expected to be redeemed. The Company estimates the selling prices and volumes over the term of the respective agreements in order to determine the allocation of proceeds to each of the multiple elements delivered.

Proceeds from the issuance of AIR MILES reward miles are allocated to three elements, the redemption element, the service element and the brand element, based on the relative selling price method.

Redemption revenue is recognized as the AIR MILES reward miles are redeemed; service revenue is recognized over the estimated life of an AIR MILES reward mile. The brand element is recognized as AIR MILES reward miles are issued. Revenue associated with both the service and brand element is included in services revenue in the Company’s consolidated statements of income.

The amount of revenue recognized in a period is subject to the estimate of breakage and the estimated life of an AIR MILES reward mile. Breakage and the life of an AIR MILES reward mile are based on management’s estimate after viewing and analyzing various historical trends including vintage analysis, current run rates and other pertinent factors, such as the impact of macroeconomic factors and changes in the program structure. Throughout 2015, the Company’s estimated breakage rate was 26%. In December 2016, the Company changed its estimate of breakage from 26% to 20%. Throughout 2017, the Company’s estimated breakage rate was 20%. For additional information on the Company’s change in estimate with respect to the breakage rate, see Note 13, “Deferred Revenue.”

Throughout 2015 and 2016, the Company’s estimated life of an AIR MILES reward mile was 42 months. During 2017, the Company changed its estimated life of a mile from 42 months to 38 months.

Redemption – short-term loyalty programs—Generally, for short-term loyalty programs, revenue is deferred until the consumer has redeemed the product from the retailer.

Finance charges, net—Finance charges, net represents revenue earned on customer accounts serviced by the Company, and is recognized in the period in which it is earned. The Company recognizes earned finance charges, interest income and fees on credit card and loan receivables in accordance with the contractual provisions of the credit arrangements. As discussed in Note 4, “Credit Card and Loan Receivables,” interest and fees continue to accrue on all credit card accounts beyond 90 days, except in limited circumstances, until the credit card account balance and all related interest and other fees are paid or charged-off, typically at 180 days delinquent. Charge-offs for unpaid interest and fees as well as any adjustments to the allowance associated with unpaid interest and fees are recorded as a reduction to finance charges, net. Pursuant to ASC 310-20, “Receivables - Nonrefundable Fees and Other Costs,” direct loan origination costs on credit card and loan receivables are deferred and amortized on a straight-line basis over a one-year period and recorded as a reduction to finance charges, net. As of December 31, 2017 and 2016, the remaining unamortized deferred costs related to loan origination were $45.5 million and $47.0 million, respectively.

Taxes assessed on revenue-producing transactions described above are presented on a net basis, and are excluded from revenues.

Earnings Per Share—Basic earnings per share is based only on the weighted average number of common shares outstanding, excluding any dilutive effects of options or other dilutive securities. Diluted earnings per share are based on the weighted average number of common and potentially dilutive common shares (dilutive stock options, unvested restricted stock and other dilutive securities outstanding during the year).

The following table sets forth the computation of basic and diluted net income per share for the periods indicated:


	Years Ended December 31,
	2017		2016		2015
	(In millions, except per share amounts)
Numerator:
Net income attributable to common stockholders	$	788.7	$	515.8	$	596.5
Less: Accretion of redeemable non-controlling interest		—		83.5		45.0
Net income attributable to common stockholders after accretion of redeemable non-controlling interest	$	788.7	$	432.3	$	551.5

Denominator:
Weighted average shares, basic		55.7		58.6		61.9
Weighted average effect of dilutive securities:
Net effect of dilutive stock options and unvested restricted stock		0.2		0.3		0.4
Denominator for diluted calculation		55.9		58.9		62.3

Net income attributable to common stockholders per share:
Basic	$	14.17	$	7.37	$	8.91
Diluted	$	14.10	$	7.34	$	8.85

For the years ended December 2016 and 2015, the Company adjusted the carrying amount of the redeemable non-controlling interest by $83.5 million and $45.0 million, respectively. Effective April 1, 2016, the Company acquired the remaining 20% interest in BrandLoyalty to bring its ownership percentage to 100%.

For the years ended December 31, 2017, 2016 and 2015, a de minimis amount of restricted stock units was excluded from each calculation of weighted average dilutive common shares as the effect would have been anti-dilutive.

Currency Translation—The assets and liabilities of the Company’s subsidiaries outside the U.S. are translated into U.S. dollars at the rates of exchange in effect at the balance sheet dates, primarily from Canadian dollars and Euros. Income and expense items are translated at the average exchange rates prevailing during the period. Gains and losses resulting from currency transactions are recognized currently in income and those resulting from translation of financial statements are included in accumulated other comprehensive loss. The Company recognized $9.7 million in net foreign currency transaction losses for the year ended December 31, 2017. Additionally, the Company recognized $1.9 million and $6.3 million in net foreign currency transaction gains for the years ended December 31, 2016 and 2015, respectively.

Leases —Rent expense on operating leases is recorded on a straight-line basis over the term of the lease agreement and includes executory costs.

Marketing and Advertising Costs—The Company participates in various marketing and advertising programs, including collaborative arrangements with certain clients. The cost of marketing and advertising programs is expensed in the period incurred. The Company has recognized marketing and advertising expenses, including on behalf of its clients, of $263.2 million, $277.0 million and $251.0 million for the years ended December 31, 2017, 2016 and 2015, respectively.

Stock Compensation Expense—The Company accounts for stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation.” Under the fair value recognition provisions, stock-based compensation expense is measured at the grant date based on the fair value of the award and is recognized ratably over the requisite service period.

Management Estimates—The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Recently Issued Accounting Standards

In May 2014, the Financial Accounting Standards Board (“FASB”) issued ASU 2014-09, “Revenue from Contracts with Customers (ASC 606),” which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. Companies may adopt ASC 606 using a full retrospective or modified retrospective method. On July 9, 2015, the FASB voted to defer the effective date by one year to December 15, 2017 for interim and annual reporting periods beginning after that date and to permit early adoption of the standard, but not before the original effective date of December 15, 2016. The Company adopted the standard on January 1, 2018 using a modified retrospective method.

ASC 606 does not apply to financial instruments and other contractual rights or obligations (for example, interest income and late fees from credit card and loan receivables), and therefore, the Company’s finance charges, net were not affected by the adoption of the standard.

During 2017, the Company completed its evaluation of ASC 606, including the impact on its processes and controls, and differences in the timing and/or method of revenue recognition. As a result, the Company identified changes to and modified certain of its accounting policies and practices. Although there were no significant changes to the Company’s accounting systems or controls upon adoption of ASC 606, the Company modified certain of its existing controls to incorporate the revisions made to its accounting policies and practices. Based on the evaluation of ASC 606, the Company does not expect it to have a material impact on its results of operations or cash flows in the periods after adoption. Most revenue streams will be recorded consistently under both the current and new standard; however, the Company noted the following impacts:

Under ASC 605, “Revenue Recognition,” revenue associated with a new database build was deferred until client acceptance. Upon acceptance, it was then recognized over the term of the related agreement as the services are provided. Upon the adoption of ASC 606, because the Company’s performance does not create an asset with an alternative use and the Company has an enforceable right to payment for performance completed to date; revenue will be recognized over the period in which the database is completed. The cumulative effect of the changes made to the consolidated January 1, 2018 balance sheet for the adoption of the ASC 606 resulted in an increase in unbilled accounts receivable and accrued expenses, a reduction in deferred costs and deferred revenue and a net increase in retained earnings as follows:


	Balance at		Adjustments		Balance at
	December 31,		due to		January 1,
	2017		ASC 606		2018
Consolidated Balance Sheet			(In millions)

Accounts receivable, net	$	822.3	$	22.4	$	844.7
Other current assets		348.9		(16.6)		332.3
Other non-current assets		656.5		(20.9)		635.6
Total Assets:		1,827.7		(15.1)		1,812.6

Accrued expenses		442.8		3.2		446.0
Other current liabilities		368.7		(14.3)		354.4
Other liabilities		370.9		(13.6)		357.3
Total Liabilities:		1,182.4		(24.7)		1,157.7

Retained earnings		4,167.1		9.6		4,176.7

In addition, ASC 606 will impact the presentation of revenue within the Company’s coalition loyalty program. Upon the adoption of ASC 606, for the fulfillment of certain rewards where the AIR MILES Reward Program does not control the goods or services before they are transferred to the collector, revenue will be recorded on a net basis.

ASC 606 also requires expanded disclosure regarding the nature, timing, and uncertainty of revenue transactions. The Company has evaluated these disclosure requirements and incorporated the collection of relevant data into its reporting process. These disclosures will be reflected beginning in the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018.

In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 requires that equity investments be measured at fair value with changes in fair value recognized in net income. For equity investments without readily determinable fair values, entities have the option to either measure these investments at fair value or at cost adjusted for changes in observable prices minus impairment. Additionally, ASU 2016-01 requires entities that elect the fair value option for financial liabilities to recognize changes in fair value related to instrument-specific credit risk in other comprehensive income. Finally, entities must assess valuation allowances for deferred tax assets related to available-for-sale debt securities in combination with their other deferred tax assets. ASU 2016-01 is effective for interim and annual reporting periods beginning after December 15, 2017, with early adoption permitted. The adoption of ASU 2016-01 resulted in a cumulative-effect adjustment of $1.5 million that was reclassified from accumulated other comprehensive loss to retained earnings on the consolidated January 1, 2018 balance sheet.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” that replaces existing lease guidance. The new standard is intended to provide enhanced transparency and comparability by requiring lessees to record right-of-use assets and corresponding lease liabilities on the balance sheet. The new guidance will continue to classify leases as either finance or operating, with classification affecting the pattern of expense recognition in the statements of income. ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. The new standard is required to be applied with a modified retrospective approach to each prior reporting period presented with various optional practical expedients. The Company is evaluating the impact that adoption of ASU 2016-02 will have on its consolidated financial statements and expects there will be an increase in assets and liabilities on its consolidated balance sheets at adoption due to the recording of right-of-use assets and corresponding lease liabilities.

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires entities to utilize a financial instrument impairment model that is based on expected losses over the life of the exposure rather than a model based on an incurred loss approach to establish an allowance. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance. In addition, ASU 2016-13 modifies the impairment model for available-for-sale debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration since their origination. ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted beginning after December 15, 2018. The Company is evaluating the impact that adoption of ASU 2016-13 will have on its consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15 will make eight targeted changes to how certain cash receipts and cash payments are presented and classified in the statements of cash flows. ASU 2016-15 is effective for interim and annual reporting periods beginning after December 15, 2017, with early adoption permitted. The Company does not expect the adoption of ASU 2016-15 to have a material impact on its consolidated statements of cash flows.

In November 2016, the FASB issued ASU 2016-18, “Restricted Cash.” ASU 2016-18 requires entities to show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statements of cash flows. ASU 2016-18 is effective for interim and annual reporting periods beginning after December 15, 2017, with early adoption permitted. The adoption of ASU 2016-18 will result in changes to the Company’s consolidated statements of cash flows such that restricted cash amounts will be included in the beginning-of-period and end-of-period cash and cash equivalents totals.

In August 2017, the FASB issued ASU 2017-12, “Targeted Improvements to Accounting for Hedging Activities.” ASU 2017-12 expands and refines the hedge accounting model for both financial and non-financial risk components, aligns the recognition and presentation of the effects of hedging instruments and hedged items in the financial statements, and makes certain targeted improvements to simplify the application of hedge accounting guidance related to the assessment of hedge effectiveness. ASU 2017-12 is effective for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. The Company is evaluating the impact that adoption of ASU 2017-12 will have on its consolidated financial statements.

Recently Adopted Accounting Standards

In July 2015, the FASB issued ASU 2015-11, "Simplifying the Measurement of Inventory." ASU 2015-11 changes the measurement principle for inventory from the lower of cost or market to the lower of cost and net realizable value. Net realizable value is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. ASU 2015-11 is effective for interim and annual reporting periods beginning after December 15, 2016, with early adoption permitted. The Company prospectively adopted this standard as of January 1, 2017. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting.” ASU 2016-09 simplifies certain aspects of share-based transactions, including income tax consequences, forfeitures, classification of awards as either equity or liabilities and classification in the statement of cash flows. ASU 2016-09 is effective for interim and annual reporting periods beginning after December 15, 2016, with early adoption permitted. The Company adopted this standard as of January 1, 2017. The adoption of this standard did not have a material impact on the Company’s provision for income taxes or diluted earnings per share for the year ending December 31, 2017. The Company’s retrospective adoption of the presentation requirements for cash flows related to employee taxes paid for withheld shares resulted in an increase in cash flows from operating activities and a decrease in cash flows from financing activities of $26.0 million and $54.0 million for the years ended December 31, 2016 and 2015, respectively. The Company prospectively adopted the presentation requirements for cash flows related to excess tax benefits, and prior period amounts were not adjusted. Further, the Company elected to continue to estimate forfeitures at each grant date.

ACQUISITIONS

12 Months Ended

Dec. 31, 2017

ACQUISITIONS

ACQUISITIONS

3. ACQUISITIONS

2017 Acquisitions:

On October 20, 2017, the Company acquired credit card receivables and the associated accounts and assumed a portion of an existing customer care operation, including a facility sublease agreement and approximately 250 employees, from Signet Jewelers Limited (“Signet”) for cash consideration of approximately $945.6 million. This acquisition increases the Company’s presence in the jewelry vertical. The Company determined these acquired activities and assets constituted a business under ASC 805, “Business Combinations,” based on the nature of the inputs, processes and outputs acquired from the transaction. In addition, the parties entered into a long-term agreement under which the Company became the primary issuer of private-label credit cards and related marketing services for Signet. The Company obtained control of the assets and assumed the liabilities on October 20, 2017, and the results of operations have been included since the date of acquisition in the Company’s Card Services segment.

The Company engaged a third party specialist to assist it in the measurement of the fair value of the assets acquired. The fair value of the assets acquired exceeded the cost of the acquisition. Consequently, the Company reassessed the recognition and measurement of the identifiable assets acquired and liabilities assumed and concluded that the valuation procedures and resulting measures were appropriate. The excess value of the net assets acquired over the purchase price of $7.9 million has been recorded as a bargain purchase gain, which is included in cost of operations in the Company’s consolidated statements of income.

The following table summarizes the fair values of the assets acquired and the liabilities assumed in the Signet acquisition as of October 20, 2017:


	As of October 20, 2017
	(In millions)
Credit card receivables	$	906.3
Intangible assets		52.3
Total assets acquired		958.6

Other liabilities		0.2
Deferred tax liability		4.9
Total liabilities assumed		5.1

Net assets acquired	$	953.5
Total consideration paid		945.6
Gain on business combination	$	7.9

CREDIT CARD AND LOAN RECEIVABLES

12 Months Ended

Dec. 31, 2017

CREDIT CARD AND LOAN RECEIVABLES

CREDIT CARD AND LOAN RECEIVABLES

4. CREDIT CARD AND LOAN RECEIVABLES

The Company’s credit card and loan receivables are the only portfolio segment or class of financing receivables. Quantitative information about the components of credit card and loan receivables is presented in the table below:


	December 31,		December 31,
	2017		2016
	(In millions)
Principal receivables	$	17,705.1	$	15,754.0
Billed and accrued finance charges		887.0		708.6
Other		21.7		81.3
Total credit card and loan receivables		18,613.8		16,543.9
Less: Credit card receivables – restricted for securitization investors		14,293.9		11,437.1
Other credit card and loan receivables	$	4,319.9	$	5,106.8

Allowance for Loan Loss

The Company maintains an allowance for loan loss at a level that is appropriate to absorb probable losses inherent in credit card and loan receivables. The allowance for loan loss covers forecasted uncollectible principal as well as unpaid interest and fees. The allowance for loan loss is evaluated monthly for appropriateness.

The following table presents the Company’s allowance for loan loss for the years indicated:



	Years Ended December 31,
	2017		2016		2015
	(In millions)
Balance at beginning of year	$	948.0	$	741.6	$	570.2
Provision for loan loss		1,140.1		940.5		668.2
Allowance associated with credit card and loan receivables transferred to held for sale		(27.9)		(31.1)		—
Change in estimate for uncollectible unpaid interest and fees		30.0		20.0		15.5
Recoveries		196.6		255.5		198.3
Principal charge-offs		(1,167.5)		(978.5)		(710.6)
Balance at end of year	$	1,119.3	$	948.0	$	741.6

Net charge-offs include the principal amount of losses from credit cardholders unwilling or unable to pay their account balances, as well as bankrupt and deceased credit cardholders, less recoveries and exclude charged-off interest, fees and fraud losses. Charged-off interest and fees reduce finance charges, net while fraud losses are recorded as an expense. Credit card and loan receivables, including unpaid interest and fees, are charged-off in the month during which an account becomes 180 days contractually past due, except in the case of customer bankruptcies or death. Credit card and loan receivables, including unpaid interest and fees, associated with customer bankruptcies or death are charged-off in each month subsequent to 60 days after the receipt of notification of the bankruptcy or death, but in any case, not later than the 180-day contractual time frame.

The Company records the actual charge-offs for unpaid interest and fees as a reduction to finance charges, net. For the years ended December 31, 2017, 2016 and 2015, actual charge-offs for unpaid interest and fees were $653.2 million, $511.7 million and $374.3 million, respectively.

Delinquencies

A credit card account is contractually delinquent if the Company does not receive the minimum payment by the specified due date on the cardholder’s statement. It is the Company’s policy to continue to accrue interest and fee income on all credit card accounts beyond 90 days, except in limited circumstances, until the credit card account balance and all related interest and other fees are paid or charged-off, typically at 180 days delinquent. When an account becomes delinquent, a message is printed on the credit cardholder’s billing statement requesting payment. After an account becomes 30 days past due, a proprietary collection scoring algorithm automatically scores the risk of the account becoming further delinquent. The collection system then recommends a collection strategy for the past due account based on the collection score and account balance and dictates the contact schedule and collections priority for the account. If the Company is unable to make a collection after exhausting all in-house collection efforts, the Company may engage collection agencies and outside attorneys to continue those efforts.

The following table presents the delinquency trends of the Company’s credit card and loan receivables portfolio:


	December 31,		% of		December 31,		% of
	2017		Total		2016		Total
	(In millions, except percentages)
Receivables outstanding - principal	$	17,705.1	100.0	%	$	15,754.0	100.0	%
Principal receivables balances contractually delinquent:
31 to 60 days		301.5	1.7	%		249.8	1.6	%
61 to 90 days		191.3	1.1			169.3	1.1
91 or more days		409.6	2.3			337.8	2.1
Total	$	902.4	5.1	%	$	756.9	4.8	%

The practice of re-aging an account may affect credit card loan delinquencies and charge-offs. A re-age of an account is intended to assist delinquent cardholders who have experienced financial difficulties but who demonstrate both an ability and willingness to repay the amounts due. Accounts meeting specific defined criteria are re-aged when the cardholder makes one or more consecutive payments aggregating a certain pre-defined amount of their account balance. With re-aging, the outstanding balance of a delinquent account is returned to a current status. For the years ended December 31, 2017, 2016 and 2015, the Company’s re-aged accounts represented 1.4%, 1.4% and 1.3%, respectively, of total credit card and loan receivables for each period and thus do not have a significant impact on the Company’s delinquencies or net charge-offs. The Company’s re-aging practices comply with regulatory guidelines.

Modified Credit Card Receivables

The Company holds certain credit card receivables for which the terms have been modified. The Company’s modified credit card receivables include credit card receivables for which temporary hardship concessions have been granted and credit card receivables in permanent workout programs. These modified credit card receivables include concessions consisting primarily of a reduced minimum payment and an interest rate reduction. The temporary programs’ concessions remain in place for a period no longer than twelve months, while the permanent programs remain in place through the payoff of the credit card receivables if the credit cardholder complies with the terms of the program. These concessions do not include the forgiveness of unpaid principal, but may involve the reversal of certain unpaid interest or fee assessments. In the case of the temporary programs, at the end of the concession period, credit card receivable terms revert to standard rates. These arrangements are automatically terminated if the customer fails to make payments in accordance with the terms of the program, at which time their account reverts back to its original terms.

Credit card receivables for which temporary hardship and permanent concessions were granted are each considered troubled debt restructurings and are collectively evaluated for impairment. Modified credit card receivables are evaluated at their present value with impairment measured as the difference between the credit card receivable balance and the discounted present value of cash flows expected to be collected. Consistent with the Company’s measurement of impairment of modified credit card receivables on a pooled basis, the discount rate used for credit card receivables is the average current annual percentage rate the Company applies to non-impaired credit card receivables, which approximates what would have been applied to the pool of modified credit card receivables prior to impairment. In assessing the appropriate allowance for loan loss, these modified credit card receivables are included in the general pool of credit card receivables with the allowance determined under the contingent loss model of ASC 450-20, “Loss Contingencies.” If the Company applied accounting under ASC 310-40, “Troubled Debt Restructurings by Creditors,” to the modified credit card receivables in these programs, there would not be a material difference in the allowance for loan loss.

The Company had $260.2 million and $216.5 million, respectively, as a recorded investment in impaired credit card receivables with an associated allowance for loan loss of $56.1 million and $46.4 million, respectively, as of December 31, 2017 and 2016. These modified credit card receivables represented less than 2% of the Company’s total credit card receivables as of both December 31, 2017 and 2016. The average recorded investment in the impaired credit card receivables was $230.4 million and $192.3 million for the years ended December 31, 2017 and 2016, respectively.

Interest income on these modified credit card receivables is accounted for in the same manner as other accruing credit card receivables. Cash collections on these modified credit card receivables are allocated according to the same payment hierarchy methodology applied to credit card receivables that are not in such programs. The Company recognized $19.7 million, $18.9 million and $14.8 million for the years ended December 31, 2017, 2016 and 2015, respectively, in interest income associated with modified credit card receivables during the period that such credit card receivables were impaired.

The following tables provide information on credit card receivables that are considered troubled debt restructurings as described above, which entered into a modification program during the specified periods:

Year Ended December 31, 2017

Year Ended December 31, 2016

Pre-

Post-

Pre-

Post-

modification

Number of

Outstanding

Number of

Outstanding

Restructurings

Balance

Restructurings

Balance

(Dollars in millions)

Troubled debt restructurings – credit card receivables

201,772

261.1

260.7

204,002

246.0

245.7

The tables below summarize troubled debt restructurings that have defaulted in the specified periods where the default occurred within 12 months of their modification date:


	Year Ended December 31, 2017			Year Ended December 31, 2016
	Number of	Outstanding		Number of	Outstanding
	Restructurings	Balance		Restructurings	Balance
	(Dollars in millions)
Troubled debt restructurings that subsequently defaulted – credit card receivables	98,863	$	120.0	102,598	$	114.7

Age of Credit Card and Loan Receivable Accounts

The following tables set forth, as of December 31, 2017 and 2016, the number of active credit card and loan receivable accounts with balances and the related principal balances outstanding, based upon the age of the active credit card and loan receivable accounts from origination:


	December 31, 2017
						Percentage of
	Number of	Percentage of		Principal		Principal
	Active Accounts	Active Accounts		Receivables		Receivables
Age of Accounts Since Origination	with Balances	with Balances		Outstanding		Outstanding
	(In millions, except percentages)
0-12 Months	7.4	27.3	%	$	4,110.0	23.2	%
13-24 Months	4.5	16.4			3,011.3	17.0
25-36 Months	3.2	11.7			2,357.1	13.3
37-48 Months	2.4	8.8			1,837.0	10.4
49-60 Months	1.7	6.3			1,280.8	7.2
Over 60 Months	8.1	29.5			5,108.9	28.9
Total	27.3	100.0	%	$	17,705.1	100.0	%


	December 31, 2016
						Percentage of
	Number of	Percentage of		Principal		Principal
	Active Accounts	Active Accounts		Receivables		Receivables
Age of Accounts Since Origination	with Balances	with Balances		Outstanding		Outstanding
	(In millions, except percentages)
0-12 Months	7.3	28.5	%	$	3,896.9	24.8	%
13-24 Months	4.1	15.8			2,618.2	16.6
25-36 Months	3.0	11.6			2,050.8	13.0
37-48 Months	2.0	8.0			1,436.8	9.1
49-60 Months	1.5	5.9			1,021.7	6.5
Over 60 Months	7.7	30.2			4,729.6	30.0
Total	25.6	100.0	%	$	15,754.0	100.0	%

Credit Quality

The Company uses proprietary scoring models developed specifically for the purpose of monitoring the Company’s obligor credit quality. The proprietary scoring models are used as a tool in the underwriting process and for making credit decisions. The proprietary scoring models are based on historical data and require various assumptions about future performance, which the Company updates periodically. Information regarding customer performance is factored into these proprietary scoring models to determine the probability of an account becoming 91 or more days past due at any time within the next 12 months. Obligor credit quality is monitored at least monthly during the life of an account. The following table reflects the composition of the Company’s credit card and loan receivables by obligor credit quality as of December 31, 2017 and 2016:


	December 31, 2017				December 31, 2016
			Percentage of				Percentage of
	Total Principal		Principal		Total Principal		Principal
Probability of an Account Becoming 91 or More Days Past	Receivables		Receivables		Receivables		Receivables
Due or Becoming Charged-off (within the next 12 months)	Outstanding		Outstanding		Outstanding		Outstanding
	(In millions, except percentages)
No Score	$	210.6	1.2	%	$	183.8	1.2	%
27.1% and higher		1,330.5	7.5			1,168.0	7.4
17.1% - 27.0%		850.5	4.8			761.1	4.8
12.6% - 17.0%		1,137.7	6.4			820.9	5.2
3.7% - 12.5%		7,449.7	42.1			5,770.8	36.6
1.9% - 3.6%		3,286.9	18.6			3,444.9	21.9
Lower than 1.9%		3,439.2	19.4			3,604.5	22.9
Total	$	17,705.1	100.0	%	$	15,754.0	100.0	%

Transfer of Financial Assets

The Company originates loans under an agreement with one of its clients, and after origination, these loan receivables are sold to the client at par value plus accrued interest. These transfers qualify for sale treatment as they meet the conditions established in ASC 860-10, “Transfers and Servicing.” Following the sale, the client owns the loan receivables, bears the risk of loss in the event of loan defaults and is responsible for all servicing functions related to the loan receivables. The loan receivables originated by the Company that have not yet been sold to the client were $126.9 million and $67.6 million at December 31, 2017 and 2016, respectively, and are included in credit card and loan receivables held for sale in the Company’s consolidated balance sheets and carried at the lower of cost or fair value. The carrying value of these loan receivables approximates fair value due to the short duration between the date of origination and sale. Originations and sales of these loan receivables held for sale are reflected as operating activities in the Company’s consolidated statements of cash flows.

Upon the client’s purchase of the originated loan receivables, the Company was obligated to purchase a participating interest in a pool of loan receivables that included the loan receivables originated by the Company. Such interest participated on a pro rata basis in the cash flows of the underlying pool of loan receivables, including principal repayments, finance charges, losses and recoveries. The Company assumed the risk of loss related to its participation interest in this pool.

During the years ended December 31, 2017 and 2016, the Company purchased $415.9 and $368.0 million of loan receivables under these agreements, respectively. In December 2017, the Company sold its participating interest loan receivables for approximately $353.6 million and recognized a de minimis gain on sale. The outstanding balance of these loan receivables was $282.6 million as of December 31, 2016 and was included in other credit card and loan receivables in the Company’s consolidated balance sheets.

Portfolios Held for Sale

The Company has certain credit card portfolios held for sale, which are carried at the lower of cost or fair value, and were $899.4 million and $349.7 million as of December 31, 2017 and December 31, 2016, respectively.

During the year ended December 31, 2017, the Company transferred seven credit card portfolios and one loan portfolio totaling approximately $1.4 billion into credit card and loan receivables held for sale. The portfolios were transferred at the net carrying amount, inclusive of the related reserves for losses of $27.9 million, which approximates the lower of cost or fair value and which is the measurement basis until the sale of the portfolios. The Company received preliminary cash consideration of approximately $797.7 million from the sale of two credit card and loan portfolios, and the Company recognized total gains of $23.3 million for the year ended December 31, 2017.

During the year ended December 31, 2016, the Company transferred four credit card portfolios totaling approximately $748.1 million into credit card and loan receivables held for sale. The portfolios were transferred at the net carrying amount, inclusive of the related reserves for losses of $31.1 million, which approximates the lower of cost or fair value and which is the measurement basis until the sale of the portfolios. The Company received proceeds of approximately $486.0 million from the sale of three credit card portfolios, and the Company recognized total gains of $9.2 million for the year ended December 31, 2016.

Portfolio Acquisitions

During the year ended December 31, 2017, the Company acquired approximately $906.3 million of credit card receivables in connection with the Signet acquisition. For more information, see Note 3, “Acquisitions.”

During the year ended December 31, 2016, the Company acquired five credit card portfolios for cash consideration of approximately $1.0 billion, which consisted of approximately $913.2 million of credit card receivables, $102.3 million of intangible assets and a rewards liability of $7.4 million.

Securitized Credit Card Receivables

The Company regularly securitizes its credit card receivables through its credit card securitization trusts, consisting of the WFN Trusts and the WFC Trust. The Company continues to own and service the accounts that generate credit card receivables held by the WFN Trusts and the WFC Trust. In its capacity as a servicer, each of the respective banks earns a fee from the WFN Trusts and the WFC Trust to service and administer the credit card receivables, collect payments and charge-off uncollectible receivables. These fees are eliminated and therefore are not reflected in the consolidated statements of income for the years ended December 31, 2017, 2016 and 2015.

The WFN Trusts and the WFC Trust are VIEs and the assets of these consolidated VIEs include certain credit card receivables that are restricted to settle the obligations of those entities and are not expected to be available to the Company or its creditors. The liabilities of the consolidated VIEs include non-recourse secured borrowings and other liabilities for which creditors or beneficial interest holders do not have recourse to the general credit of the Company.

During the initial phase of a securitization reinvestment period, the Company generally retains principal collections in exchange for the transfer of additional credit card receivables into the securitized pool of assets. During the amortization or accumulation period of a securitization, the investors’ share of principal collections (in certain cases, up to a maximum specified amount each month) is either distributed to the investors or held in an account until it accumulates to the total amount due, at which time it is paid to the investors in a lump sum.

The Company is required to maintain minimum interests ranging from 4% to 10% of the securitized credit card receivables. This requirement is met through seller’s interest and is supplemented through excess funding deposits. Excess funding deposits represent cash amounts deposited with the trustee of the securitizations.

Cash collateral, restricted deposits are generally released proportionately as investors are repaid, although some cash collateral, restricted deposits are released only when investors have been paid in full. None of the cash collateral, restricted deposits were required to be used to cover losses on securitized credit card receivables in the years ended December 31, 2017, 2016 and 2015, respectively.

The tables below present quantitative information about the components of total securitized credit card receivables, delinquencies and net charge-offs:


	December 31,		December 31,
	2017		2016
	(In millions)
Total credit card receivables – restricted for securitization investors	$	14,293.9	$	11,437.1
Principal amount of credit card receivables – restricted for securitization investors, 91 days or more past due	$	295.0	$	236.5


	Years Ended December 31,
	2017		2016		2015

Net charge-offs of securitized principal	$	741.1	$	583.8	$	407.4

INVENTORIES	12 Months Ended
INVENTORIES	Dec. 31, 2017
INVENTORIES, NET
INVENTORIES, NET	5. INVENTORIES, NET Inventories, net of $234.1 million and $271.3 million at December 31, 2017 and 2016, respectively, primarily consist of finished goods to be utilized as rewards in the Company’s loyalty programs. Inventories, net are stated at the lower of cost and net realizable value and valued primarily on a first-in-first-out basis. The Company records valuation adjustments to its inventories if the cost of inventory exceeds the amount it expects to realize from the ultimate sale or disposal of the inventory. These estimates are based on management’s judgment regarding future market conditions and an analysis of historical experience.

OTHER INVESTMENTS

12 Months Ended

Dec. 31, 2017

OTHER INVESTMENTS

OTHER INVESTMENTS

6. OTHER INVESTMENTS

Other investments consist of marketable securities and U.S. Treasury bonds and are included in other current assets and other non-current assets in the Company’s consolidated balance sheets. The principal components of other investments, which are carried at fair value, are as follows:


	December 31, 2017								December 31, 2016
	Amortized		Unrealized		Unrealized				Amortized		Unrealized		Unrealized
	Cost		Gains		Losses		Fair Value		Cost		Gains		Losses		Fair Value
	(In millions)
Marketable securities	$	207.3	$	0.2	$	(2.5)	$	205.0	$	124.5	$	0.2	$	(2.4)	$	122.3
U.S. Treasury bonds		50.0		—		(0.1)		49.9		75.0		0.3		—		75.3
Total	$	257.3	$	0.2	$	(2.6)	$	254.9	$	199.5	$	0.5	$	(2.4)	$	197.6

The following tables show the unrealized losses and fair value for those investments that were in an unrealized loss position as of December 31, 2017 and 2016, aggregated by investment category and the length of time that individual securities have been in a continuous loss position:


	December 31, 2017
	Less than 12 months				12 Months or Greater				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
	(In millions)
Marketable securities	$	104.5	$	(0.9)	$	67.3	$	(1.6)	$	171.8	$	(2.5)
U.S. Treasury bonds		49.9		(0.1)		—		—		49.9		(0.1)
Total	$	154.4	$	(1.0)	$	67.3	$	(1.6)	$	221.7	$	(2.6)


	December 31, 2016
	Less than 12 months				12 Months or Greater				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
	(In millions)
Marketable securities	$	75.3	$	(2.0)	$	12.4	$	(0.4)	$	87.7	$	(2.4)
Total	$	75.3	$	(2.0)	$	12.4	$	(0.4)	$	87.7	$	(2.4)

The amortized cost and estimated fair value of the marketable securities and U.S. Treasury bonds at December 31, 2017 by contractual maturity are as follows:


	Amortized
	Cost		Fair Value
	(In millions)
Due in one year or less	$	39.3	$	39.0
Due after one year through five years		27.8		27.8
Due after five years through ten years		—		—
Due after ten years		190.2		188.1
Total	$	257.3	$	254.9

Market values were determined for each individual security in the investment portfolio. When evaluating the investments for other-than-temporary impairment, the Company reviews factors such as the length of time and extent to which fair value has been below cost basis, the financial condition of the security's issuer, and the Company's intent to sell the security and whether it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. The Company typically invests in highly-rated securities with low probabilities of default and has the intent and ability to hold the investments until maturity. As of December 31, 2017, the Company does not consider the investments to be other-than-temporarily impaired.

There were no realized gains or losses from the sale of investment securities for the years ended December 31, 2017, 2016 and 2015.

REDEMPTION SETTLEMENT ASSETS

12 Months Ended

Dec. 31, 2017

REDEMPTION SETTLEMENT ASSETS

REDEMPTION SETTLEMENT ASSETS

7. REDEMPTION SETTLEMENT ASSETS

Redemption settlement assets consist of restricted cash and securities available-for-sale and are designated for settling redemptions by collectors of the AIR MILES Reward Program in Canada under certain contractual relationships with sponsors of the AIR MILES Reward Program. The principal components of redemption settlement assets, which are carried at fair value, are as follows:


	December 31, 2017								December 31, 2016
		Amortized	Unrealized		Unrealized					Amortized	Unrealized		Unrealized
	Cost		Gains		Losses		Fair Value		Cost		Gains		Losses		Fair Value
	(In millions)
Restricted cash	$	74.3	$	—	$	—	$	74.3	$	58.1	$	—	$	—	$	58.1
Mutual funds		27.3		—		(1.3)		26.0		25.7		—		(0.2)		25.5
Corporate bonds		495.0		—		(5.8)		489.2		241.0		0.4		(0.6)		240.8
Total	$	596.6	$	—	$	(7.1)	$	589.5	$	324.8	$	0.4	$	(0.8)	$	324.4

The following tables show the unrealized losses and fair value for those investments that were in an unrealized loss position as of December 31, 2017 and 2016, respectively, aggregated by investment category and the length of time that individual securities have been in a continuous loss position:


	December 31, 2017
	Less than 12 months				12 Months or Greater				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
	(In millions)
Mutual funds	$	26.0	$	(1.3)	$	—	$	—	$	26.0	$	(1.3)
Corporate bonds		328.0		(3.7)		161.2		(2.1)		489.2		(5.8)
Total	$	354.0	$	(5.0)	$	161.2	$	(2.1)	$	515.2	$	(7.1)


	December 31, 2016
	Less than 12 months				12 Months or Greater				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
	(In millions)
Mutual funds	$	25.5	$	(0.2)	$	—	$	—	$	25.5	$	(0.2)
Corporate bonds		111.2		(0.6)		—		—		111.2		(0.6)
Total	$	136.7	$	(0.8)	$	—	$	—	$	136.7	$	(0.8)

The amortized cost and estimated fair value of the securities at December 31, 2017 by contractual maturity are as follows:


	Amortized		Estimated
	Cost		Fair Value
	(In millions)
Due in one year or less	$	119.3	$	117.9
Due after one year through five years		403.0		397.3
Total	$	522.3	$	515.2

Market values were determined for each individual security in the investment portfolio. When evaluating the investments for other-than-temporary impairment, the Company reviews factors such as the length of time and extent to which fair value has been below cost basis, the financial condition of the security’s issuer, and the Company’s intent to sell the security and whether it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. The Company typically invests in highly-rated securities with low probabilities of default and has the intent and ability to hold the investments until maturity. As of December 31, 2017, the Company does not consider the investments to be other-than-temporarily impaired.

For the year ended December 31, 2017, realized gains and losses from the sale of investment securities were de minimis. There were no realized gains or losses from the sale of investment securities for the years ended December 31, 2016 and 2015.

PROPERTY AND EQUIPMENT

12 Months Ended

Dec. 31, 2017

PROPERTY AND EQUIPMENT

PROPERTY AND EQUIPMENT

8. PROPERTY AND EQUIPMENT

Property and equipment consist of the following:


	December 31,
	2017		2016
	(In millions)
Computer software and development	$	823.0	$	739.8
Furniture and equipment		387.3		342.5
Land, buildings and leasehold improvements		177.7		140.7
Capital leases		13.1		6.8
Construction in progress		76.5		74.6
Total		1,477.6		1,304.4
Accumulated depreciation		(863.7)		(718.4)
Property and equipment, net	$	613.9	$	586.0

Depreciation expense totaled $101.2 million, $97.7 million and $86.1 million for the years ended December 31, 2017, 2016 and 2015, respectively, and includes purchased software and amortization of capital leases. Amortization expense on capitalized software totaled $115.5 million, $104.9 million and $94.6 million for the years ended December 31, 2017, 2016 and 2015, respectively.

As of December 31, 2017 and 2016, the net amount of unamortized capitalized software costs included in the consolidated balance sheets was $229.5 million and $243.5 million, respectively.

INTANGIBLE ASSETS AND GOODWILL

12 Months Ended

Dec. 31, 2017

INTANGIBLE ASSETS AND GOODWILL

INTANGIBLE ASSETS AND GOODWILL

9. INTANGIBLE ASSETS AND GOODWILL

Intangible Assets

Intangible assets consist of the following:


	December 31, 2017
	Gross		Accumulated
	Assets		Amortization		Net		Amortization Life and Method
	(In millions)
Finite Lived Assets
Customer contracts and lists	$	1,143.5	$	(625.5)	$	518.0	3-12 years—straight line
Premium on purchased credit card portfolios		321.6		(147.8)		173.8	3-13 years—straight line
Customer database		63.6		(63.6)		—	3 years—straight line
Collector database		55.6		(53.5)		2.1	5 years—straight line
Publisher networks		140.2		(84.4)		55.8	5-7 years—straight line
Tradenames		77.3		(46.8)		30.5	8-15 years—straight line
Purchased data lists		11.3		(6.2)		5.1	1-5 years—straight line, accelerated
Favorable lease		6.0		(3.1)		2.9	6-10 years—straight line
	$	1,819.1	$	(1,030.9)	$	788.2
Indefinite Lived Assets
Tradenames		12.4		—		12.4	Indefinite life
Total intangible assets	$	1,831.5	$	(1,030.9)	$	800.6


	December 31, 2016
	Gross		Accumulated
	Assets		Amortization		Net		Amortization Life and Method
	(In millions)
Finite Lived Assets
Customer contracts and lists	$	1,108.6	$	(451.8)	$	656.8	3-12 years—straight line
Premium on purchased credit card portfolios		357.3		(172.3)		185.0	3-13 years—straight line
Customer databases		63.6		(43.7)		19.9	3 years—straight line
Collector database		52.1		(49.7)		2.4	30 years—15% declining balance
Publisher networks		140.2		(56.8)		83.4	5-7 years—straight line
Tradenames		83.5		(49.4)		34.1	3-15 years—straight line
Purchased data lists		11.6		(6.2)		5.4	1-5 years—straight line, accelerated
Favorable lease		6.9		(3.0)		3.9	3-10 years—straight line
	$	1,823.8	$	(832.9)	$	990.9
Indefinite Lived Assets
Tradenames		12.4		—		12.4	Indefinite life
Total intangible assets	$	1,836.2	$	(832.9)	$	1,003.3

As part of the Signet acquisition in October 2017, the Company acquired $52.3 million of intangible assets, consisting of $35.9 million of customer relationships being amortized over a life of 3.0 years and $16.4 million of marketing relationships being amortized over a life of 7.0 years. For more information on this acquisition, see Note 3, “Acquisitions.”

In June 2016, BrandLoyalty acquired a tradename for €8.0 million ($9.6 million on December 31, 2017), with an estimated life of 8.0 years. With the credit card portfolio acquisitions made during the year ended December 31, 2016, the Company acquired $102.3 million of intangible assets, consisting of $31.3 million of customer relationships being amortized over a weighted average life of 3.0 years and $71.0 million of marketing relationships being amortized over a weighted average life of 9.3 years. For more information on these portfolio acquisitions, see Note 4, “Credit Card and Loan Receivables.”

Amortization expense related to the intangible assets was approximately $280.9 million, $309.5 million and $311.4 million for the years ended December 31, 2017, 2016 and 2015, respectively.

The estimated amortization expense related to intangible assets for the next five years and thereafter is as follows:


	For the Years Ending
	December 31,
	(In millions)
2018	$	253.8
2019		206.2
2020		144.6
2021		79.4
2022		71.2
Thereafter		33.0

Goodwill

The changes in the carrying amount of goodwill for the years ended December 31, 2017 and 2016, respectively, are as follows:


	LoyaltyOne®		Epsilon®		Card Services		Corporate/ Other		Total
	(In millions)
Balance at January 1, 2016	$	663.5	$	2,888.9	$	261.7	$	—	$	3,814.1
Effects of foreign currency translation		(10.2)		(3.2)		—		—		(13.4)
Balance at December 31, 2016	$	653.3	$	2,885.7	$	261.7	$	—	$	3,800.7
Effects of foreign currency translation		77.8		1.6		—		—		79.4
Balance at December 31, 2017	$	731.1	$	2,887.3	$	261.7	$	—	$	3,880.1

The Company completed annual impairment tests for goodwill on July 31, 2017, 2016 and 2015 and determined at each date that no impairment exists. No further testing of goodwill impairments will be performed until July 31, 2018, unless events occur or circumstances indicate an impairment is probable.

- Definition

The entire disclosure for the aggregate amount of goodwill and a description of intangible assets, which may include (a) for amortizable intangible assets (also referred to as finite-lived intangible assets), the carrying amount, the amount of any significant residual value, and the weighted-average amortization period, (b) for intangible assets not subject to amortization (also referred to as indefinite-lived intangible assets), the carrying amount, and (c) the amount of research and development assets acquired and written off in the period, including the line item in the income statement in which the amounts written off are aggregated, if not readily apparent from the income statement. Also discloses (a) for amortizable intangibles assets in total and by major class, the gross carrying amount and accumulated amortization, the total amortization expense for the period, and the estimated aggregate amortization expense for each of the five succeeding fiscal years, (b) for intangible assets not subject to amortization the carrying amount in total and by major class, and (c) for goodwill, in total and for each reportable segment, the changes in the carrying amount of goodwill during the period (including the aggregate amount of goodwill acquired, the aggregate amount of impairment losses recognized, and the amount of goodwill included in the gain (loss) on disposal of a reporting unit). If any part of goodwill has not been allocated to a reportable segment, discloses the unallocated amount and the reasons for not allocating. For each impairment loss recognized related to an intangible asset (excluding goodwill), discloses: (a) a description of the impaired intangible asset and the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method for determining fair value, (c) the caption in the income statement or the statement of activities in which the impairment loss is aggregated, and (d) the segment in which the impaired intangible asset is reported. For each goodwill impairment loss recognized, discloses: (a) a description of the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method of determining the fair value of the associated reporting unit, and (c) if a recognized impairment loss is an estimate not finalized and the reasons why the estimate is not final. May also disclose the nature and amount of any significant adjustments made to a previous estimate of an impairment loss.

+ References + Details

ACCRUED EXPENSES

12 Months Ended

Dec. 31, 2017

ACCRUED EXPENSES

ACCRUED EXPENSES

10. ACCRUED EXPENSES

Accrued expenses consist of the following:


	December 31,
	2017		2016
	(In millions)
Accrued payroll and benefits	$	247.2	$	193.6
Accrued taxes		64.6		25.3
Accrued other liabilities		131.0		127.9
Accrued expenses	$	442.8	$	346.8

DEBT

12 Months Ended

Dec. 31, 2017

DEBT

DEBT

11. DEBT

Debt consists of the following:


	December 31,		December 31,
Description	2017		2016		Maturity	Interest Rate
	(Dollars in millions)
Long-term and other debt:
2017 revolving line of credit	$	475.0	$	—	June 2022	(1)
2017 term loans		3,014.4		—	June 2022	(1)
2013 revolving line of credit		—		235.0	—	—
2013 term loans		—		2,837.3	—	—
BrandLoyalty credit agreement		198.0		254.3	June 2020	(2)
Senior notes due 2017		—		400.0	—	—
Senior notes due 2020		500.0		500.0	April 2020	6.375%
Senior notes due 2021		500.0		500.0	November 2021	5.875%
Senior notes due 2022		600.0		600.0	August 2022	5.375%
Senior notes due 2022 (€400.0 million)		479.9		—	March 2022	4.500%
Senior notes due 2023 (€300.0 million)		359.9		315.5	November 2023	5.250%
Capital lease obligations and other debt		8.8		6.0	Various – January 2019 – June 2021	2.24% to 3.72%
Total long-term and other debt		6,136.0		5,648.1
Less: Unamortized discount and debt issuance costs		56.4		46.7
Less: Current portion		131.3		814.5
Long-term portion	$	5,948.3	$	4,786.9

Deposits:
Certificates of deposit	$	7,526.0	$	5,937.9	Various – Jan 2018 – Dec 2022	1.00% to 2.80%
Money market deposits		3,429.4		2,474.3	On demand	(3)
Total deposits		10,955.4		8,412.2
Less: Unamortized discount and debt issuance costs		24.5		20.3
Less: Current portion		6,366.2		4,673.0
Long-term portion	$	4,564.7	$	3,718.9

Non-recourse borrowings of consolidated securitization entities:
Fixed rate asset-backed term note securities	$	4,704.7	$	4,262.5	Various – Feb 2018 – June 2021	1.44% to 4.55%
Floating rate asset-backed term note securities		360.0		360.0	April 2018	(4)
Conduit asset-backed securities		3,755.0		2,345.0	Various – Jan 2019 – Dec 2019	(5)
Total non-recourse borrowings of consolidated securitization entities		8,819.7		6,967.5
Less: Unamortized discount and debt issuance costs		12.4		12.1
Less: Current portion		1,339.9		1,639.0
Long-term portion	$	7,467.4	$	5,316.4

⁽¹⁾

The interest rate is based upon the London Interbank Offered Rate (“LIBOR”) plus an applicable margin. At December 31, 2017, the weighted average interest rate was 3.63% and 3.57% for the revolving line of credit and term loans, respectively.

⁽²⁾

The interest rate is based upon the Euro Interbank Offered Rate plus an applicable margin. At December 31, 2017, the weighted average interest rate was 1.10% and 1.65% for the BrandLoyalty revolving line of credit and term loans, respectively.

⁽³⁾

The interest rates are based on the Federal Funds rate plus an applicable margin. At December 31, 2017, the interest rates ranged from 1.26% to 2.37%.

⁽⁴⁾

The interest rate is based upon LIBOR plus an applicable margin. At December 31, 2017, the interest rate was 1.96%.

⁽⁵⁾

The interest rate is based upon LIBOR or the asset-backed commercial paper costs of each individual conduit provider plus an applicable margin. At December 31, 2017, the interest rates ranged from 2.55% to 2.57%.

At December 31, 2017, the Company was in compliance with its financial covenants.

Long-term and Other Debt

Credit Agreement

In June 2017, the Company, as borrower, and ADS Alliance Data Systems, Inc., ADS Foreign Holdings, Inc., Alliance Data Foreign Holdings, Inc., Aspen Marketing Services, LLC, Commission Junction LLC, Conversant LLC, Epsilon Data Management, LLC, Comenity LLC and Comenity Servicing LLC, as guarantors, entered into a credit agreement with various agents and lenders dated June 14, 2017 (the “2017 Credit Agreement”), replacing in its entirety the Company’s credit agreement dated July 10, 2013 (the “2013 Credit Agreement”), which was concurrently terminated, and amended the 2017 Credit Agreement on June 16, 2017 to increase the total amount of the borrowings.

At December 31, 2017, the 2017 Credit Agreement, as amended, provided for a $3,052.6 million term loan (the “2017 Term Loan”), subject to certain principal repayments, and a $1,572.4 million revolving credit facility (the “2017 Credit Facility”) with a U.S. $65.0 million sublimit for Canadian dollar borrowings and a $65.0 million sublimit for swing line loans. The 2017 Credit Agreement includes an uncommitted accordion feature of up to $750.0 million in the aggregate allowing for future incremental borrowings, subject to certain conditions.

Total availability under the 2017 Credit Facility at December 31, 2017 was $1,097.4 million.

The loans under the 2017 Credit Agreement are scheduled to mature on June 14, 2022. The 2017 Term Loan provides for aggregate principal payments of 2.5% of the initial term loan amount in each of the first and second year and 5% of the initial term loan amount in each of the third, fourth, and fifth year, payable in equal quarterly installments beginning on September 30, 2017. The 2017 Credit Agreement is unsecured.

The 2017 Credit Agreement contains the usual and customary negative covenants for transactions of this type, including, but not limited to, restrictions on the Company’s ability and in certain instances, its subsidiaries’ ability to consolidate or merge; substantially change the nature of its business; sell, lease, or otherwise transfer any substantial part of its assets; create or incur indebtedness; create liens; and make acquisitions. The negative covenants are subject to certain exceptions as specified in the 2017 Credit Agreement. The 2017 Credit Agreement also requires the Company to satisfy certain financial covenants, including a maximum total leverage ratio and a minimum ratio of consolidated operating EBITDA to consolidated interest expense, each as determined in accordance with the 2017 Credit Agreement. The 2017 Credit Agreement also includes customary events of default.

BrandLoyalty Credit Agreement

BrandLoyalty and certain of its subsidiaries, as borrower and guarantors, are parties to a credit agreement that provides for an A-1 term loan facility of €90.0 million and an A-2 term loan facility of €100.0 million, subject to certain principal repayments, and a committed revolving line of credit of €62.5 million and an uncommitted revolving line of credit of €62.5 million, all of which mature in June 2020. The credit agreement provides for a reduction in commitment on each of the uncommitted and committed revolving lines of credit of €25.0 million in August 2018.

As of December 31, 2017, amounts outstanding under the revolving lines of credit and the term loans under the BrandLoyalty credit agreement were €20.0 million and €145.0 million ($24.0 million and $174.0 million), respectively. The entire amount outstanding under the revolving lines of credit was uncommitted.

Senior Notes

The senior notes set forth below are each governed by their respective indenture that includes usual and customary negative covenants and events of default for transactions of these types. These senior notes are unsecured and are guaranteed on a senior unsecured basis by certain of the Company’s existing and future domestic subsidiaries that guarantee its Credit Agreement, as amended, as described above.

Due 2017

In November 2012, the Company issued and sold $400.0 million aggregate principal amount of 5.250% senior notes due December 1, 2017 (the “Senior Notes due 2017”) at an issue price of 98.912% of the aggregate principal amount. The Senior Notes due 2017 accrue interest on the principal amount at the rate of 5.250% per annum from November 20, 2012, payable semiannually in arrears, on June 1 and December 1 of each year, beginning on June 1, 2013. The Company repaid the Senior Notes due 2017 at their scheduled maturity of December 1, 2017.

Due 2020

In March 2012, the Company issued and sold $500.0 million aggregate principal amount of 6.375% senior notes due April 1, 2020 (the “Senior Notes due 2020”). The Senior Notes due 2020 accrue interest on the principal amount at the rate of 6.375% per annum from March 29, 2012, payable semiannually in arrears, on April 1 and October 1 of each year, beginning on October 1, 2012. See “Part II, Item 9B. Other Information” regarding issuance of a notice to redeem the Senior Notes due 2020 at par on April 2, 2018.

Due 2021

In October 2016, the Company issued and sold $500.0 million aggregate principal amount of 5.875% senior notes due November 1, 2021 (the “Senior Notes due 2021”). The Senior Notes due 2021 accrue interest on the principal amount at the rate of 5.875% per annum from October 27, 2016, payable semiannually in arrears, on May 1 and November 1 of each year, beginning on May 1, 2017.

Due 2022

In July 2014, the Company issued and sold $600.0 million aggregate principal amount of 5.375% senior notes due August 1, 2022 (the “Senior Notes due 2022”). The Senior Notes due 2022 accrue interest on the principal amount at the rate of 5.375% per annum from July 29, 2014, payable semi-annually in arrears, on February 1 and August 1 of each year, beginning on February 1, 2015.

In March 2017, the Company issued and sold €400.0 million aggregate principal amount of 4.500% senior notes due March 15, 2022 (the “Senior Notes due 2022 (€400.0 million)”). Interest is payable semiannually in arrears, on March 15 and September 15 of each year, beginning on September 15, 2017. The Senior Notes due 2022 (€400.0 million) were admitted for listing on the Official List of the Irish Stock Exchange and are trading on the Global Exchange Market. The amount outstanding under the Senior Notes due 2022 (€400.0 million) was €400.0 million ($479.9 million) as of December 31, 2017.

Due 2023

In November 2015, the Company issued and sold €300.0 million aggregate principal amount of 5.2500% senior notes due November 15, 2023 (the “Senior Notes due 2023”). The Senior Notes due 2023 accrue interest on the principal amount at the rate of 5.25% per annum from November 19, 2015, payable semiannually in arrears, on May 15 and November 15 of each year, beginning on May 15, 2016. The Senior Notes due 2023 were admitted for listing on the Official List of the Irish Stock Exchange and are trading on the Global Exchange Market. The amount outstanding under the Senior Notes due 2023 was €300.0 million ($359.9 million) as of December 31, 2017.

Deposits

Comenity Bank and Comenity Capital Bank issue certificates of deposit in denominations of at least $100,000 and $1,000, respectively, in various maturities ranging between January 2018 and December 2022 and with effective annual interest rates ranging from 1.00% to 2.80%, with a weighted average interest rate of 1.86%, at December 31, 2017. At December 31, 2016, interest rates ranged from 0.60% to 2.80%, with a weighted average interest rate of 1.54%. Interest is paid monthly and at maturity.

Comenity Bank and Comenity Capital Bank offer demand deposit programs through contractual arrangements with various financial counterparties. Money market deposits are redeemable on demand by the customer and, as such, have no scheduled maturity date. As of December 31, 2017, Comenity Bank and Comenity Capital Bank had $3.4 billion in money market deposits outstanding with annual interest rates ranging from 1.26% to 2.37%, with a weighted average interest rate of 1.82%. As of December 31, 2016, Comenity Bank and Comenity Capital Bank had $2.5 billion in money market deposits outstanding with annual interest rates ranging from 0.51% to 2.37%, with a weighted average interest rate of 1.05%.

Non-Recourse Borrowings of Consolidated Securitization Entities

An asset-backed security is a security whose value and income payments are derived from and collateralized (or “backed”) by a specified pool of underlying assets. The sale of the pool of underlying assets to general investors is accomplished through a securitization process. The Company regularly sells its credit card receivables to its credit card securitization trusts, the WFN Trusts and the WFC Trust, which are consolidated on the balance sheets of the Company under ASC 860 and ASC 810. The liabilities of the consolidated VIEs include asset-backed securities for which creditors or beneficial interest holders do not have recourse to the general credit of the Company.

Asset-Backed Term Notes

For the year ended December 31, 2017, the following asset-backed term notes were issued by Master Trust I:

May 2017 - Series 2017-A asset-backed term notes, which mature in May 2020. The offering consisted of $400.0 million of Class A notes with a fixed interest rate of 2.12% per year and $50.7 million of notes which were retained by the Company and eliminated from the Company’s consolidated balance sheets.

August 2017 - Series 2017-B asset-backed term notes, which mature in August 2019. The offering consisted of $400.0 million of Class A notes with a fixed interest rate of 1.98% per year and $44.7 million of notes which were retained by the Company and eliminated from the Company’s consolidated balance sheets.

November 2017 - Series 2017-C asset-backed term notes, which mature in October 2020. The offering consisted of $550.0 million of Class A notes with a fixed interest rate of 2.31% per year, $42.2 million of Class M notes with a fixed interest rate of 2.66% per year and $27.5 million of notes which were retained by the Company and eliminated from the Company’s consolidated balance sheets.

For the year ended December 31, 2017, the following asset-backed term notes matured and were repaid:

May 2017 - $389.6 million of Series 2015-C asset-backed term notes, $89.6 million of which were retained by the Company and eliminated from the Company’s consolidated balance sheets.

July 2017 - $433.3 million of Series 2012-B asset-backed term notes, $108.3 million of which were retained by the Company and eliminated from the Company’s consolidated balance sheets.

October 2017 - $427.6 million of Series 2014-C asset-backed term notes, $102.6 million of which were retained by the Company and eliminated from the Company’s consolidated balance sheets.

Conduit Facilities

The Company has access to committed undrawn capacity through three conduit facilities to support the funding of its credit card receivables through Master Trust I, Master Trust III and the WFC Trust.

In April 2017, Master Trust III amended its 2009-VFC1 conduit facility, increasing the capacity from $900.0 million to $925.0 million and extending the maturity to April 2018. In October 2017, Master Trust III again amended its 2009-VFC1 conduit facility, increasing the capacity from $925.0 million to $1,680.0 million and extending the maturity to January 2019.

In November 2017, the WFC Trust amended its 2009-VFN conduit facility, increasing the capacity from $1,400.0 million to $1,975.0 million and extending the maturity to November 2019.

In December 2017, Master Trust I amended its 2009-VFN conduit facility, increasing the capacity from $560.0 million to $800.0 million and extending the maturity to December 2019.

As of December 31, 2017, total capacity under the conduit facilities was $4.5 billion, of which $3.8 billion had been drawn and was included in non-recourse borrowings of consolidated securitization entities in the consolidated balance sheets. Borrowings outstanding under each facility bear interest at a margin above LIBOR or the asset-backed commercial paper costs of each individual conduit provider. The conduits have varying maturities from January 2019 to December 2019 with variable interest rates ranging from 2.55% to 2.57% as of December 31, 2017.

Maturities

The future principal payments for the Company’s debt as of December 31, 2017 are as follows:


					Non-Recourse
					Borrowings of
	Long-Term				Consolidated
	and				Securitization
Year	Other Debt		Deposits		Entities
	(In millions)
2018	$	131.4	$	6,368.5	$	1,341.0
2019		135.9		1,895.5		5,329.0
2020		782.6		1,211.9		1,467.2
2021		652.9		877.7		682.5
2022		4,073.3		601.8		—
Thereafter		359.9		—		—
Total maturities		6,136.0		10,955.4		8,819.7
Unamortized discount and debt issuance costs		(56.4)		(24.5)		(12.4)
	$	6,079.6	$	10,930.9	$	8,807.3

DERIVATIVE INSTRUMENTS

12 Months Ended

Dec. 31, 2017

DERIVATIVE INSTRUMENTS

DERIVATIVE INSTRUMENTS

12. DERIVATIVE INSTRUMENTS

The Company uses derivatives to manage risks associated with certain assets and liabilities arising from the potential adverse impact of fluctuations in interest rates and foreign currency exchange rates.

The Company limits its exposure on derivatives by entering into contracts with institutions that are established dealers who maintain certain minimum credit criteria established by the Company. At December 31, 2017, the Company does not maintain any derivative instruments subject to master agreements that would require the Company to post collateral or that contain any credit-risk related contingent features.

The Company enters into foreign currency derivatives to reduce the volatility of the Company’s cash flows resulting from changes in foreign currency exchange rates associated with certain inventory transactions, some of which are designated as cash flow hedges. The Company generally hedges foreign currency exchange rate risks for periods of 12 months or less. As of December 31, 2017, the maximum term over which the Company is hedging its exposure to the variability of future cash flows associated with certain inventory transactions is 10 months.

Certain foreign currency exchange forward contracts are not designated as hedges as they do not meet the specific hedge accounting requirements of ASC 815, “Derivatives and Hedging.” Changes in the fair value of the derivative instruments not designated as hedging instruments are recorded in the consolidated statements of income as they occur. Gains and losses on derivatives not designated as hedging instruments are included in other operating activities in the consolidated statements of cash flows for all periods presented.

The following tables present the fair values of the derivative instruments included within the Company’s consolidated balance sheets as of December 31, 2017 and 2016:


	December 31, 2017
	Notional
	Amount		Fair Value		Balance Sheet Location	Maturity
	(In millions)
Designated as hedging instruments:
Foreign currency exchange hedges	$	2.9	$	0.1	Other current assets	August 2018 to October 2018
Foreign currency exchange hedges	$	19.3	$	0.3	Other current liabilities	January 2018 to October 2018

Not designated as hedging instruments:
Foreign currency exchange forward contracts	$	168.0	$	15.9	Other current assets	February 2018
Foreign currency exchange forward contract	$	65.8	$	3.5	Other current liabilities	March 2018


	December 31, 2016
	Notional
	Amount		Fair Value		Balance Sheet Location	Maturity
	(In millions)
Designated as hedging instruments:
Foreign currency exchange hedges	$	34.4	$	1.2	Other current assets	January 2017 to August 2017
Foreign currency exchange hedges	$	27.6	$	0.9	Other current liabilities	January 2017 to August 2017

Derivatives Designated as Hedging Instruments

For the year ended December 31, 2017, losses of $(0.5) million, net of tax, were recognized in other comprehensive income related to foreign currency exchange hedges designated as effective. Changes in the fair value of these hedges, excluding any ineffective portion are recorded in other comprehensive income (loss) until the hedged transactions affect net income. The ineffective portion of these cash flow hedges impacts net income when the ineffectiveness occurs. For the year ended December 31, 2017, gains of $0.2 million, net of tax, were reclassified from accumulated other comprehensive income into net income (cost of operations), and $0.1 million of ineffectiveness was recorded. At December 31, 2017, $0.1 million is expected to be reclassified from accumulated other comprehensive income into net income in the coming 12 months.

For the year ended December 31, 2016, losses of $(0.9) million, net of tax, were recognized in other comprehensive income related to foreign currency exchange hedges designated as effective, losses of $(0.6) million, net of tax, were reclassified from accumulated other comprehensive income into net income (cost of operations), and $0.1 million of ineffectiveness was recorded.

For the year ended December 31, 2015, losses of $(1.0) million, net of tax, were recognized in other comprehensive income related to foreign currency exchange hedges designated as effective, losses of $(0.2) million, net of tax, were reclassified from accumulated other comprehensive income into net income (cost of operations), and $0.1 million of ineffectiveness was recorded.

Derivatives Not Designated as Hedging Instruments

The following table summarizes activity related to and identifies the location of the Company’s derivatives not designated as hedging instruments for the years ended December 31, 2017, 2016 and 2015 recognized in the Company’s consolidated statements of income:


		Years Ended December 31,
		2017		2016		2015
	Income Statement Location	Gain (Loss) on Derivative Instruments		Gain (Loss) on Derivative Instruments		Gain (Loss) on Derivative Instruments
		(In millions)
Interest rate derivatives	Interest expense on long-term and other debt, net	$	—	$	—	$	0.2
Foreign currency exchange forward contracts	General and administrative	$	12.5	$	(0.1)	$	(15.0)
Foreign currency exchange hedges	Cost of operations	$	—	$	—	$	0.3

Net Investment Hedges

In November 2015, the Company designated its Euro-denominated Senior Notes due 2023 (€300.0 million) as a net investment hedge of its investment in BrandLoyalty, which has a functional currency of the Euro, in order to reduce the volatility in stockholders’ equity caused by the changes in foreign currency exchange rates of the Euro with respect to the U.S. dollar. Additionally, in March 2017, the Company designated €200.0 million of its Euro-denominated Senior Notes due 2022 (€400.0 million) as a net investment hedge of its investment in BrandLoyalty. The change in fair value of the net investment hedges due to remeasurement of the effective portion is recorded in other comprehensive income (loss). The ineffective portion of this hedging instrument impacts net income when the ineffectiveness occurs. For the years ended December 31, 2017, 2016 and 2015, losses of $(46.1) million, gains of $7.9 million and losses of $(3.8) million, net of tax, respectively, were recognized in other comprehensive income and no ineffectiveness was recorded on the net investment hedges.

DEFERRED REVENUE

12 Months Ended

Dec. 31, 2017

DEFERRED REVENUE

DEFERRED REVENUE

13. DEFERRED REVENUE

As further discussed in Note 2, “Summary of Significant Accounting Policies,” the AIR MILES Reward Program collects fees from its sponsors based on the number of AIR MILES reward miles issued and, in limited circumstances, the number of AIR MILES reward miles redeemed. Because management has determined that the earnings process is not complete at the time an AIR MILES reward mile is issued, the recognition of redemption and service revenue is deferred.

A reconciliation of deferred revenue for the AIR MILES Reward Program is as follows:


	Deferred Revenue
	Service		Redemption		Total
	(In millions)
Balance at December 31, 2015	$	292.3	$	552.6	$	844.9
Cash proceeds		190.4		365.5		555.9
Revenue recognized		(194.0)		(585.2)		(779.2)
Change in breakage rate estimate		—		284.5		284.5
Other		—		(1.1)		(1.1)
Effects of foreign currency translation		9.0		17.5		26.5
Balance at December 31, 2016	$	297.7	$	633.8	$	931.5
Cash proceeds		192.3		348.3		540.6
Revenue recognized		(225.3)		(343.6)		(568.9)
Other		—		1.3		1.3
Effects of foreign currency translation		19.1		43.3		62.4
Balance at December 31, 2017	$	283.8	$	683.1	$	966.9
Amounts recognized in the consolidated balance sheets:
Current liabilities	$	163.5	$	683.1	$	846.6
Non-current liabilities	$	120.3	$	—	$	120.3

On December 1, 2016, with anticipated passage of the then-pending legislative changes in Ontario and the likelihood of changes in similar laws in some or all other Canadian provinces, LoyaltyOne cancelled its five-year expiry policy, which was implemented by the Company’s AIR MILES Reward Program on December 31, 2011 and expected to take effect on December 31, 2016. As a result of the cancellation of the expiry policy, coupled with increased redemption activity in the third and fourth quarter of 2016, the Company changed its estimate of breakage from 26% to 20%. As a result of this change in estimate, the Company increased the deferred redemption liability at December 1, 2016 by $284.5 million with a corresponding reduction of redemption revenue.

COMMITMENTS AND CONTINGENCIES

12 Months Ended

Dec. 31, 2017

COMMITMENTS AND CONTINGENCIES.

COMMITMENTS AND CONTINGENCIES

14. COMMITMENTS AND CONTINGENCIES

AIR MILES Reward Program

The Company has entered into contractual arrangements with certain AIR MILES Reward Program sponsors that result in fees being billed to those sponsors upon the redemption of AIR MILES reward miles issued by those sponsors. The Company has obtained letters of credit and other assurances from those sponsors for the Company’s benefit that expire at various dates. These letters of credit and other assurances totaled $135.1 million at December 31, 2017, which exceeds the amount of the Company’s estimate of its obligation to provide travel and other rewards upon the redemption of the AIR MILES reward miles issued by those sponsors.

The Company currently has an obligation to provide AIR MILES Reward Program collectors with travel and other rewards upon the redemption of AIR MILES reward miles. The Company believes that the redemption settlement assets, including the letters of credit and other assurances mentioned above, are sufficient to meet that obligation.

The Company has entered into certain long-term arrangements with airlines and other suppliers in connection with reward redemptions under the AIR MILES Reward Program. These long-term arrangements allow the Company to retain preferred pricing subject to meeting agreed upon annual volume commitments for rewards purchased.

Leases

The Company leases certain office facilities and equipment under noncancellable operating leases and is generally responsible for property taxes and insurance related to such facilities. Lease expense was $128.7 million, $111.3 million and $105.5 million for the years ended December 31, 2017, 2016 and 2015, respectively.

Future annual minimum rental payments required under noncancellable operating and capital leases, some of which contain renewal options, as of December 31, 2017, are:



	Operating		Capital
Year	Leases		Leases
	(In millions)
2018	$	96.9	$	4.3
2019		91.5		3.5
2020		85.1		1.0
2021		69.6		0.3
2022		60.4		—
Thereafter		332.6		—
Total	$	736.1		9.1
Less: Amount representing interest				(0.3)
Total present value of minimum lease payments			$	8.8

Regulatory Matters

Comenity Bank is regulated, supervised and examined by the State of Delaware and the Federal Deposit Insurance Corporation (“FDIC”). Comenity Bank remains subject to regulation by the Board of the Governors of the Federal Reserve System. The Company’s industrial bank, Comenity Capital Bank, is regulated, supervised and examined by the State of Utah and the FDIC. As of October 1, 2016, both Comenity Bank and Comenity Capital Bank are under the supervision of the Consumer Financial Protection Bureau (“CFPB”), a federal consumer protection regulator with authority to make further changes to the federal consumer protection laws and regulations, and the CFPB may, from time to time, conduct reviews of their practices.

Quantitative measures established by regulations to ensure capital adequacy require Comenity Bank and Comenity Capital Bank (collectively, the “Banks”) to maintain minimum amounts and ratios of Common Equity Tier 1, Tier 1 and total capital to risk weighted assets and of Tier 1 capital to average assets as well as adequate allowances for loan losses. Under the regulations, a “well capitalized” institution must have a Common Equity Tier 1 capital ratio of at least 6.5%, a Tier 1 capital ratio of at least 8%, a total capital ratio of at least 10% and a leverage ratio of at least 5% and not be subject to a capital directive order. An “adequately capitalized” institution must have a Common Equity Tier 1 capital ratio of at least 4.5%, a Tier 1 capital ratio of at least 6%, a total capital ratio of at least 8% and a leverage ratio of at least 4%.

At December 31, 2017, the Common Equity Tier 1 capital ratio, Tier 1 capital ratio, total capital ratio and leverage ratio for Comenity Capital Bank were 14.0%, 14.0%, 15.3% and 12.4%, respectively. At December 31, 2017, the Common Equity Tier 1 capital ratio, Tier 1 capital ratio, total capital ratio and leverage ratio for Comenity Bank were 13.5%, 13.5%, 14.8% and 12.3%, respectively. Based on these guidelines, the Banks are considered well capitalized.

At December 31, 2016, the Common Equity Tier 1 capital ratio, Tier 1 capital ratio, total capital ratio and leverage ratio for Comenity Capital Bank were 13.1%, 13.1%, 14.4% and 13.8%, respectively. At December 31, 2016, the Common Equity Tier 1 capital ratio, Tier 1 capital ratio, total capital ratio and leverage ratio for Comenity Bank were 13.6%, 13.6%, 14.9% and 13.0%, respectively.

Cardholders

The Company’s Card Services segment is active in originating private label and co-brand credit cards in the United States. The Company reviews each potential customer’s credit application and evaluates the applicant’s financial history and ability and perceived willingness to repay. Credit card loans are made primarily on an unsecured basis. Cardholders reside throughout the United States and are not significantly concentrated in any one area.

Holders of credit cards issued by the Company have available lines of credit, which vary by cardholder. These lines of credit represent elements of risk in excess of the amount recognized in the financial statements. The lines of credit are subject to change or cancellation by the Company. At December 31, 2017, the Company had 86.5 million total accounts, including both active and inactive, having unused lines of credit averaging $2,121 per account.

Legal Proceedings

From time to time the Company is involved in various claims and lawsuits arising in the ordinary course of business that it believes will not have a material effect on its business, financial condition or cash flows, including claims and lawsuits alleging breaches of the Company’s contractual obligations.

STOCKHOLDERS' EQUITY

12 Months Ended

Dec. 31, 2017

STOCKHOLDERS' EQUITY

STOCKHOLDERS' EQUITY

15. STOCKHOLDERS’ EQUITY

Stock Repurchase Programs

In January 2015, the Company’s Board of Directors authorized a stock repurchase program to acquire up to $600.0 million of the Company’s outstanding common stock from January 1, 2015 through December 31, 2015. In April 2015, the Board of Directors authorized an increase to the stock repurchase program originally approved in January 2015 to acquire an additional $400.0 million of the Company’s outstanding common stock through December 31, 2015, for a total authorization of $1.0 billion.

In January 2016, the Board of Directors authorized a stock repurchase program to acquire up to $500.0 million of the Company’s outstanding common stock from January 1, 2016 through December 31, 2016. In February 2016, the Board of Directors authorized an increase to the stock repurchase program originally approved on January 1, 2016 to acquire an additional $500.0 million of the Company’s outstanding common stock through December 31, 2016, for a total authorization of $1.0 billion.

In January 2017, the Company’s Board of Directors authorized a stock repurchase program to acquire up to $500.0 million of the Company’s outstanding common stock from January 1, 2017 through December 31, 2017. In July 2017, the Company's Board of Directors authorized an increase to the stock repurchase program originally approved on January 1, 2017 to acquire an additional $500.0 million of the Company’s outstanding common stock through July 31, 2018, for a total stock repurchase authorization of up to $1.0 billion.

On January 30, 2017, under the authorization of the existing 2017 repurchase program, the Company entered into a $350.0 million fixed dollar accelerated share repurchase program agreement (“ASR Agreement”), with an investment bank counterparty. Pursuant to the ASR Agreement, the Company received an initial delivery of 1.4 million shares of its common stock on February 6, 2017. The final settlement was based upon the volume weighted average price of its common stock, purchased by the counterparty during the period, less a specified discount, subject to a collar with a specified forward cap price and forward cap floor. The final settlement was on April 17, 2017 and resulted in the delivery of an additional 0.1 million shares. As a result of this transaction, the Company purchased a total of 1.5 million shares of its common stock at a settlement price per share of $238.34.

During the years ended December 31, 2017, 2016 and 2015, the Company repurchased approximately 2.3 million, 3.8 million and 3.4 million shares of its common stock, respectively, for an aggregate amount of $553.7 million, $805.7 million and $951.6 million, respectively. The 2017 repurchase amounts include those amounts under the ASR Agreement. At December 31, 2017, the Company had $446.3 million remaining under the stock repurchase program.

Stock Compensation Plans

The Company has adopted equity compensation plans to advance the interests of the Company by rewarding certain employees for their contributions to the financial success of the Company and thereby motivating them to continue to make such contributions in the future.

The 2010 Omnibus Incentive Plan became effective July 1, 2010 and reserved 3,000,000 shares of common stock for grants of nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units, performance share awards, cash incentive awards, deferred stock units, and other stock-based and cash-based awards to selected officers, employees, non-employee directors and consultants who performed services for the Company or its affiliates, with only employees eligible to receive incentive stock options. The 2010 Omnibus Incentive Plan expired on June 30, 2015.

In March 2015, the Company’s Board of Directors adopted the 2015 Omnibus Incentive Plan (the “2015 Plan”), which was subsequently approved by the Company’s stockholders on June 3, 2015. The 2015 Plan became effective July 1, 2015 and expires on June 30, 2020. The 2015 Plan reserves 5,100,000 shares of common stock for grants of nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units, performance share awards, cash incentive awards, deferred stock units, and other stock-based and cash-based awards to selected officers, employees, non-employee directors and consultants performing services for the Company or its affiliates, with only employees being eligible to receive incentive stock options.

On June 5, 2015, the Company registered 5,100,000 shares of its common stock for issuance in accordance with the 2015 Plan pursuant to a Registration Statement on Form S-8, File No. 333-204758.

Beginning February 15, 2017, the restricted stock unit award agreements under the 2015 Plan provide for dividend equivalent rights (“DERs”), which entitle holders of restricted stock units to the same dividend value per share as holders of common stock. DERs are subject to the same vesting and other terms and conditions as the corresponding unvested restricted stock units. DERs are paid only when the underlying shares vest.

Terms of all awards under the 2015 Plan are determined by the Board of Directors or the compensation committee of the Board of Directors or its designee at the time of award.

Stock Compensation Expense

Under the fair value recognition provisions, stock-based compensation expense is measured at the grant date based on the fair value of the award and is recognized ratably over the requisite service period.

Total stock-based compensation expense recognized in the Company’s consolidated statements of income for the years ended December 31, 2017, 2016 and 2015, is as follows:


	Years Ended December 31,
	2017		2016		2015
	(In millions)
Cost of operations	$	50.3	$	56.0	$	72.5
General and administrative		24.8		20.5		18.8
Total	$	75.1	$	76.5	$	91.3

The income tax benefits related to stock-based compensation expense for the years ended December 31, 2017, 2016 and 2015 were $15.6 million, $22.7 million and $30.8 million, respectively.

As the amount of stock-based compensation expense recognized is based on awards ultimately expected to vest, the amount recognized in the Company’s results of operations has been reduced for estimated forfeitures. In connection with the Company’s adoption of ASU 2016-09, the Company elected to continue to estimate forfeitures at each grant date, with forfeiture estimates to be revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based on the Company’s historical experience. The Company’s forfeiture rate was 5% for the years ended December 31, 2017, 2016 and 2015. As of December 31, 2017, there was approximately $71.0 million of unrecognized expense, adjusted for estimated forfeitures, related to non-vested, stock-based equity awards granted to employees, which is expected to be recognized over a weighted average period of approximately 1.4 years.

Restricted Stock Unit Awards

During 2017, the Company awarded service-based, performance-based and market-based restricted stock units. In accordance with ASC 718, the Company recognizes the estimated stock-based compensation expense, net of estimated forfeitures, over the applicable service period.

For service-based and performance-based awards, the fair value of the restricted stock units was estimated using the Company’s closing share price on the date of grant. Service-based restricted stock unit awards typically vest ratably over a three year period. Performance-based restricted stock unit awards typically vest ratably over a three year period if specified performance measures tied to the Company’s financial performance are met.

For the market-based award granted in 2017, the fair value of the restricted stock units was estimated utilizing Monte Carlo simulations of the Company’s stock price correlation (0.52), expected volatility (31.0%) and risk-free rate (1.2%) over two-year time horizons matching the performance period. Upon determination of the market condition, the restrictions will lapse with respect to the entire award on February 15, 2019, provided that the participant is employed by the Company on such vesting date.

The following table summarizes restricted stock unit activity under the Company’s equity compensation plans:


					Weighted
	Market-	Performance-	Service-		Average
	Based	Based	Based	Total	Fair Value
Balance at January 1, 2015	—	518,067	401,267	919,334	$	198.85
Shares granted	—	281,491	82,811	364,302		284.22
Shares vested	—	(315,330)	(178,691)	(494,021)		174.93
Shares forfeited	—	(37,862)	(29,849)	(67,711)		239.35
Balance at December 31, 2015	—	446,366	275,538	721,904	$	238.37
Shares granted	—	277,036	175,456	452,492		195.97
Shares vested	—	(233,604)	(95,829)	(329,433)		230.21
Shares forfeited	—	(45,479)	(22,787)	(68,266)		246.28
Balance at December 31, 2016	—	444,319	332,378	776,697	$	216.89
Shares granted	28,172	282,311	126,051	436,534		229.37
Shares vested	—	(188,929)	(96,723)	(285,652)		248.70
Shares forfeited (1)	—	(87,122)	(32,647)	(119,769)		211.69
Balance at December 31, 2017	28,172	450,579	329,059	807,810	$	207.45
Outstanding and Expected to Vest				736,899	$	227.27

⁽¹⁾

Includes the cancellation of 50,215 performance-based shares granted in 2016 and accounted for as such under ASC 718.

The total fair value of restricted stock units vested was $71.0 million, $75.8 million and $86.4 million for the years ended December 31, 2017, 2016 and 2015, respectively. The aggregate intrinsic value of restricted stock units outstanding and expected to vest was $186.8 million at December 31, 2017. The weighted-average remaining contractual life for unvested restricted stock units was 1.4 years at December 31, 2017.

Stock Options

Stock option awards are granted with an exercise price equal to the market price of the Company’s stock on the date of grant. Options typically vest ratably over three years and expire ten years after the date of grant.

The following table summarizes stock option activity under the Company’s equity compensation plans:


	Outstanding			Exercisable
		Weighted			Weighted
		Average			Average
	Options	Exercise Price		Options	Exercise Price
Balance at January 1, 2015	171,533	$	44.05	165,745	$	44.62
Options granted	—		—
Options exercised	(95,855)		39.89
Options forfeited	(2,318)		32.71
Balance at December 31, 2015	73,360	$	49.84	73,053	$	49.96
Options granted	—		—
Options exercised	(54,275)		54.21
Options forfeited	(219)		20.16
Balance at December 31, 2016	18,866	$	37.60	18,864	$	37.60
Options granted	—		—
Options exercised	(7,004)		60.85
Options forfeited	(3)		35.56
Balance at December 31, 2017	11,859	$	23.87	11,859	$	23.87
Vested and Expected to Vest	11,859	$	23.87

Based on the market value on their respective exercise dates, the total intrinsic value of stock options exercised was approximately $1.2 million, $8.5 million and $24.3 million for the years ended December 31, 2017, 2016 and 2015, respectively. The aggregate intrinsic value of each of the outstanding and exerciseable stock options as of December 31, 2017 was approximately $2.7 million. The weighted average remaining contractual life of stock options vested and exercisable as of December 31, 2017 was approximately 3.0 years. The Company received cash proceeds of approximately $0.4 million from stock options exercised during the year ended December 31, 2017.

Dividends

The Company declared and paid cash dividends per share during the periods presented as follows:


	Dividends Per Share		Amount (in millions)
Year Ended December 31, 2017
First quarter	$	0.52	$	29.0
Second quarter		0.52		29.0
Third quarter		0.52		28.8
Fourth quarter		0.52		28.7
Total cash dividends declared and paid	$	2.08	$	115.5

Year Ended December 31, 2016
First quarter	$	—	$	—
Second quarter		—		—
Third quarter		—		—
Fourth quarter		0.52		30.0
Total cash dividends declared and paid	$	0.52	$	30.0

On January 25, 2018, the Company’s Board of Directors declared a quarterly cash dividend of $0.57 per share on the Company’s common stock, payable on March 20, 2018 to stockholders of record at the close of business on February 14, 2018.

EMPLOYEE BENEFIT PLANS	12 Months Ended
EMPLOYEE BENEFIT PLANS	Dec. 31, 2017
EMPLOYEE BENEFIT PLANS
EMPLOYEE BENEFIT PLANS	16. EMPLOYEE BENEFIT PLANS Employee Stock Purchase Plan In March 2015, the Company’s Board of Directors adopted the 2015 Employee Stock Purchase Plan (the “2015 ESPP”), which was subsequently approved by the Company’s stockholders on June 3, 2015. The 2015 ESPP became effective July 1, 2015 with no definitive expiration date. The Company’s Board of Directors may at any time and for any reason terminate or amend the 2015 ESPP. No employee may purchase more than $25,000 in stock under the 2015 ESPP in any calendar year, and no employee may purchase stock under the 2015 ESPP if such purchase would cause the employee to own more than 5% of the voting power or value of the Company’s common stock. The 2015 ESPP provides for six month offering periods, commencing on the first trading day of the first and third calendar quarter of each year and ending on the last trading day of each subsequent calendar quarter. The purchase price of the common stock upon exercise shall be 85% of the fair market value of shares on the applicable purchase date as determined by averaging the high and low trading prices of the last trading day of the six-month period. An employee may elect to pay the purchase price of such common stock through payroll deductions. The 2015 ESPP provides for the issuance of any remaining shares available for issuance under the 2005 ESPP, which were 441,327 shares at June 30, 2015. The 2015 ESPP reserved an additional 1,000,000 shares of the Company’s common stock for issuance under the 2015 Plan, bringing the maximum number of shares reserved for issuance under the 2015 ESPP to 1,441,327 shares, subject to adjustment as provided in the 2015 ESPP. On June 5, 2015, the Company registered 1,441,327 shares of its common stock for issuance in accordance with the 2015 ESPP pursuant to a Registration Statement on Form S-8, File No. 333-204759. During the year ended December 31, 2017, the Company issued 82,636 shares of common stock under the 2015 ESPP at a weighted-average issue price of $217.43. Since its adoption on July 1, 2015, 232,101 shares of common stock have been issued, with 1,209,226 shares available for issuance under the 2015 ESPP. 2015 Omnibus Incentive Plan The 2015 Omnibus Incentive Plan authorizes the compensation committee to grant cash-based and other equity-based or equity-related awards, including deferred stock units. The maximum cash amount that may be awarded to any single participant in any one calendar year may not exceed $7.5 million. See Note 15, “Stockholders’ Equity,” for more information about the 2015 Plan. 401(k) Retirement Savings Plan The Alliance Data Systems 401(k) and Retirement Savings Plan is a defined contribution plan that is qualified under Section 401(k) of the Internal Revenue Code of 1986. The Company amended its 401(k) and Retirement Savings Plan effective December 10, 2014. The 401(k) and Retirement Savings Plan is an IRS-approved safe harbor plan design that eliminates the need for most discrimination testing. Eligible employees can participate in the 401(k) and Retirement Savings Plan immediately upon joining the Company and after 180 days of employment begin receiving company matching contributions. In addition, “seasonal” or “on-call” employees must complete a year of eligibility service before they may participate in the 401(k) and Retirement Savings Plan. The 401(k) and Retirement Savings Plan permits eligible employees to make Roth elective deferrals, effective November 1, 2012, which are included in the employee’s taxable income at the time of contribution, but not when distributed. Regular, or Non-Roth, elective deferrals made by employees, together with contributions by the Company to the 401(k) and Retirement Savings Plan, and income earned on these contributions, are not taxable to employees until withdrawn from the 401(k) and Retirement Savings Plan. The 401(k) and Retirement Savings Plan covers U.S. employees, who are at least 18 years old, of ADS Alliance Data Systems, Inc., one of the Company’s wholly-owned subsidiaries, and any other subsidiary or affiliated organization that adopts this 401(k) and Retirement Savings Plan. Employees of the Company, and all of its U.S. subsidiaries, are currently covered under the 401(k) and Retirement Savings Plan. The Company matches an employee’s contribution dollar-for-dollar up to five percent of the employee’s eligible compensation. All company matching contributions are immediately vested. In addition to the company match, the Company made an additional annual discretionary contribution in 2015 based on the Company’s profitability. Company matching and discretionary contributions for the years ended December 31, 2017, 2016 and 2015 were $41.6 million, $38.0 million and $41.0 million, respectively. The participants in the plan can direct their contributions and the Company’s matching contribution to numerous investment options, including the Company’s common stock. On July 20, 2001, the Company registered 1,500,000 shares of its common stock for issuance in accordance with its 401(k) and Retirement Savings Plan pursuant to a Registration Statement on Form S-8, File No. 333-65556. As of December 31, 2017, 568,045 of such shares remain available for issuance. Group Retirement Savings Plan and Deferred Profit Sharing Plan (LoyaltyOne) The Company provides for its Canadian employees the Group Retirement Savings Plan of the Loyalty Group (“GRSP”), which is a group retirement savings plan registered with the Canada Revenue Agency. Contributions made by Canadian employees on their behalf or on behalf of their spouse to the GRSP, and income earned on these contributions, are not taxable to employees until withdrawn from the GRSP. Employee contributions eligible for company match may not exceed the overall maximum allowed by the Income Tax Act (Canada); the maximum tax-deductible GRSP contribution is set by the Canada Revenue Agency each year. The Deferred Profit Sharing Plan (“DPSP”) is a legal trust registered with the Canada Revenue Agency. Eligible full-time employees can participate in the GRSP after three months of employment and eligible part-time employees after six months of employment. Employees become eligible to receive company matching contributions into the DPSP on the first day of the calendar quarter following twelve months of employment. Based on the eligibility guidelines, the Company matches an employee’s contribution dollar-for-dollar up to five percent of the employee’s eligible compensation. Contributions made to the DPSP reduce an employee’s maximum contribution amounts to the GRSP under the Income Tax Act (Canada) for the following year. All company matching contributions into the DPSP vest after receipt of one continuous year of DPSP contributions. LoyaltyOne matching and discretionary contributions were $1.9 million, $1.8 million and $2.2 million for the years ended December 31, 2017, 2016 and 2015, respectively. Executive Deferred Compensation Plan and the Canadian Supplemental Executive Retirement Plan The Company also maintains an Executive Deferred Compensation Plan (“EDCP”). The EDCP permits a defined group of management and highly compensated employees to defer on a pre-tax basis a portion of their base salary and incentive compensation (as defined in the EDCP) payable for services rendered. Deferrals under the EDCP are unfunded and subject to the claims of the Company’s creditors. Each participant in the EDCP is 100% vested in their account, and account balances accrue interest at a rate established and adjusted periodically by the committee that administers the EDCP. The Company provides a Canadian Supplemental Executive Retirement Plan for a defined group of management and highly compensated employees of LoyaltyOne, Co., one of the Company’s wholly-owned subsidiaries. Similar to the EDCP, participants may defer on a pre-tax basis a portion of their compensation and bonuses payable for services rendered and to receive certain employer contributions. As of December 31, 2017 and 2016, the Company’s outstanding liability related to these plans and included in accrued expenses in the Company’s consolidated balance sheets was $55.3 million and $48.6 million, respectively.

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

12 Months Ended

Dec. 31, 2017

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS).

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

17. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The changes in each component of accumulated other comprehensive income (loss), net of tax effects, are as follows:


									Accumulated
	Net Unrealized		Net Unrealized		Net Unrealized		Foreign Currency		Other
	Gains (Losses) on		Gains (Losses) on		Gains (Losses) on		Translation		Comprehensive
	Securities		Cash Flow Hedges		Net Investment Hedges		Adjustments (1)		Loss
	(In millions)
Balance as of January 1, 2015	$	2.7	$	2.3	$	—	$	(80.5)	$	(75.5)
Changes in other comprehensive income (loss)		(2.8)		(1.0)		(3.8)		(54.2)		(61.8)
Balance at December 31, 2015	$	(0.1)	$	1.3	$	(3.8)	$	(134.7)	$	(137.3)
Changes in other comprehensive income (loss)		(1.5)		(0.9)		7.9		(18.9)		(13.4)
Balance at December 31, 2016	$	(1.6)	$	0.4	$	4.1	$	(153.6)	$	(150.7)
Changes in other comprehensive income (loss)		(7.1)		(0.5)		(46.1)		64.2		10.5
Balance at December 31, 2017	$	(8.7)	$	(0.1)	$	(42.0)	$	(89.4)	$	(140.2)

⁽¹⁾

Primarily related to the impact of changes in the Canadian dollar and Euro foreign currency exchange rates.

Reclassifications from accumulated other comprehensive income (loss) into net income for each of the years ended December 31, 2017, 2016 and 2015 were not material.

INCOME TAXES

12 Months Ended

Dec. 31, 2017

INCOME TAXES

INCOME TAXES

18. INCOME TAXES

The Company files a consolidated federal income tax return. The components of income before income taxes and income tax expense are as follows:


	Years Ended December 31,
	2017		2016		2015
	(In millions)
Components of income before income taxes:
Domestic	$	889.9	$	864.1	$	700.1
Foreign		191.2		(27.1)		231.5
Total	$	1,081.1	$	837.0	$	931.6
Components of income tax expense:
Current
Federal	$	316.7	$	269.8	$	322.2
State		30.3		42.2		53.2
Foreign		59.2		38.2		72.1
Total current		406.2		350.2		447.5
Deferred
Federal		(96.7)		2.2		(100.2)
State		1.0		2.4		(11.0)
Foreign		(18.1)		(35.4)		(10.1)
Total deferred		(113.8)		(30.8)		(121.3)
Total provision for income taxes	$	292.4	$	319.4	$	326.2

A reconciliation of recorded federal provision for income taxes to the expected amount computed by applying the federal statutory rate of 35% for all periods to income before income taxes is as follows:


	Years Ended December 31,
	2017		2016		2015
	(In millions)
Expected expense at statutory rate	$	378.4	$	292.9	$	326.1
Increase (decrease) in income taxes resulting from:
State income taxes, net of federal benefit		19.5		29.0		27.4
Foreign earnings at other than U.S. rates		(27.5)		(1.3)		(26.9)
Impact of Tax Reform		(64.9)		—		—
Non-deductible expenses (non-taxable income)		(5.8)		1.5		(0.7)
Other		(7.3)		(2.7)		0.3
Total	$	292.4	$	319.4	$	326.2

For the year ended December 31, 2017, the Company’s income tax expense reflects the impact of H.R. 1, originally known as the Tax Cuts and Jobs Act of 2017. H.R. 1 (the “2017 Tax Reform”) was enacted on December 22, 2017, permanently reduced the corporate tax rate to 21% from 35%, effective January 1, 2018, and implemented a change from a system of worldwide taxation with deferral to a hybrid territorial system. These changes resulted in an income tax benefit to the Company of approximately $64.9 million primarily related to the revaluation of its domestic deferred tax liabilities, offset in part by the addition of a valuation allowance against its foreign tax credit carryforward.

The 2017 Tax Reform includes a provision designed to tax global intangible low-taxed income ("GILTI") starting in 2018. The GILTI provisions impose a tax on foreign income in excess of a deemed return on tangible assets of foreign corporations. The Company has elected to treat any potential GILTI inclusions as a period cost in the applicable tax year as the Company is not projecting any material impact from GILTI inclusions.

Deferred tax assets and liabilities consist of the following:


	December 31,
	2017		2016
	(In millions)
Deferred tax assets
Deferred revenue	$	18.5	$	17.5
Allowance for doubtful accounts		282.4		364.8
Net operating loss carryforwards and other carryforwards		97.0		100.6
Stock-based compensation and other employee benefits		23.2		37.3
Accrued expenses and other		84.5		72.1
Total deferred tax assets		505.6		592.3
Valuation allowance		(76.4)		(44.7)
Deferred tax assets, net of valuation allowance		429.2		547.6
Deferred tax liabilities
Deferred income	$	364.3	$	458.2
Depreciation		37.9		33.1
Intangible assets		210.1		371.0
Total deferred tax liabilities		612.3		862.3

Net deferred tax liability	$	(183.1)	$	(314.7)

Amounts recognized in the consolidated balance sheets:
Non-current assets	$	28.1	$	20.1
Non-current liabilities		(211.2)		(334.8)
Total – Net deferred tax liability	$	(183.1)	$	(314.7)

At December 31, 2017, the Company has approximately $20.3 million of U.S. federal net operating loss carryovers (“NOLs”), approximately $6.1 million of capital losses, and approximately $40.2 million of foreign tax credits that expire at various times through the year 2034. Pursuant to Section 382 of the Internal Revenue Code, the Company’s utilization of such NOLs is subject to an annual limitation. At December 31, 2017, the Company has state income tax NOLs of approximately $458.1 million, approximately $6.1 million of capital losses, and state credits of approximately $9.9 million available to offset future state taxable income. The state NOLs, capital losses, and credits will expire at various times through the year 2036. The Company believes it is more likely than not that the foreign tax credit, capital losses and a portion of the state credits will expire before being utilized. Therefore, in accordance with ASC 740-10-30, “Income Taxes—Overall—Initial Measurement,” the Company has established a valuation allowance against the foreign tax credit, capital losses, and a portion of the state credits that the Company expects to expire prior to utilization. The Company has $101.5 million of foreign NOLs, $3.3 million of foreign capital losses, and $1.3 million of a foreign minimum alternative tax credit at December 31, 2017. The foreign NOLs and capital losses have an unlimited carryforward period and the foreign minimum alternative tax credit expires at various times through 2031. The Company does not believe it is more likely than not that the NOLs or capital losses will be utilized and has therefore established a full valuation allowance against them. The Company’s valuation allowance increased $31.7 million, $2.5 million and $29.2 million during the years ended December 31, 2017, 2016 and 2015, respectively. The change in the valuation allowance during the year ended December 31, 2017 is primarily the result of recording a valuation allowance against the Company’s foreign tax credits as a result of the passage of the 2017 Tax Reform.

With the passage of the 2017 Tax Reform, all previously untaxed earnings and profits (“E&P”) are required to be taxed. The Company had an estimated $325.2 million of undistributed foreign E&P subject to the deemed mandatory repatriation and recognized $78.2 million of income tax expense in the Company’s consolidated statement of income for the year ended December 31, 2017. The transition tax was fully offset by foreign tax credits. The transition tax resulted in additional tax basis with respect to investments in certain foreign subsidiaries. U.S. income tax has not been recognized on the excess of the amount for financial reporting over the tax basis of investments in certain foreign subsidiaries that is permanently reinvested outside the United States. The Company intends to permanently reinvest the undistributed earnings of these foreign subsidiaries in its operations outside the United States to support its international growth.

Should certain substantial changes in the Company’s ownership occur, there could be an annual limitation on the amount of carryovers and credits that can be utilized. The impact of such a limitation would likely not be significant.

As a result of the adoption of ASU 2016-09 in 2017, the net tax benefit or expense resulting from the vesting of restricted shares and other employee stock programs is now recorded as a component of income tax expense. Prior to the adoption of ASU 2016-09, the net tax (expense) benefit related to stock-based compensation recorded in additional paid-in capital was approximately $(1.7) million and $20.1 million for the years ended December 31, 2016 and 2015, respectively. The net tax benefit (expense) of the change in the carrying value of the Euro-denominated Senior Notes due 2022 and 2023 due to foreign exchange fluctuations that was recorded directly to other comprehensive income was approximately $26.2 million and $(2.4) million for the years ended December 31, 2017 and 2016, respectively.

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in millions):


Balance at January 1, 2015	$	137.6
Increases related to prior years’ tax positions		2.7
Decreases related to prior years’ tax positions		(7.2)
Increases related to current year tax positions		27.5
Settlements during the period		(0.7)
Lapses of applicable statutes of limitation		(3.3)
Balance at December 31, 2015	$	156.6
Increases related to prior years’ tax positions		22.5
Decreases related to prior years’ tax positions		(12.1)
Increases related to current year tax positions		31.4
Settlements during the period		(3.1)
Lapses of applicable statutes of limitation		(3.3)
Balance at December 31, 2016	$	192.0
Increases related to prior years’ tax positions		9.3
Decreases related to prior years’ tax positions		(15.7)
Increases related to current year tax positions		33.0
Settlements during the period		(6.7)
Lapses of applicable statutes of limitation		(3.6)
Balance at December 31, 2017	$	208.3

Included in the balance at December 31, 2017 are tax positions reclassified from deferred income taxes. Deductibility or taxability is highly certain for these tax positions but there is uncertainty about the timing of such deductibility or taxability. As a result of the passage of the 2017 Tax Reform, any rate differential between the reserved tax position and the related deferred tax asset or liability, along with interest and penalties, could impact the annual effective tax rate. This timing uncertainty could also accelerate the payment of cash to the taxing authority to an earlier period.

The Company recognizes potential accrued interest and penalties related to unrecognized tax benefits in income tax expense. The Company has potential cumulative interest and penalties with respect to unrecognized tax benefits of approximately $41.6 million, $39.4 million and $31.9 million at December 31, 2017, 2016 and 2015, respectively. For the years ended December 31, 2017, 2016 and 2015, the Company recorded approximately $5.5 million, $8.1 million and $4.5 million, respectively, in potential interest and penalties with respect to unrecognized tax benefits.

At December 31, 2017, 2016 and 2015, the Company had unrecognized tax benefits of approximately $170.0 million, $121.4 million and $107.9 million, respectively that, if recognized, would impact the effective tax rate. The Company does not anticipate a significant change to the total amount of unrecognized tax benefits over the next twelve months.

The Company files income tax returns in the U.S. federal jurisdiction and in many state and foreign jurisdictions. With some exceptions, the tax returns filed by the Company for years before 2012 are no longer subject to U.S. federal income tax examinations or state and local examinations. With some exceptions, the tax returns filed by the Company for years before 2013 are no longer subject to foreign income tax examinations.

FINANCIAL INSTRUMENTS

12 Months Ended

Dec. 31, 2017

FINANCIAL INSTRUMENTS

FINANCIAL INSTRUMENTS

19. FINANCIAL INSTRUMENTS

In accordance with ASC 825, “Financial Instruments,” the Company is required to disclose the fair value of financial instruments for which it is practical to estimate fair value. To obtain fair values, observable market prices are used if available. In some instances, observable market prices are not readily available and fair value is determined using present value or other techniques appropriate for a particular financial instrument. These techniques involve judgment and as a result are not necessarily indicative of the amounts the Company would realize in a current market exchange. The use of different assumptions or estimation techniques may have a material effect on the estimated fair value amounts.

Fair Value of Financial Instruments—The estimated fair values of the Company’s financial instruments are as follows:


	December 31, 2017				December 31, 2016
	Carrying		Fair		Carrying		Fair
	Amount		Value		Amount		Value
	(In millions)
Financial assets
Credit card and loan receivables, net	$	17,494.5	$	18,427.8	$	15,595.9	$	16,423.2
Credit card and loan receivables held for sale		1,026.3		1,067.6		417.3		428.7
Redemption settlement assets, restricted		589.5		589.5		324.4		324.4
Other investments		254.9		254.9		197.6		197.6
Derivative instruments		16.0		16.0		1.2		1.2
Financial liabilities
Derivative instruments		3.8		3.8		0.9		0.9
Deposits		10,930.9		10,937.1		8,391.9		8,432.2
Non-recourse borrowings of consolidated securitization entities		8,807.3		8,805.3		6,955.4		6,973.8
Long-term and other debt		6,079.6		6,186.4		5,601.4		5,641.0

The following techniques and assumptions were used by the Company in estimating fair values of financial instruments as disclosed herein:

Credit card and loan receivables, net — The Company utilizes a discounted cash flow model using unobservable inputs, including estimated yields (interest and fee income), loss rates, payment rates and discount rates to estimate the fair value measurement of the credit card and loan receivables.

Credit card and loan receivables held for sale — The fair value of credit card portfolios held for sale is based on significant unobservable inputs, including forecasted yields and net charge-off estimates. Loan receivables held for sale are recorded at the lower of cost or fair value, and their carrying amount approximates fair value due to the short duration of the holding period of the loan receivables prior to sale.

Redemption settlement assets, restricted — Redemption settlement assets, restricted are recorded at fair value based on quoted market prices for the same or similar securities.

Other investments — Other investments consist of marketable securities and U.S. Treasury bonds and are included in other current assets and other non-current assets in the consolidated balance sheets. Other investments are recorded at fair value based on quoted market prices for the same or similar securities.

Deposits — The fair value is estimated based on the current observable market rates available to the Company for similar deposits with similar remaining maturities.

Non-recourse borrowings of consolidated securitization entities — The fair value is estimated based on the current observable market rates available to the Company for similar debt instruments with similar remaining maturities or quoted market prices for the same transaction.

Long-term and other debt — The fair value is estimated based on the current observable market rates available to the Company for similar debt instruments with similar remaining maturities or quoted market prices for the same transaction.

Derivative instruments — The Company’s foreign currency cash flow hedges are recorded at fair value based on a discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflected the contractual terms of the derivatives, including the period to maturity, and used observable market-based inputs. The fair value of the foreign currency forward contracts is estimated based on published quotations of spot foreign currency rates and forward points which are converted into implied foreign currency rates.

Financial Assets and Financial Liabilities Fair Value Hierarchy

ASC 820, “Fair Value Measurements and Disclosures,” establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:

Level 1, defined as observable inputs such as quoted prices in active markets;

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and

Level 3, defined as unobservable inputs where little or no market data exists, therefore requiring an entity to develop its own assumptions.

Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. Level 3 financial instruments also include those for which the determination of fair value requires significant management judgment or estimation. The use of different techniques to determine fair value of these financial instruments could result in different estimates of fair value at the reporting date.

The following tables provide information for the assets and liabilities carried at fair value measured on a recurring basis as of December 31, 2017 and 2016:


			Fair Value Measurements at
			December 31, 2017 Using
	Balance at
	December 31,
	2017		Level 1		Level 2		Level 3
	(In millions)
Mutual funds (1)	$	26.0	$	26.0	$	—	$	—
Corporate bonds (1)		489.2		—		489.2		—
Marketable securities (2)		205.0		10.1		194.9		—
U.S. Treasury bonds (2)		49.9		49.9		—		—
Derivative instruments (3)		16.0		—		16.0		—
Total assets measured at fair value	$	786.1	$	86.0	$	700.1	$	—

Derivative instruments (3)	$	3.8	$	—	$	3.8	$	—
Total liabilities measured at fair value	$	3.8	$	—	$	3.8	$	—


			Fair Value Measurements at
			December 31, 2016 Using
	Balance at
	December 31,
	2016		Level 1		Level 2		Level 3
	(In millions)
Mutual funds (1)	$	25.5	$	25.5	$	—	$
Corporate bonds (1)		240.8		—		240.8		—
Marketable securities (2)		122.3		5.0		117.3		—
U.S. Treasury bonds (2)		75.3		75.3		—		—
Derivative instruments (3)		1.2		—		1.2		—
Total assets measured at fair value	$	465.1	$	105.8	$	359.3	$	—

Derivative instruments (3)	$	0.9	$	—	$	0.9	$	—
Total liabilities measured at fair value	$	0.9	$	—	$	0.9	$	—

⁽¹⁾

Amounts are included in redemption settlement assets in the consolidated balance sheets.

⁽²⁾

Amounts are included in other current assets and other non-current assets in the consolidated balance sheets.

⁽³⁾

Amounts are included in other current assets and other current liabilities in the consolidated balance sheets.

There were no transfers between Levels 1 and 2 within the fair value hierarchy for the years ended December 31, 2017 and 2016.

Financial Instruments Disclosed but Not Carried at Fair Value

The following tables provide assets and liabilities disclosed but not carried at fair value as of December 31, 2017 and 2016:


	Fair Value Measurements at
	December 31, 2017
	Total		Level 1		Level 2		Level 3
	(In millions)
Financial assets:
Credit card and loan receivables, net	$	18,427.8	$	—	$	—	$	18,427.8
Credit card and loan receivables held for sale		1,067.6		—		—		1,067.6
Total	$	19,495.4	$	—	$	—	$	19,495.4

Financial liabilities:
Deposits	$	10,937.1	$	—	$	10,937.1	$	—
Non-recourse borrowings of consolidated securitization entities		8,805.3		—		8,805.3		—
Long-term and other debt		6,186.4		—		6,186.4		—
Total	$	25,928.8	$	—	$	25,928.8	$	—


	Fair Value Measurements at
	December 31, 2016
	Total		Level 1		Level 2		Level 3
	(In millions)
Financial assets:
Credit card and loan receivables, net	$	16,423.2	$	—	$	—	$	16,423.2
Credit card and loan receivables held for sale		428.7		—		—		428.7
Total	$	16,851.9	$	—	$	—	$	16,851.9

Financial liabilities:
Deposits	$	8,432.2	$	—	$	8,432.2	$	—
Non-recourse borrowings of consolidated securitization entities		6,973.8		—		6,973.8		—
Long-term and other debt		5,641.0		—		5,641.0		—
Total	$	21,047.0	$	—	$	21,047.0	$	—

- Definition

The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.

+ References + Details

PARENT-ONLY FINANCIAL STATEMENTS

12 Months Ended

Dec. 31, 2017

PARENT-ONLY FINANCIAL STATEMENTS

PARENT-ONLY FINANCIAL STATEMENTS

20. PARENT-ONLY FINANCIAL STATEMENTS

The following ADSC financial statements are provided in accordance with the rules of the Securities and Exchange Commission, which require such disclosure when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets. Certain of the Company’s subsidiaries may be restricted in distributing cash or other assets to ADSC, which could be utilized to service its indebtedness. The stand-alone parent-only financial statements are presented below.

Balance Sheets


	December 31,
	2017		2016
	(In millions)
Assets:
Cash and cash equivalents	$	0.1	$	0.1
Investment in subsidiaries		8,203.9		7,589.6
Intercompany receivables		—		51.2
Other assets		95.3		159.4
Total assets	$	8,299.3	$	7,800.3
Liabilities:
Current debt	$	76.2	$	745.9
Long-term debt		5,797.5		4,596.2
Intercompany liabilities		177.8		—
Other liabilities		392.5		800.0
Total liabilities		6,444.0		6,142.1
Stockholders’ equity		1,855.3		1,658.2
Total liabilities and stockholders’ equity	$	8,299.3	$	7,800.3

Statements of Income


	Years Ended December 31,
	2017		2016		2015
	(In millions)
Interest from loans to subsidiaries	$	13.8	$	11.8	$	10.0
Dividends from subsidiaries		360.6		438.4		209.2
Total revenue		374.4		450.2		219.2
Interest expense, net		278.9		214.9		177.2
Other expenses, net		12.9		(1.3)		15.8
Total expenses		291.8		213.6		193.0
Income before income taxes and equity in undistributed net income of subsidiaries		82.6		236.6		26.2
Benefit for income taxes		322.7		75.2		70.2
Income before equity in undistributed net income of subsidiaries		405.3		311.8		96.4
Equity in undistributed net income of subsidiaries		383.4		205.8		509.0
Net income	$	788.7	$	517.6	$	605.4

Statements of Comprehensive Income


	Years Ended December 31,
	2017		2016		2015
	(In millions)
Net income	$	788.7	$	517.6	$	605.4
Other comprehensive (loss) income, net of tax		(46.1)		6.6		(3.8)
Total comprehensive income, net of tax	$	742.6	$	524.2	$	601.6

Statements of Cash Flows


	Years Ended December 31,
	2017		2016 (1)		2015 (1)
	(In millions)
Net cash provided by operating activities	$	72.3	$	2.0	$	185.7
Investing activities:
Loans to subsidiaries		—		(102.0)		—
Investment in subsidiaries		(164.0)		—		(205.8)
Dividends received		360.6		436.4		209.2
Net cash provided by investing activities		196.6		334.4		3.4
Financing activities:
Borrowings under debt agreements		7,673.6		3,571.5		2,971.0
Repayments of borrowings		(7,232.4)		(3,167.9)		(2,083.4)
Payment of deferred financing costs		(33.7)		(11.6)		(5.8)
Purchase of treasury shares		(553.7)		(798.8)		(951.6)
Dividends paid		(115.5)		(30.0)		—
Proceeds from issuance of common stock		18.4		18.4		18.0
Other		(25.6)		(21.9)		(33.8)
Net cash used in financing activities		(268.9)		(440.3)		(85.6)
Change in cash and cash equivalents		—		(103.9)		103.5
Cash and cash equivalents at beginning of year		0.1		104.0		0.5
Cash and cash equivalents at end of year	$	0.1	$	0.1	$	104.0

⁽¹⁾

Adjusted to reflect the retrospective adoption of ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting.” The effect of the adoption of the standard was to increase cash flows from operating activities and reduce cash flows from financing activities by $26.0 million and $54.0 million for the years ended December 31, 2016 and 2015, respectively.

- Definition

The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document.

+ References + Details

SEGMENT INFORMATION

12 Months Ended

Dec. 31, 2017

SEGMENT INFORMATION

SEGMENT INFORMATION

21. SEGMENT INFORMATION

Operating segments are defined by ASC 280, “Segment Reporting,” as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is the President and Chief Executive Officer. The operating segments are reviewed separately because each operating segment represents a strategic business unit that generally offers different products.

The Company operates in the following reportable segments: LoyaltyOne, Epsilon, and Card Services. Segment operations consist of the following:

LoyaltyOne provides coalition and short-term loyalty programs through the Company’s Canadian AIR MILES Reward Program and BrandLoyalty;

Epsilon provides end-to-end, integrated marketing solutions that leverage rich data, analytics, creativity and technology to help clients more effectively acquire, retain and grow relationships with their customers; and

Card Services provides risk management solutions, account origination, funding, transaction processing, customer care, collections and marketing services for the Company’s private label and co-brand credit card programs.

Corporate and other immaterial businesses are reported collectively as an “all other” category labeled “Corporate/Other.” Income taxes are not allocated to the segments in the computation of segment operating profit for internal evaluation purposes and have also been included in “Corporate/Other.”


							Corporate/
Year Ended December 31, 2017	LoyaltyOne		Epsilon		Card Services		Other		Eliminations		Total
	(In millions)
Revenues	$	1,303.5	$	2,272.1	$	4,170.6	$	0.6	$	(27.4)	$	7,719.4

Income (loss) before income taxes	$	161.6	$	134.3	$	1,235.7	$	(450.5)	$	—	$	1,081.1
Interest expense, net		5.4		0.2		281.7		277.1		—		564.4
Operating income (loss)		167.0		134.5		1,517.4		(173.4)		—		1,645.5
Depreciation and amortization		81.7		309.7		98.4		7.8		—		497.6
Stock compensation expense		8.0		31.5		10.8		24.8		—		75.1
Adjusted EBITDA (1)		256.7		475.7		1,626.6		(140.8)		—		2,218.2
Less: Securitization funding costs		—		—		156.6		—		—		156.6
Less: Interest expense on deposits		—		—		125.1		—		—		125.1
Less: Adjusted EBITDA attributable to non-controlling interest		—		—		—		—		—		—
Adjusted EBITDA, net (1)	$	256.7	$	475.7	$	1,344.9	$	(140.8)	$	—	$	1,936.5

Capital expenditures	$	55.2	$	107.2	$	54.2	$	8.8	$	—	$	225.4
Total assets	$	2,215.5	$	4,391.8	$	23,974.1	$	103.4	$	—	$	30,684.8


							Corporate/
Year Ended December 31, 2016	LoyaltyOne		Epsilon		Card Services		Other		Eliminations		Total
	(In millions)
Revenues	$	1,337.9	$	2,155.2	$	3,675.0	$	0.3	$	(30.3)	$	7,138.1

Income (loss) before income taxes	$	(27.3)	$	123.2	$	1,108.0	$	(366.9)	$	—	$	837.0
Interest expense, net		3.3		—		210.3		214.9		—		428.5
Operating income (loss)		(24.0)		123.2		1,318.3		(152.0)		—		1,265.5
Depreciation and amortization		86.6		325.2		91.2		9.1		—		512.1
Stock compensation expense		10.1		31.8		14.1		20.5		—		76.5
Impact of expiry		241.7		—		—		—		—		241.7
Adjusted EBITDA (1)		314.4		480.2		1,423.6		(122.4)		—		2,095.8
Less: Securitization funding costs		—		—		125.6		—		—		125.6
Less: Interest expense on deposits		—		—		84.7		—		—		84.7
Less: Adjusted EBITDA attributable to non-controlling interest		5.5		—		—		—		—		5.5
Adjusted EBITDA, net (1)	$	308.9	$	480.2	$	1,213.3	$	(122.4)	$	—	$	1,880.0

Capital expenditures	$	31.9	$	119.8	$	49.4	$	5.9	$	—	$	207.0
Total assets	$	1,901.7	$	4,543.1	$	18,949.7	$	119.6	$	—	$	25,514.1



							Corporate/
Year Ended December 31, 2015	LoyaltyOne		Epsilon		Card Services		Other		Eliminations		Total
	(In millions)
Revenues	$	1,352.6	$	2,140.7	$	2,974.4	$	0.3	$	(28.3)	$	6,439.7

Income (loss) before income taxes	$	205.7	$	134.9	$	915.9	$	(324.9)	$	—	$	931.6
Interest expense, net		2.5		—		150.7		177.0		—		330.2
Operating income (loss)		208.2		134.9		1,066.6		(147.9)		—		1,261.8
Depreciation and amortization		82.5		327.0		73.0		9.7		—		492.2
Stock compensation expense		10.8		46.5		15.2		18.8		—		91.3
Regulatory settlement		—		—		64.6		—				64.6
Adjusted EBITDA (1)		301.5		508.4		1,219.4		(119.4)		—		1,909.9
Less: Securitization funding costs		—		—		97.1		—		—		97.1
Less: Interest expense on deposits		—		—		53.6		—		—		53.6
Less: Adjusted EBITDA attributable to non-controlling interest		30.9		—		—		—		—		30.9
Adjusted EBITDA, net (1)	$	270.6	$	508.4	$	1,068.7	$	(119.4)	$	—	$	1,728.3

Capital expenditures	$	35.7	$	106.4	$	35.7	$	13.9	$	—	$	191.7
Total assets	$	1,988.5	$	4,737.7	$	15,394.3	$	229.4	$	—	$	22,349.9

⁽¹⁾

Adjusted EBITDA is a non-GAAP financial measure equal to net income, the most directly comparable financial measure based on GAAP plus stock compensation expense, provision for income taxes, interest expense, net, depreciation and other amortization, and amortization of purchased intangibles. In 2016, adjusted EBITDA excluded the impact of the cancellation of the AIR MILES Reward Program’s five-year expiry policy on December 1, 2016. In 2015, adjusted EBITDA excluded costs associated with the consent orders with the FDIC. Adjusted EBITDA, net is also a non-GAAP financial measure equal to adjusted EBITDA less securitization funding costs, interest expense on deposits and adjusted EBITDA attributable to the non-controlling interest. Adjusted EBITDA and adjusted EBITDA, net are presented in accordance with ASC 280 as they are the primary performance metrics utilized to assess performance of the segments.

With respect to information concerning principal geographic areas, revenues are attributed to respective countries based on the location of the subsidiary, which generally correlates with the location of the customer. Information concerning principal geographic areas is as follows:


					Europe,
	United				Middle East
	States		Canada		and Africa		Asia Pacific		Other		Total
	(In millions)
Revenues
Year Ended December 31, 2017	$	6,336.1	$	742.8	$	485.1	$	140.4	$	15.0	$	7,719.4
Year Ended December 31, 2016	$	5,730.3	$	706.5	$	537.4	$	154.5	$	9.4	$	7,138.1
Year Ended December 31, 2015	$	5,020.2	$	761.2	$	536.7	$	113.7	$	7.9	$	6,439.7

Long Lived Assets
December 31, 2017	$	4,910.5	$	297.0	$	750.2	$	20.5	$	1.0	$	5,979.2
December 31, 2016	$	4,953.0	$	256.1	$	701.8	$	12.4	$	1.5	$	5,924.8

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

12 Months Ended

Dec. 31, 2017

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

22. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

Unaudited quarterly results of operations for the years ended December 31, 2017 and 2016 are presented below.


	Quarter Ended
	March 31,		June 30,		September 30,		December 31,
	2017		2017		2017		2017
	(In millions, except per share amounts)
Revenues	$	1,879.0	$	1,821.8	$	1,912.4	$	2,106.2
Operating expenses		1,526.6		1,470.4		1,433.5		1,643.4
Operating income		352.4		351.4		478.9		462.8
Interest expense, net		125.2		137.5		145.3		156.4
Income before income taxes		227.2		213.9		333.6		306.4
Provision for income taxes		80.8		76.2		100.4		35.0
Net income		146.4		137.7		233.2		271.4
Less: Net income attributable to non-controlling interest		—		—		—		—
Net income attributable to common stockholders	$	146.4	$	137.7	$	233.2	$	271.4
Net income attributable to common stockholders per share:
Basic	$	2.60	$	2.48	$	4.21	$	4.91
Diluted	$	2.58	$	2.47	$	4.20	$	4.88


	Quarter Ended
	March 31,		June 30,		September 30,		December 31,
	2016		2016		2016		2016
	(In millions, except per share amounts)
Revenues (1)	$	1,676.1	$	1,748.8	$	1,885.6	$	1,827.6
Operating expenses		1,331.8		1,428.2		1,464.6		1,648.0
Operating income		344.3		320.6		421.0		179.6
Interest expense, net		98.8		103.7		108.3		117.7
Income before income taxes		245.5		216.9		312.7		61.9
Provision for income taxes		86.6		76.2		105.2		51.4
Net income		158.9		140.7		207.5		10.5
Less: Net income attributable to non-controlling interest		1.8		—		—		—
Net income attributable to common stockholders	$	157.1	$	140.7	$	207.5	$	10.5
Net income attributable to common stockholders per share:
Basic	$	2.36	$	1.24	$	3.56	$	0.18
Diluted	$	2.35	$	1.24	$	3.55	$	0.18

⁽¹⁾

Reflects a $284.5 million reduction in revenue associated with the change in breakage rate estimate for the AIR MILES Reward Program from 26% to 20% for the quarter ended December 31, 2016.

SCHEDULE II CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS

12 Months Ended

Dec. 31, 2017

SCHEDULE II CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS

SCHEDULE II CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS

SCHEDULE II

ALLIANCE DATA SYSTEMS CORPORATION

CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS


	Balance at		Charged to		Charged to		Write-Offs		Balance at
	Beginning of		Costs and		Other		Net of		End of
Description	Year		Expenses		Accounts		Recoveries (1)		Year
	(In millions)
Allowance for Doubtful Accounts—Accounts receivable:
Year Ended December 31, 2017	$	4.5	$	7.7	$	—	$	(5.5)	$	6.7
Year Ended December 31, 2016	$	4.0	$	2.4	$	0.8	$	(2.7)	$	4.5
Year Ended December 31, 2015	$	3.8	$	2.5	$	2.1	$	(4.4)	$	4.0

⁽¹⁾

Accounts written off during the year, net of recoveries and foreign exchange impact.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

12 Months Ended

Dec. 31, 2017

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

Cash and Cash Equivalents

Cash and Cash Equivalents—The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

Credit Card and Loan Receivables

Credit Card and Loan Receivables Held for Sale

Transfers of Financial Assets

Allowance for Loan Loss

Allowance for Doubtful Accounts

Redemption Settlement Assets, Restricted

Property and Equipment

Goodwill and Other Intangible Assets

Derivative Instruments

Revenue Recognition

Proceeds from the issuance of AIR MILES reward miles are allocated to three elements, the redemption element, the service element and the brand element, based on the relative selling price method.

Throughout 2015 and 2016, the Company’s estimated life of an AIR MILES reward mile was 42 months. During 2017, the Company changed its estimated life of a mile from 42 months to 38 months.

Redemption – short-term loyalty programs—Generally, for short-term loyalty programs, revenue is deferred until the consumer has redeemed the product from the retailer.

Taxes assessed on revenue-producing transactions described above are presented on a net basis, and are excluded from revenues.

Earnings Per Share

The following table sets forth the computation of basic and diluted net income per share for the periods indicated:


	Years Ended December 31,
	2017		2016		2015
	(In millions, except per share amounts)
Numerator:
Net income attributable to common stockholders	$	788.7	$	515.8	$	596.5
Less: Accretion of redeemable non-controlling interest		—		83.5		45.0
Net income attributable to common stockholders after accretion of redeemable non-controlling interest	$	788.7	$	432.3	$	551.5

Denominator:
Weighted average shares, basic		55.7		58.6		61.9
Weighted average effect of dilutive securities:
Net effect of dilutive stock options and unvested restricted stock		0.2		0.3		0.4
Denominator for diluted calculation		55.9		58.9		62.3

Net income attributable to common stockholders per share:
Basic	$	14.17	$	7.37	$	8.91
Diluted	$	14.10	$	7.34	$	8.85

Currency Translation

Leases

Leases —Rent expense on operating leases is recorded on a straight-line basis over the term of the lease agreement and includes executory costs.

Marketing and Advertising Costs

Stock Compensation Expense

Management Estimates

Recently Issued and Adopted Accounting Standards

Recently Issued Accounting Standards


	Balance at		Adjustments		Balance at
	December 31,		due to		January 1,
	2017		ASC 606		2018
Consolidated Balance Sheet			(In millions)

Accounts receivable, net	$	822.3	$	22.4	$	844.7
Other current assets		348.9		(16.6)		332.3
Other non-current assets		656.5		(20.9)		635.6
Total Assets:		1,827.7		(15.1)		1,812.6

Accrued expenses		442.8		3.2		446.0
Other current liabilities		368.7		(14.3)		354.4
Other liabilities		370.9		(13.6)		357.3
Total Liabilities:		1,182.4		(24.7)		1,157.7

Retained earnings		4,167.1		9.6		4,176.7

Recently Adopted Accounting Standards

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

12 Months Ended

Dec. 31, 2017

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Schedule of computation of basic and diluted net income per share


	Years Ended December 31,
	2017		2016		2015
	(In millions, except per share amounts)
Numerator:
Net income attributable to common stockholders	$	788.7	$	515.8	$	596.5
Less: Accretion of redeemable non-controlling interest		—		83.5		45.0
Net income attributable to common stockholders after accretion of redeemable non-controlling interest	$	788.7	$	432.3	$	551.5

Denominator:
Weighted average shares, basic		55.7		58.6		61.9
Weighted average effect of dilutive securities:
Net effect of dilutive stock options and unvested restricted stock		0.2		0.3		0.4
Denominator for diluted calculation		55.9		58.9		62.3

Net income attributable to common stockholders per share:
Basic	$	14.17	$	7.37	$	8.91
Diluted	$	14.10	$	7.34	$	8.85

Schedule of new accounting pronouncements and change in accounting principal


	Balance at		Adjustments		Balance at
	December 31,		due to		January 1,
	2017		ASC 606		2018
Consolidated Balance Sheet			(In millions)

Accounts receivable, net	$	822.3	$	22.4	$	844.7
Other current assets		348.9		(16.6)		332.3
Other non-current assets		656.5		(20.9)		635.6
Total Assets:		1,827.7		(15.1)		1,812.6

Accrued expenses		442.8		3.2		446.0
Other current liabilities		368.7		(14.3)		354.4
Other liabilities		370.9		(13.6)		357.3
Total Liabilities:		1,182.4		(24.7)		1,157.7

Retained earnings		4,167.1		9.6		4,176.7

ACQUISITIONS (Tables)

12 Months Ended

Dec. 31, 2017

Signet

Acquisition

Summary of allocation of the consideration and the respective fair values of the assets acquired and liabilities assumed


	As of October 20, 2017
	(In millions)
Credit card receivables	$	906.3
Intangible assets		52.3
Total assets acquired		958.6

Other liabilities		0.2
Deferred tax liability		4.9
Total liabilities assumed		5.1

Net assets acquired	$	953.5
Total consideration paid		945.6
Gain on business combination	$	7.9

CREDIT CARD AND LOAN RECEIVABLES (Tables)

12 Months Ended

Dec. 31, 2017

CREDIT CARD AND LOAN RECEIVABLES

Schedule of components of total credit card and loan receivables


	December 31,		December 31,
	2017		2016
	(In millions)
Principal receivables	$	17,705.1	$	15,754.0
Billed and accrued finance charges		887.0		708.6
Other		21.7		81.3
Total credit card and loan receivables		18,613.8		16,543.9
Less: Credit card receivables – restricted for securitization investors		14,293.9		11,437.1
Other credit card and loan receivables	$	4,319.9	$	5,106.8

Schedule of Company's allowance for loan loss



	Years Ended December 31,
	2017		2016		2015
	(In millions)
Balance at beginning of year	$	948.0	$	741.6	$	570.2
Provision for loan loss		1,140.1		940.5		668.2
Allowance associated with credit card and loan receivables transferred to held for sale		(27.9)		(31.1)		—
Change in estimate for uncollectible unpaid interest and fees		30.0		20.0		15.5
Recoveries		196.6		255.5		198.3
Principal charge-offs		(1,167.5)		(978.5)		(710.6)
Balance at end of year	$	1,119.3	$	948.0	$	741.6

Schedule of delinquency trends of the Company's credit card and loan receivables portfolio


	December 31,		% of		December 31,		% of
	2017		Total		2016		Total
	(In millions, except percentages)
Receivables outstanding - principal	$	17,705.1	100.0	%	$	15,754.0	100.0	%
Principal receivables balances contractually delinquent:
31 to 60 days		301.5	1.7	%		249.8	1.6	%
61 to 90 days		191.3	1.1			169.3	1.1
91 or more days		409.6	2.3			337.8	2.1
Total	$	902.4	5.1	%	$	756.9	4.8	%

Schedule of information on credit card and loan receivables that are considered troubled debt restructurings, which entered into a modification program

Year Ended December 31, 2017

Year Ended December 31, 2016

Pre-

Post-

Pre-

Post-

modification

Number of

Outstanding

Number of

Outstanding

Restructurings

Balance

Restructurings

Balance

(Dollars in millions)

Troubled debt restructurings – credit card receivables

201,772

261.1

260.7

204,002

246.0

245.7

The tables below summarize troubled debt restructurings that have defaulted in the specified periods where the default occurred within 12 months of their modification date:


	Year Ended December 31, 2017			Year Ended December 31, 2016
	Number of	Outstanding		Number of	Outstanding
	Restructurings	Balance		Restructurings	Balance
	(Dollars in millions)
Troubled debt restructurings that subsequently defaulted – credit card receivables	98,863	$	120.0	102,598	$	114.7

Schedule of number of active credit card and loan accounts with balances and the related principal balances outstanding, based upon the age of the active credit card accounts from origination


	December 31, 2017
						Percentage of
	Number of	Percentage of		Principal		Principal
	Active Accounts	Active Accounts		Receivables		Receivables
Age of Accounts Since Origination	with Balances	with Balances		Outstanding		Outstanding
	(In millions, except percentages)
0-12 Months	7.4	27.3	%	$	4,110.0	23.2	%
13-24 Months	4.5	16.4			3,011.3	17.0
25-36 Months	3.2	11.7			2,357.1	13.3
37-48 Months	2.4	8.8			1,837.0	10.4
49-60 Months	1.7	6.3			1,280.8	7.2
Over 60 Months	8.1	29.5			5,108.9	28.9
Total	27.3	100.0	%	$	17,705.1	100.0	%


	December 31, 2016
						Percentage of
	Number of	Percentage of		Principal		Principal
	Active Accounts	Active Accounts		Receivables		Receivables
Age of Accounts Since Origination	with Balances	with Balances		Outstanding		Outstanding
	(In millions, except percentages)
0-12 Months	7.3	28.5	%	$	3,896.9	24.8	%
13-24 Months	4.1	15.8			2,618.2	16.6
25-36 Months	3.0	11.6			2,050.8	13.0
37-48 Months	2.0	8.0			1,436.8	9.1
49-60 Months	1.5	5.9			1,021.7	6.5
Over 60 Months	7.7	30.2			4,729.6	30.0
Total	25.6	100.0	%	$	15,754.0	100.0	%

Schedule of composition of obligor credit quality


	December 31, 2017				December 31, 2016
			Percentage of				Percentage of
	Total Principal		Principal		Total Principal		Principal
Probability of an Account Becoming 91 or More Days Past	Receivables		Receivables		Receivables		Receivables
Due or Becoming Charged-off (within the next 12 months)	Outstanding		Outstanding		Outstanding		Outstanding
	(In millions, except percentages)
No Score	$	210.6	1.2	%	$	183.8	1.2	%
27.1% and higher		1,330.5	7.5			1,168.0	7.4
17.1% - 27.0%		850.5	4.8			761.1	4.8
12.6% - 17.0%		1,137.7	6.4			820.9	5.2
3.7% - 12.5%		7,449.7	42.1			5,770.8	36.6
1.9% - 3.6%		3,286.9	18.6			3,444.9	21.9
Lower than 1.9%		3,439.2	19.4			3,604.5	22.9
Total	$	17,705.1	100.0	%	$	15,754.0	100.0	%

Schedule of securitized credit card receivables, delinquencies and net charge-offs


	December 31,		December 31,
	2017		2016
	(In millions)
Total credit card receivables – restricted for securitization investors	$	14,293.9	$	11,437.1
Principal amount of credit card receivables – restricted for securitization investors, 91 days or more past due	$	295.0	$	236.5


	Years Ended December 31,
	2017		2016		2015

Net charge-offs of securitized principal	$	741.1	$	583.8	$	407.4

OTHER INVESTMENTS (Tables)

12 Months Ended

Dec. 31, 2017

OTHER INVESTMENTS

Schedule of principal components of other investments, which are carried at fair value


	December 31, 2017								December 31, 2016
	Amortized		Unrealized		Unrealized				Amortized		Unrealized		Unrealized
	Cost		Gains		Losses		Fair Value		Cost		Gains		Losses		Fair Value
	(In millions)
Marketable securities	$	207.3	$	0.2	$	(2.5)	$	205.0	$	124.5	$	0.2	$	(2.4)	$	122.3
U.S. Treasury bonds		50.0		—		(0.1)		49.9		75.0		0.3		—		75.3
Total	$	257.3	$	0.2	$	(2.6)	$	254.9	$	199.5	$	0.5	$	(2.4)	$	197.6

Schedule of unrealized losses and fair value for investments that were in an unrealized loss position, aggregated by investment category and the length of time that individual securities have been in a continuous loss position


	December 31, 2017
	Less than 12 months				12 Months or Greater				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
	(In millions)
Marketable securities	$	104.5	$	(0.9)	$	67.3	$	(1.6)	$	171.8	$	(2.5)
U.S. Treasury bonds		49.9		(0.1)		—		—		49.9		(0.1)
Total	$	154.4	$	(1.0)	$	67.3	$	(1.6)	$	221.7	$	(2.6)


	December 31, 2016
	Less than 12 months				12 Months or Greater				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
	(In millions)
Marketable securities	$	75.3	$	(2.0)	$	12.4	$	(0.4)	$	87.7	$	(2.4)
Total	$	75.3	$	(2.0)	$	12.4	$	(0.4)	$	87.7	$	(2.4)

Schedule of securities by contractual maturity date

The amortized cost and estimated fair value of the marketable securities and U.S. Treasury bonds at December 31, 2017 by contractual maturity are as follows:


	Amortized
	Cost		Fair Value
	(In millions)
Due in one year or less	$	39.3	$	39.0
Due after one year through five years		27.8		27.8
Due after five years through ten years		—		—
Due after ten years		190.2		188.1
Total	$	257.3	$	254.9

REDEMPTION SETTLEMENT ASSETS (Tables)

12 Months Ended

Dec. 31, 2017

REDEMPTION SETTLEMENT ASSETS

Schedule of redemption settlement assets


	December 31, 2017								December 31, 2016
		Amortized	Unrealized		Unrealized					Amortized	Unrealized		Unrealized
	Cost		Gains		Losses		Fair Value		Cost		Gains		Losses		Fair Value
	(In millions)
Restricted cash	$	74.3	$	—	$	—	$	74.3	$	58.1	$	—	$	—	$	58.1
Mutual funds		27.3		—		(1.3)		26.0		25.7		—		(0.2)		25.5
Corporate bonds		495.0		—		(5.8)		489.2		241.0		0.4		(0.6)		240.8
Total	$	596.6	$	—	$	(7.1)	$	589.5	$	324.8	$	0.4	$	(0.8)	$	324.4


	December 31, 2017
	Less than 12 months				12 Months or Greater				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
	(In millions)
Mutual funds	$	26.0	$	(1.3)	$	—	$	—	$	26.0	$	(1.3)
Corporate bonds		328.0		(3.7)		161.2		(2.1)		489.2		(5.8)
Total	$	354.0	$	(5.0)	$	161.2	$	(2.1)	$	515.2	$	(7.1)


	December 31, 2016
	Less than 12 months				12 Months or Greater				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
	(In millions)
Mutual funds	$	25.5	$	(0.2)	$	—	$	—	$	25.5	$	(0.2)
Corporate bonds		111.2		(0.6)		—		—		111.2		(0.6)
Total	$	136.7	$	(0.8)	$	—	$	—	$	136.7	$	(0.8)

Schedule of redemption settlement assets by contractual maturity date


	Amortized		Estimated
	Cost		Fair Value
	(In millions)
Due in one year or less	$	119.3	$	117.9
Due after one year through five years		403.0		397.3
Total	$	522.3	$	515.2

PROPERTY AND EQUIPMENT (Tables)

12 Months Ended

Dec. 31, 2017

PROPERTY AND EQUIPMENT

Schedule of property and equipment


	December 31,
	2017		2016
	(In millions)
Computer software and development	$	823.0	$	739.8
Furniture and equipment		387.3		342.5
Land, buildings and leasehold improvements		177.7		140.7
Capital leases		13.1		6.8
Construction in progress		76.5		74.6
Total		1,477.6		1,304.4
Accumulated depreciation		(863.7)		(718.4)
Property and equipment, net	$	613.9	$	586.0

INTANGIBLE ASSETS AND GOODWILL (Tables)

12 Months Ended

Dec. 31, 2017

INTANGIBLE ASSETS AND GOODWILL

Schedule of intangible assets


	December 31, 2017
	Gross		Accumulated
	Assets		Amortization		Net		Amortization Life and Method
	(In millions)
Finite Lived Assets
Customer contracts and lists	$	1,143.5	$	(625.5)	$	518.0	3-12 years—straight line
Premium on purchased credit card portfolios		321.6		(147.8)		173.8	3-13 years—straight line
Customer database		63.6		(63.6)		—	3 years—straight line
Collector database		55.6		(53.5)		2.1	5 years—straight line
Publisher networks		140.2		(84.4)		55.8	5-7 years—straight line
Tradenames		77.3		(46.8)		30.5	8-15 years—straight line
Purchased data lists		11.3		(6.2)		5.1	1-5 years—straight line, accelerated
Favorable lease		6.0		(3.1)		2.9	6-10 years—straight line
	$	1,819.1	$	(1,030.9)	$	788.2
Indefinite Lived Assets
Tradenames		12.4		—		12.4	Indefinite life
Total intangible assets	$	1,831.5	$	(1,030.9)	$	800.6


	December 31, 2016
	Gross		Accumulated
	Assets		Amortization		Net		Amortization Life and Method
	(In millions)
Finite Lived Assets
Customer contracts and lists	$	1,108.6	$	(451.8)	$	656.8	3-12 years—straight line
Premium on purchased credit card portfolios		357.3		(172.3)		185.0	3-13 years—straight line
Customer databases		63.6		(43.7)		19.9	3 years—straight line
Collector database		52.1		(49.7)		2.4	30 years—15% declining balance
Publisher networks		140.2		(56.8)		83.4	5-7 years—straight line
Tradenames		83.5		(49.4)		34.1	3-15 years—straight line
Purchased data lists		11.6		(6.2)		5.4	1-5 years—straight line, accelerated
Favorable lease		6.9		(3.0)		3.9	3-10 years—straight line
	$	1,823.8	$	(832.9)	$	990.9
Indefinite Lived Assets
Tradenames		12.4		—		12.4	Indefinite life
Total intangible assets	$	1,836.2	$	(832.9)	$	1,003.3

Schedule of estimated amortization expense related to intangible assets


	For the Years Ending
	December 31,
	(In millions)
2018	$	253.8
2019		206.2
2020		144.6
2021		79.4
2022		71.2
Thereafter		33.0

Schedule of changes in carrying amount of goodwill


	LoyaltyOne®		Epsilon®		Card Services		Corporate/ Other		Total
	(In millions)
Balance at January 1, 2016	$	663.5	$	2,888.9	$	261.7	$	—	$	3,814.1
Effects of foreign currency translation		(10.2)		(3.2)		—		—		(13.4)
Balance at December 31, 2016	$	653.3	$	2,885.7	$	261.7	$	—	$	3,800.7
Effects of foreign currency translation		77.8		1.6		—		—		79.4
Balance at December 31, 2017	$	731.1	$	2,887.3	$	261.7	$	—	$	3,880.1

ACCRUED EXPENSES (Tables)

12 Months Ended

Dec. 31, 2017

ACCRUED EXPENSES

Schedule of accrued expenses


	December 31,
	2017		2016
	(In millions)
Accrued payroll and benefits	$	247.2	$	193.6
Accrued taxes		64.6		25.3
Accrued other liabilities		131.0		127.9
Accrued expenses	$	442.8	$	346.8

DEBT (Tables)

12 Months Ended

Dec. 31, 2017

DEBT

Schedule of debt


	December 31,		December 31,
Description	2017		2016		Maturity	Interest Rate
	(Dollars in millions)
Long-term and other debt:
2017 revolving line of credit	$	475.0	$	—	June 2022	(1)
2017 term loans		3,014.4		—	June 2022	(1)
2013 revolving line of credit		—		235.0	—	—
2013 term loans		—		2,837.3	—	—
BrandLoyalty credit agreement		198.0		254.3	June 2020	(2)
Senior notes due 2017		—		400.0	—	—
Senior notes due 2020		500.0		500.0	April 2020	6.375%
Senior notes due 2021		500.0		500.0	November 2021	5.875%
Senior notes due 2022		600.0		600.0	August 2022	5.375%
Senior notes due 2022 (€400.0 million)		479.9		—	March 2022	4.500%
Senior notes due 2023 (€300.0 million)		359.9		315.5	November 2023	5.250%
Capital lease obligations and other debt		8.8		6.0	Various – January 2019 – June 2021	2.24% to 3.72%
Total long-term and other debt		6,136.0		5,648.1
Less: Unamortized discount and debt issuance costs		56.4		46.7
Less: Current portion		131.3		814.5
Long-term portion	$	5,948.3	$	4,786.9

Deposits:
Certificates of deposit	$	7,526.0	$	5,937.9	Various – Jan 2018 – Dec 2022	1.00% to 2.80%
Money market deposits		3,429.4		2,474.3	On demand	(3)
Total deposits		10,955.4		8,412.2
Less: Unamortized discount and debt issuance costs		24.5		20.3
Less: Current portion		6,366.2		4,673.0
Long-term portion	$	4,564.7	$	3,718.9

Non-recourse borrowings of consolidated securitization entities:
Fixed rate asset-backed term note securities	$	4,704.7	$	4,262.5	Various – Feb 2018 – June 2021	1.44% to 4.55%
Floating rate asset-backed term note securities		360.0		360.0	April 2018	(4)
Conduit asset-backed securities		3,755.0		2,345.0	Various – Jan 2019 – Dec 2019	(5)
Total non-recourse borrowings of consolidated securitization entities		8,819.7		6,967.5
Less: Unamortized discount and debt issuance costs		12.4		12.1
Less: Current portion		1,339.9		1,639.0
Long-term portion	$	7,467.4	$	5,316.4

⁽¹⁾

⁽²⁾

⁽³⁾

The interest rates are based on the Federal Funds rate plus an applicable margin. At December 31, 2017, the interest rates ranged from 1.26% to 2.37%.

⁽⁴⁾

The interest rate is based upon LIBOR plus an applicable margin. At December 31, 2017, the interest rate was 1.96%.

⁽⁵⁾

Schedule of maturity of debt

The future principal payments for the Company’s debt as of December 31, 2017 are as follows:


					Non-Recourse
					Borrowings of
	Long-Term				Consolidated
	and				Securitization
Year	Other Debt		Deposits		Entities
	(In millions)
2018	$	131.4	$	6,368.5	$	1,341.0
2019		135.9		1,895.5		5,329.0
2020		782.6		1,211.9		1,467.2
2021		652.9		877.7		682.5
2022		4,073.3		601.8		—
Thereafter		359.9		—		—
Total maturities		6,136.0		10,955.4		8,819.7
Unamortized discount and debt issuance costs		(56.4)		(24.5)		(12.4)
	$	6,079.6	$	10,930.9	$	8,807.3

DERIVATIVE INSTRUMENTS (Tables)

12 Months Ended

Dec. 31, 2017

DERIVATIVE INSTRUMENTS

Schedule of fair value of derivative instruments


	December 31, 2017
	Notional
	Amount		Fair Value		Balance Sheet Location	Maturity
	(In millions)
Designated as hedging instruments:
Foreign currency exchange hedges	$	2.9	$	0.1	Other current assets	August 2018 to October 2018
Foreign currency exchange hedges	$	19.3	$	0.3	Other current liabilities	January 2018 to October 2018

Not designated as hedging instruments:
Foreign currency exchange forward contracts	$	168.0	$	15.9	Other current assets	February 2018
Foreign currency exchange forward contract	$	65.8	$	3.5	Other current liabilities	March 2018


	December 31, 2016
	Notional
	Amount		Fair Value		Balance Sheet Location	Maturity
	(In millions)
Designated as hedging instruments:
Foreign currency exchange hedges	$	34.4	$	1.2	Other current assets	January 2017 to August 2017
Foreign currency exchange hedges	$	27.6	$	0.9	Other current liabilities	January 2017 to August 2017

Schedule of activity and location of derivatives not designated as hedging instruments in the condensed consolidated statements of income


		Years Ended December 31,
		2017		2016		2015
	Income Statement Location	Gain (Loss) on Derivative Instruments		Gain (Loss) on Derivative Instruments		Gain (Loss) on Derivative Instruments
		(In millions)
Interest rate derivatives	Interest expense on long-term and other debt, net	$	—	$	—	$	0.2
Foreign currency exchange forward contracts	General and administrative	$	12.5	$	(0.1)	$	(15.0)
Foreign currency exchange hedges	Cost of operations	$	—	$	—	$	0.3

DEFERRED REVENUE (Tables)

12 Months Ended

Dec. 31, 2017

DEFERRED REVENUE

Schedule of reconciliation of deferred revenue for the AIR MILES Reward Program


	Deferred Revenue
	Service		Redemption		Total
	(In millions)
Balance at December 31, 2015	$	292.3	$	552.6	$	844.9
Cash proceeds		190.4		365.5		555.9
Revenue recognized		(194.0)		(585.2)		(779.2)
Change in breakage rate estimate		—		284.5		284.5
Other		—		(1.1)		(1.1)
Effects of foreign currency translation		9.0		17.5		26.5
Balance at December 31, 2016	$	297.7	$	633.8	$	931.5
Cash proceeds		192.3		348.3		540.6
Revenue recognized		(225.3)		(343.6)		(568.9)
Other		—		1.3		1.3
Effects of foreign currency translation		19.1		43.3		62.4
Balance at December 31, 2017	$	283.8	$	683.1	$	966.9
Amounts recognized in the consolidated balance sheets:
Current liabilities	$	163.5	$	683.1	$	846.6
Non-current liabilities	$	120.3	$	—	$	120.3

COMMITMENTS AND CONTINGENCIES (Tables)

12 Months Ended

Dec. 31, 2017

COMMITMENTS AND CONTINGENCIES.

Schedule of future minimum payments required under noncancellable operating and capital leases

Future annual minimum rental payments required under noncancellable operating and capital leases, some of which contain renewal options, as of December 31, 2017, are:



	Operating		Capital
Year	Leases		Leases
	(In millions)
2018	$	96.9	$	4.3
2019		91.5		3.5
2020		85.1		1.0
2021		69.6		0.3
2022		60.4		—
Thereafter		332.6		—
Total	$	736.1		9.1
Less: Amount representing interest				(0.3)
Total present value of minimum lease payments			$	8.8

STOCKHOLDERS' EQUITY (Tables)

12 Months Ended

Dec. 31, 2017

STOCKHOLDERS' EQUITY

Schedule of stock-based compensation expense


	Years Ended December 31,
	2017		2016		2015
	(In millions)
Cost of operations	$	50.3	$	56.0	$	72.5
General and administrative		24.8		20.5		18.8
Total	$	75.1	$	76.5	$	91.3

Schedule of performance-based and service-based restricted stock unit awards


					Weighted
	Market-	Performance-	Service-		Average
	Based	Based	Based	Total	Fair Value
Balance at January 1, 2015	—	518,067	401,267	919,334	$	198.85
Shares granted	—	281,491	82,811	364,302		284.22
Shares vested	—	(315,330)	(178,691)	(494,021)		174.93
Shares forfeited	—	(37,862)	(29,849)	(67,711)		239.35
Balance at December 31, 2015	—	446,366	275,538	721,904	$	238.37
Shares granted	—	277,036	175,456	452,492		195.97
Shares vested	—	(233,604)	(95,829)	(329,433)		230.21
Shares forfeited	—	(45,479)	(22,787)	(68,266)		246.28
Balance at December 31, 2016	—	444,319	332,378	776,697	$	216.89
Shares granted	28,172	282,311	126,051	436,534		229.37
Shares vested	—	(188,929)	(96,723)	(285,652)		248.70
Shares forfeited (1)	—	(87,122)	(32,647)	(119,769)		211.69
Balance at December 31, 2017	28,172	450,579	329,059	807,810	$	207.45
Outstanding and Expected to Vest				736,899	$	227.27

⁽¹⁾

Includes the cancellation of 50,215 performance-based shares granted in 2016 and accounted for as such under ASC 718.

Summary of stock option activity


	Outstanding			Exercisable
		Weighted			Weighted
		Average			Average
	Options	Exercise Price		Options	Exercise Price
Balance at January 1, 2015	171,533	$	44.05	165,745	$	44.62
Options granted	—		—
Options exercised	(95,855)		39.89
Options forfeited	(2,318)		32.71
Balance at December 31, 2015	73,360	$	49.84	73,053	$	49.96
Options granted	—		—
Options exercised	(54,275)		54.21
Options forfeited	(219)		20.16
Balance at December 31, 2016	18,866	$	37.60	18,864	$	37.60
Options granted	—		—
Options exercised	(7,004)		60.85
Options forfeited	(3)		35.56
Balance at December 31, 2017	11,859	$	23.87	11,859	$	23.87
Vested and Expected to Vest	11,859	$	23.87

Schedule of declared and paid cash dividends


	Dividends Per Share		Amount (in millions)
Year Ended December 31, 2017
First quarter	$	0.52	$	29.0
Second quarter		0.52		29.0
Third quarter		0.52		28.8
Fourth quarter		0.52		28.7
Total cash dividends declared and paid	$	2.08	$	115.5

Year Ended December 31, 2016
First quarter	$	—	$	—
Second quarter		—		—
Third quarter		—		—
Fourth quarter		0.52		30.0
Total cash dividends declared and paid	$	0.52	$	30.0

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)

12 Months Ended

Dec. 31, 2017

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS).

Schedule of changes in each component of accumulated comprehensive income (loss), net of tax effects


									Accumulated
	Net Unrealized		Net Unrealized		Net Unrealized		Foreign Currency		Other
	Gains (Losses) on		Gains (Losses) on		Gains (Losses) on		Translation		Comprehensive
	Securities		Cash Flow Hedges		Net Investment Hedges		Adjustments (1)		Loss
	(In millions)
Balance as of January 1, 2015	$	2.7	$	2.3	$	—	$	(80.5)	$	(75.5)
Changes in other comprehensive income (loss)		(2.8)		(1.0)		(3.8)		(54.2)		(61.8)
Balance at December 31, 2015	$	(0.1)	$	1.3	$	(3.8)	$	(134.7)	$	(137.3)
Changes in other comprehensive income (loss)		(1.5)		(0.9)		7.9		(18.9)		(13.4)
Balance at December 31, 2016	$	(1.6)	$	0.4	$	4.1	$	(153.6)	$	(150.7)
Changes in other comprehensive income (loss)		(7.1)		(0.5)		(46.1)		64.2		10.5
Balance at December 31, 2017	$	(8.7)	$	(0.1)	$	(42.0)	$	(89.4)	$	(140.2)

⁽¹⁾

Primarily related to the impact of changes in the Canadian dollar and Euro foreign currency exchange rates.

INCOME TAXES (Tables)

12 Months Ended

Dec. 31, 2017

INCOME TAXES

Schedule of components of income before income taxes and components of income tax expense


	Years Ended December 31,
	2017		2016		2015
	(In millions)
Components of income before income taxes:
Domestic	$	889.9	$	864.1	$	700.1
Foreign		191.2		(27.1)		231.5
Total	$	1,081.1	$	837.0	$	931.6
Components of income tax expense:
Current
Federal	$	316.7	$	269.8	$	322.2
State		30.3		42.2		53.2
Foreign		59.2		38.2		72.1
Total current		406.2		350.2		447.5
Deferred
Federal		(96.7)		2.2		(100.2)
State		1.0		2.4		(11.0)
Foreign		(18.1)		(35.4)		(10.1)
Total deferred		(113.8)		(30.8)		(121.3)
Total provision for income taxes	$	292.4	$	319.4	$	326.2

Summary of reconciliation of recorded federal provision for income taxes to the expected amount computed by applying the federal statutory rate


	Years Ended December 31,
	2017		2016		2015
	(In millions)
Expected expense at statutory rate	$	378.4	$	292.9	$	326.1
Increase (decrease) in income taxes resulting from:
State income taxes, net of federal benefit		19.5		29.0		27.4
Foreign earnings at other than U.S. rates		(27.5)		(1.3)		(26.9)
Impact of Tax Reform		(64.9)		—		—
Non-deductible expenses (non-taxable income)		(5.8)		1.5		(0.7)
Other		(7.3)		(2.7)		0.3
Total	$	292.4	$	319.4	$	326.2

Summary of deferred tax assets and liabilities


	December 31,
	2017		2016
	(In millions)
Deferred tax assets
Deferred revenue	$	18.5	$	17.5
Allowance for doubtful accounts		282.4		364.8
Net operating loss carryforwards and other carryforwards		97.0		100.6
Stock-based compensation and other employee benefits		23.2		37.3
Accrued expenses and other		84.5		72.1
Total deferred tax assets		505.6		592.3
Valuation allowance		(76.4)		(44.7)
Deferred tax assets, net of valuation allowance		429.2		547.6
Deferred tax liabilities
Deferred income	$	364.3	$	458.2
Depreciation		37.9		33.1
Intangible assets		210.1		371.0
Total deferred tax liabilities		612.3		862.3

Net deferred tax liability	$	(183.1)	$	(314.7)

Amounts recognized in the consolidated balance sheets:
Non-current assets	$	28.1	$	20.1
Non-current liabilities		(211.2)		(334.8)
Total – Net deferred tax liability	$	(183.1)	$	(314.7)

Summary of reconciliation of unrecognized tax benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in millions):


Balance at January 1, 2015	$	137.6
Increases related to prior years’ tax positions		2.7
Decreases related to prior years’ tax positions		(7.2)
Increases related to current year tax positions		27.5
Settlements during the period		(0.7)
Lapses of applicable statutes of limitation		(3.3)
Balance at December 31, 2015	$	156.6
Increases related to prior years’ tax positions		22.5
Decreases related to prior years’ tax positions		(12.1)
Increases related to current year tax positions		31.4
Settlements during the period		(3.1)
Lapses of applicable statutes of limitation		(3.3)
Balance at December 31, 2016	$	192.0
Increases related to prior years’ tax positions		9.3
Decreases related to prior years’ tax positions		(15.7)
Increases related to current year tax positions		33.0
Settlements during the period		(6.7)
Lapses of applicable statutes of limitation		(3.6)
Balance at December 31, 2017	$	208.3

FINANCIAL INSTRUMENTS (Tables)

12 Months Ended

Dec. 31, 2017

FINANCIAL INSTRUMENTS

Schedule of estimated fair value of Company's financial instruments


	December 31, 2017				December 31, 2016
	Carrying		Fair		Carrying		Fair
	Amount		Value		Amount		Value
	(In millions)
Financial assets
Credit card and loan receivables, net	$	17,494.5	$	18,427.8	$	15,595.9	$	16,423.2
Credit card and loan receivables held for sale		1,026.3		1,067.6		417.3		428.7
Redemption settlement assets, restricted		589.5		589.5		324.4		324.4
Other investments		254.9		254.9		197.6		197.6
Derivative instruments		16.0		16.0		1.2		1.2
Financial liabilities
Derivative instruments		3.8		3.8		0.9		0.9
Deposits		10,930.9		10,937.1		8,391.9		8,432.2
Non-recourse borrowings of consolidated securitization entities		8,807.3		8,805.3		6,955.4		6,973.8
Long-term and other debt		6,079.6		6,186.4		5,601.4		5,641.0

Schedule of assets and liabilities carried at fair value measured on recurring basis

			Fair Value Measurements at
			December 31, 2017 Using
	Balance at
	December 31,
	2017		Level 1		Level 2		Level 3
	(In millions)
Mutual funds (1)	$	26.0	$	26.0	$	—	$	—
Corporate bonds (1)		489.2		—		489.2		—
Marketable securities (2)		205.0		10.1		194.9		—
U.S. Treasury bonds (2)		49.9		49.9		—		—
Derivative instruments (3)		16.0		—		16.0		—
Total assets measured at fair value	$	786.1	$	86.0	$	700.1	$	—

Derivative instruments (3)	$	3.8	$	—	$	3.8	$	—
Total liabilities measured at fair value	$	3.8	$	—	$	3.8	$	—


			Fair Value Measurements at
			December 31, 2016 Using
	Balance at
	December 31,
	2016		Level 1		Level 2		Level 3
	(In millions)
Mutual funds (1)	$	25.5	$	25.5	$	—	$
Corporate bonds (1)		240.8		—		240.8		—
Marketable securities (2)		122.3		5.0		117.3		—
U.S. Treasury bonds (2)		75.3		75.3		—		—
Derivative instruments (3)		1.2		—		1.2		—
Total assets measured at fair value	$	465.1	$	105.8	$	359.3	$	—

Derivative instruments (3)	$	0.9	$	—	$	0.9	$	—
Total liabilities measured at fair value	$	0.9	$	—	$	0.9	$	—

⁽¹⁾

Amounts are included in redemption settlement assets in the consolidated balance sheets.

⁽²⁾

Amounts are included in other current assets and other non-current assets in the consolidated balance sheets.

Amounts are included in other current assets and other current liabilities in the consolidated balance sheets.

Schedule of assets and liabilities disclosed but not carried at fair value


	Fair Value Measurements at
	December 31, 2017
	Total		Level 1		Level 2		Level 3
	(In millions)
Financial assets:
Credit card and loan receivables, net	$	18,427.8	$	—	$	—	$	18,427.8
Credit card and loan receivables held for sale		1,067.6		—		—		1,067.6
Total	$	19,495.4	$	—	$	—	$	19,495.4

Financial liabilities:
Deposits	$	10,937.1	$	—	$	10,937.1	$	—
Non-recourse borrowings of consolidated securitization entities		8,805.3		—		8,805.3		—
Long-term and other debt		6,186.4		—		6,186.4		—
Total	$	25,928.8	$	—	$	25,928.8	$	—


	Fair Value Measurements at
	December 31, 2016
	Total		Level 1		Level 2		Level 3
	(In millions)
Financial assets:
Credit card and loan receivables, net	$	16,423.2	$	—	$	—	$	16,423.2
Credit card and loan receivables held for sale		428.7		—		—		428.7
Total	$	16,851.9	$	—	$	—	$	16,851.9

Financial liabilities:
Deposits	$	8,432.2	$	—	$	8,432.2	$	—
Non-recourse borrowings of consolidated securitization entities		6,973.8		—		6,973.8		—
Long-term and other debt		5,641.0		—		5,641.0		—
Total	$	21,047.0	$	—	$	21,047.0	$	—

PARENT-ONLY FINANCIAL STATEMENTS (Tables)

12 Months Ended

Dec. 31, 2017

PARENT-ONLY FINANCIAL STATEMENTS

Schedule of balance sheets


	December 31,
	2017		2016
	(In millions)
Assets:
Cash and cash equivalents	$	0.1	$	0.1
Investment in subsidiaries		8,203.9		7,589.6
Intercompany receivables		—		51.2
Other assets		95.3		159.4
Total assets	$	8,299.3	$	7,800.3
Liabilities:
Current debt	$	76.2	$	745.9
Long-term debt		5,797.5		4,596.2
Intercompany liabilities		177.8		—
Other liabilities		392.5		800.0
Total liabilities		6,444.0		6,142.1
Stockholders’ equity		1,855.3		1,658.2
Total liabilities and stockholders’ equity	$	8,299.3	$	7,800.3

Schedule of statements of income


	Years Ended December 31,
	2017		2016		2015
	(In millions)
Interest from loans to subsidiaries	$	13.8	$	11.8	$	10.0
Dividends from subsidiaries		360.6		438.4		209.2
Total revenue		374.4		450.2		219.2
Interest expense, net		278.9		214.9		177.2
Other expenses, net		12.9		(1.3)		15.8
Total expenses		291.8		213.6		193.0
Income before income taxes and equity in undistributed net income of subsidiaries		82.6		236.6		26.2
Benefit for income taxes		322.7		75.2		70.2
Income before equity in undistributed net income of subsidiaries		405.3		311.8		96.4
Equity in undistributed net income of subsidiaries		383.4		205.8		509.0
Net income	$	788.7	$	517.6	$	605.4

Schedule of statements of comprehensive income

Statements of Comprehensive Income


	Years Ended December 31,
	2017		2016		2015
	(In millions)
Net income	$	788.7	$	517.6	$	605.4
Other comprehensive (loss) income, net of tax		(46.1)		6.6		(3.8)
Total comprehensive income, net of tax	$	742.6	$	524.2	$	601.6

Schedule of statements of cash flows

	Years Ended December 31,
	2017		2016 (1)		2015 (1)
	(In millions)
Net cash provided by operating activities	$	72.3	$	2.0	$	185.7
Investing activities:
Loans to subsidiaries		—		(102.0)		—
Investment in subsidiaries		(164.0)		—		(205.8)
Dividends received		360.6		436.4		209.2
Net cash provided by investing activities		196.6		334.4		3.4
Financing activities:
Borrowings under debt agreements		7,673.6		3,571.5		2,971.0
Repayments of borrowings		(7,232.4)		(3,167.9)		(2,083.4)
Payment of deferred financing costs		(33.7)		(11.6)		(5.8)
Purchase of treasury shares		(553.7)		(798.8)		(951.6)
Dividends paid		(115.5)		(30.0)		—
Proceeds from issuance of common stock		18.4		18.4		18.0
Other		(25.6)		(21.9)		(33.8)
Net cash used in financing activities		(268.9)		(440.3)		(85.6)
Change in cash and cash equivalents		—		(103.9)		103.5
Cash and cash equivalents at beginning of year		0.1		104.0		0.5
Cash and cash equivalents at end of year	$	0.1	$	0.1	$	104.0

SEGMENT INFORMATION (Tables)

12 Months Ended

Dec. 31, 2017

SEGMENT INFORMATION

Schedule of segment information


							Corporate/
Year Ended December 31, 2017	LoyaltyOne		Epsilon		Card Services		Other		Eliminations		Total
	(In millions)
Revenues	$	1,303.5	$	2,272.1	$	4,170.6	$	0.6	$	(27.4)	$	7,719.4

Income (loss) before income taxes	$	161.6	$	134.3	$	1,235.7	$	(450.5)	$	—	$	1,081.1
Interest expense, net		5.4		0.2		281.7		277.1		—		564.4
Operating income (loss)		167.0		134.5		1,517.4		(173.4)		—		1,645.5
Depreciation and amortization		81.7		309.7		98.4		7.8		—		497.6
Stock compensation expense		8.0		31.5		10.8		24.8		—		75.1
Adjusted EBITDA (1)		256.7		475.7		1,626.6		(140.8)		—		2,218.2
Less: Securitization funding costs		—		—		156.6		—		—		156.6
Less: Interest expense on deposits		—		—		125.1		—		—		125.1
Less: Adjusted EBITDA attributable to non-controlling interest		—		—		—		—		—		—
Adjusted EBITDA, net (1)	$	256.7	$	475.7	$	1,344.9	$	(140.8)	$	—	$	1,936.5

Capital expenditures	$	55.2	$	107.2	$	54.2	$	8.8	$	—	$	225.4
Total assets	$	2,215.5	$	4,391.8	$	23,974.1	$	103.4	$	—	$	30,684.8


							Corporate/
Year Ended December 31, 2016	LoyaltyOne		Epsilon		Card Services		Other		Eliminations		Total
	(In millions)
Revenues	$	1,337.9	$	2,155.2	$	3,675.0	$	0.3	$	(30.3)	$	7,138.1

Income (loss) before income taxes	$	(27.3)	$	123.2	$	1,108.0	$	(366.9)	$	—	$	837.0
Interest expense, net		3.3		—		210.3		214.9		—		428.5
Operating income (loss)		(24.0)		123.2		1,318.3		(152.0)		—		1,265.5
Depreciation and amortization		86.6		325.2		91.2		9.1		—		512.1
Stock compensation expense		10.1		31.8		14.1		20.5		—		76.5
Impact of expiry		241.7		—		—		—		—		241.7
Adjusted EBITDA (1)		314.4		480.2		1,423.6		(122.4)		—		2,095.8
Less: Securitization funding costs		—		—		125.6		—		—		125.6
Less: Interest expense on deposits		—		—		84.7		—		—		84.7
Less: Adjusted EBITDA attributable to non-controlling interest		5.5		—		—		—		—		5.5
Adjusted EBITDA, net (1)	$	308.9	$	480.2	$	1,213.3	$	(122.4)	$	—	$	1,880.0

Capital expenditures	$	31.9	$	119.8	$	49.4	$	5.9	$	—	$	207.0
Total assets	$	1,901.7	$	4,543.1	$	18,949.7	$	119.6	$	—	$	25,514.1



							Corporate/
Year Ended December 31, 2015	LoyaltyOne		Epsilon		Card Services		Other		Eliminations		Total
	(In millions)
Revenues	$	1,352.6	$	2,140.7	$	2,974.4	$	0.3	$	(28.3)	$	6,439.7

Income (loss) before income taxes	$	205.7	$	134.9	$	915.9	$	(324.9)	$	—	$	931.6
Interest expense, net		2.5		—		150.7		177.0		—		330.2
Operating income (loss)		208.2		134.9		1,066.6		(147.9)		—		1,261.8
Depreciation and amortization		82.5		327.0		73.0		9.7		—		492.2
Stock compensation expense		10.8		46.5		15.2		18.8		—		91.3
Regulatory settlement		—		—		64.6		—				64.6
Adjusted EBITDA (1)		301.5		508.4		1,219.4		(119.4)		—		1,909.9
Less: Securitization funding costs		—		—		97.1		—		—		97.1
Less: Interest expense on deposits		—		—		53.6		—		—		53.6
Less: Adjusted EBITDA attributable to non-controlling interest		30.9		—		—		—		—		30.9
Adjusted EBITDA, net (1)	$	270.6	$	508.4	$	1,068.7	$	(119.4)	$	—	$	1,728.3

Capital expenditures	$	35.7	$	106.4	$	35.7	$	13.9	$	—	$	191.7
Total assets	$	1,988.5	$	4,737.7	$	15,394.3	$	229.4	$	—	$	22,349.9

⁽¹⁾

Schedule of information concerning principal geographic areas


					Europe,
	United				Middle East
	States		Canada		and Africa		Asia Pacific		Other		Total
	(In millions)
Revenues
Year Ended December 31, 2017	$	6,336.1	$	742.8	$	485.1	$	140.4	$	15.0	$	7,719.4
Year Ended December 31, 2016	$	5,730.3	$	706.5	$	537.4	$	154.5	$	9.4	$	7,138.1
Year Ended December 31, 2015	$	5,020.2	$	761.2	$	536.7	$	113.7	$	7.9	$	6,439.7

Long Lived Assets
December 31, 2017	$	4,910.5	$	297.0	$	750.2	$	20.5	$	1.0	$	5,979.2
December 31, 2016	$	4,953.0	$	256.1	$	701.8	$	12.4	$	1.5	$	5,924.8

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Tables)

12 Months Ended

Dec. 31, 2017

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

Summary of unaudited quarterly results of operations

	Quarter Ended
	March 31,		June 30,		September 30,		December 31,
	2017		2017		2017		2017
	(In millions, except per share amounts)
Revenues	$	1,879.0	$	1,821.8	$	1,912.4	$	2,106.2
Operating expenses		1,526.6		1,470.4		1,433.5		1,643.4
Operating income		352.4		351.4		478.9		462.8
Interest expense, net		125.2		137.5		145.3		156.4
Income before income taxes		227.2		213.9		333.6		306.4
Provision for income taxes		80.8		76.2		100.4		35.0
Net income		146.4		137.7		233.2		271.4
Less: Net income attributable to non-controlling interest		—		—		—		—
Net income attributable to common stockholders	$	146.4	$	137.7	$	233.2	$	271.4
Net income attributable to common stockholders per share:
Basic	$	2.60	$	2.48	$	4.21	$	4.91
Diluted	$	2.58	$	2.47	$	4.20	$	4.88


	Quarter Ended
	March 31,		June 30,		September 30,		December 31,
	2016		2016		2016		2016
	(In millions, except per share amounts)
Revenues (1)	$	1,676.1	$	1,748.8	$	1,885.6	$	1,827.6
Operating expenses		1,331.8		1,428.2		1,464.6		1,648.0
Operating income		344.3		320.6		421.0		179.6
Interest expense, net		98.8		103.7		108.3		117.7
Income before income taxes		245.5		216.9		312.7		61.9
Provision for income taxes		86.6		76.2		105.2		51.4
Net income		158.9		140.7		207.5		10.5
Less: Net income attributable to non-controlling interest		1.8		—		—		—
Net income attributable to common stockholders	$	157.1	$	140.7	$	207.5	$	10.5
Net income attributable to common stockholders per share:
Basic	$	2.36	$	1.24	$	3.56	$	0.18
Diluted	$	2.35	$	1.24	$	3.55	$	0.18

Reflects a $284.5 million reduction in revenue associated with the change in breakage rate estimate for the AIR MILES Reward Program from 26% to 20% for the quarter ended December 31, 2016.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Allowance for Loan Loss (Details)	12 Months Ended
	Dec. 31, 2017
Allowance for Loan Loss
Period considered for charge-off trends utilized for analyzing actual charge-offs	3 months

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Property and Equipment (Details)	12 Months Ended
	Dec. 31, 2017
Property, plant and equipment other than software development and conversion cost \| Minimum
Property and Equipment
Estimated useful life	2 years
Property, plant and equipment other than software development and conversion cost \| Maximum
Property and Equipment
Estimated useful life	21 years
Software Development and Conversion Costs \| Minimum
Property and Equipment
Estimated useful life	2 years
Software Development and Conversion Costs \| Maximum
Property and Equipment
Estimated useful life	7 years

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Goodwill and Other Intangible Assets (Details) - Purchased data lists	12 Months Ended
	Dec. 31, 2017	Dec. 31, 2016
Maximum
Goodwill and Other Intangible Assets
Useful life	5 years	5 years
Minimum
Goodwill and Other Intangible Assets
Useful life	1 year	1 year

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Revenue Recognition and Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions	3 Months Ended								12 Months Ended
	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2016	Sep. 30, 2016	Jun. 30, 2016	Mar. 31, 2016	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015	Apr. 01, 2016
Revenue Recognition
Estimated breakage rate	20.00%				20.00%	26.00%			20.00%	20.00%	26.00%
Estimated Life of an AIR MILES reward mile									38 months	42 months	42 months
Period beyond which interest and fee income accrue on credit card accounts									90 days
Period for which interest and fee income accrue until balance, interest and fees paid or charged off									180 days
Amortization term of direct loan amortization costs									1 year
Unamortized deferred costs related to loan origination	$ 45.5				$ 47.0				$ 45.5	$ 47.0
Numerator:
Net income attributable to common stockholders	$ 271.4	$ 233.2	$ 137.7	$ 146.4	$ 10.5	$ 207.5	$ 140.7	$ 157.1	788.7	515.8	$ 596.5
Less: Accretion of redeemable non-controlling interest										83.5	45.0
Net income attributable to common stockholders after accretion of redeemable non-controlling interest									$ 788.7	$ 432.3	$ 551.5
Denominator:
Weighted average shares, basic									55.7	58.6	61.9
Weighted average effect of dilutive securities:
Net effect of dilutive stock options and unvested restricted stock (in shares)									0.2	0.3	0.4
Denominator for diluted calculations (in shares)									55.9	58.9	62.3
Basic (in dollars per share) (Note 2)	$ 4.91	$ 4.21	$ 2.48	$ 2.60	$ 0.18	$ 3.56	$ 1.24	$ 2.36	$ 14.17	$ 7.37	$ 8.91
Diluted (in dollars per share) (Note 2)	$ 4.88	$ 4.20	$ 2.47	$ 2.58	$ 0.18	$ 3.55	$ 1.24	$ 2.35	$ 14.10	$ 7.34	$ 8.85
Currency Translation
Foreign currency transaction (losses) gains recognized									$ (9.7)	$ 1.9	$ 6.3
Advertising Costs
Marketing and advertising expense									$ 263.2	$ 277.0	$ 251.0
Brand Loyalty
Weighted average effect of dilutive securities:
Ownership interest acquired (as a percent)												20.00%
Ownership percentage												100.00%

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Recently Adopted Accounting Standards (Details) - USD ($) $ in Millions		12 Months Ended
	Jan. 01, 2018	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
ASSETS
Accounts receivable, net		$ 822.3	$ 797.2
Other current assets		348.9	324.0
Other non-current assets		656.5	514.7
Total assets		30,684.8	25,514.1	$ 22,349.9
LIABILITIES AND EQUITY
Accrued expenses		442.8	346.8
Other current liabilities		368.7	399.8
Other liabilities		370.9	326.0
Total liabilities		28,829.5	23,855.9
Retained earnings		4,167.1	3,494.8
Recently Issued and Adopted Accounting Standards
Cash flows from operating activities		2,609.6	2,114.4	1,759.8
Cash flows from financing activities		4,004.9	2,637.4	1,718.9
Accounting Standards Update 2014-09
ASSETS
Accounts receivable, net		822.3
Other current assets		348.9
Other non-current assets		656.5
Total assets		1,827.7
LIABILITIES AND EQUITY
Accrued expenses		442.8
Other current liabilities		368.7
Other liabilities		370.9
Total liabilities		1,182.4
Retained earnings		$ 4,167.1
Accounting Standards Update 2014-09 \| Forecast
ASSETS
Accounts receivable, net	$ 844.7
Other current assets	332.3
Other non-current assets	635.6
Total assets	1,812.6
LIABILITIES AND EQUITY
Accrued expenses	446.0
Other current liabilities	354.4
Other liabilities	357.3
Total liabilities	1,157.7
Retained earnings	4,176.7
Accounting Standards Update 2016-01 \| Forecast
Recently Issued and Adopted Accounting Standards
Cumulative effect on retained earnings	1.5
Accounting Standards Update 2016-09 \| Adjustment for New Accounting Pronouncement
Recently Issued and Adopted Accounting Standards
Cash flows from operating activities			26.0	54.0
Cash flows from financing activities			$ (26.0)	$ (54.0)
Adjustment for New Accounting Pronouncement. \| Accounting Standards Update 2014-09 \| Forecast
ASSETS
Accounts receivable, net	22.4
Other current assets	(16.6)
Other non-current assets	(20.9)
Total assets	(15.1)
LIABILITIES AND EQUITY
Accrued expenses	3.2
Other current liabilities	(14.3)
Other liabilities	(13.6)
Total liabilities	(24.7)
Retained earnings	$ 9.6

ACQUISITIONS (Details) $ in Millions	Oct. 20, 2017 USD ($) item	Dec. 31, 2016 USD ($)
Fair values of assets acquired and liabilities assumed in acquisition
Total liabilities assumed		$ 7.4
Signet
Acquisition
Number of employees \| item	250
Components of consideration
Total consideration paid	$ 945.6
Bargain purchase gain	7.9
Fair values of assets acquired and liabilities assumed in acquisition
Credit card receivables	906.3
Intangible assets	52.3
Total assets acquired	958.6
Other liabilities	0.2
Deferred tax liability	4.9
Total liabilities assumed	5.1
Net assets acquired	$ 953.5

CREDIT CARD AND LOAN RECEIVABLES - Allowance for Loan Loss and Delinquencies (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
CREDIT CARD AND LOAN RECEIVABLES
Principal receivables	$ 17,705.1	$ 15,754.0
Billed and accrued finance charges	887.0	708.6
Other credit card receivables	21.7	81.3
Total credit card and loan receivables	18,613.8	16,543.9
Less: Credit card receivables - restricted for securitization investors	14,293.9	11,437.1
Other credit card and loan receivables	4,319.9	5,106.8
Allowance for Loan Loss
Balance at beginning of period	948.0	741.6	$ 570.2
Provision for loan loss	1,140.1	940.5	668.2
Allowance associated with credit card and loan receivables transferred to held for sale	(27.9)	(31.1)
Change in estimate for uncollectible unpaid interest and fees	30.0	20.0	15.5
Recoveries	196.6	255.5	198.3
Principal charge-offs	(1,167.5)	(978.5)	(710.6)
Balance at end of period	$ 1,119.3	948.0	741.6
Number of days a loan is contractually past due before resulting in charge-off	180 days
Number of days after notification of creditor's bankruptcy or death when an account is charged-off	60 days
Actual charge-offs for unpaid interest and fees	$ 653.2	511.7	$ 374.3
Period beyond which interest and fee income accrue on credit card accounts	90 days
Period for which interest and fee income accrue until balance, interest and fees paid or charged off	180 days
Period an account becomes past due before a proprietary collection scoring algorithm automatically scores the risk of an account becoming further delinquent	30 days
Credit card and loan receivables portfolio delinquency trend
Receivables outstanding - principal	$ 17,705.1	15,754.0
Principal receivables balances contractually delinquent:
31 to 60 days	301.5	249.8
61 to 90 days	191.3	169.3
91 or more days	409.6	337.8
Total	$ 902.4	$ 756.9
Percentage Principal receivables balances contractually delinquent :
Receivables outstanding - principal (as a percent)	100.00%	100.00%
Principal receivables balances contractually delinquent:
31 to 60 days (as a percent)	1.70%	1.60%
61 to 90 days (as a percent)	1.10%	1.10%
91 or more days (as a percent)	2.30%	2.10%
Total (as a percent)	5.10%	4.80%
Re-aged accounts as percentage of total credit card and loan receivables	1.40%	1.40%	1.30%
Modified Credit Card Receivables
Maximum period of time temporary programs' concessions remain in place	12 months
Impaired credit card and loan receivables	$ 260.2	$ 216.5
Allowance for loan loss on impaired credit card receivables	$ 56.1	$ 46.4
Maximum percentage of credit card receivables to total portfolio	2.00%	2.00%
Average recorded investment in impaired credit card receivables	$ 230.4	$ 192.3
Interest income on modified credit card receivables	$ 19.7	$ 18.9	$ 14.8

CREDIT CARD AND LOAN RECEIVABLES - Modified Credit Card Receivables (Details) - Consumer Portfolio $ in Millions	12 Months Ended
	Dec. 31, 2017 USD ($) item	Dec. 31, 2016 USD ($) item
Troubled debt restructurings - credit card receivables
Modifications related to troubled debt restructurings within credit card and loan receivables
Number of Restructurings \| item	201,772	204,002
Pre-modification Outstanding Balance	$ 261.1	$ 246.0
Post-modification Outstanding Balance	$ 260.7	$ 245.7
Troubled debt restructurings that subsequently defaulted - credit card receivables
Modifications related to troubled debt restructurings within credit card and loan receivables
Number of Restructurings \| item	98,863	102,598
Outstanding Balance	$ 120.0	$ 114.7

CREDIT CARD AND LOAN RECEIVABLES - Age of Credit Card and Loan Receivable Accounts (Details) item in Millions, $ in Millions	Dec. 31, 2017 USD ($) item	Dec. 31, 2016 USD ($) item
Age of Accounts Since Origination
Number of Active Accounts with Balances \| item	27.3	25.6
Percentage of Active Accounts with Balances	100.00%	100.00%
Principal Receivables Outstanding \| $	$ 17,705.1	$ 15,754.0
Percentage of Principal Receivables Outstanding	100.00%	100.00%
0-12 Months
Age of Accounts Since Origination
Number of Active Accounts with Balances \| item	7.4	7.3
Percentage of Active Accounts with Balances	27.30%	28.50%
Principal Receivables Outstanding \| $	$ 4,110.0	$ 3,896.9
Percentage of Principal Receivables Outstanding	23.20%	24.80%
13-24 Months
Age of Accounts Since Origination
Number of Active Accounts with Balances \| item	4.5	4.1
Percentage of Active Accounts with Balances	16.40%	15.80%
Principal Receivables Outstanding \| $	$ 3,011.3	$ 2,618.2
Percentage of Principal Receivables Outstanding	17.00%	16.60%
25-36 Months
Age of Accounts Since Origination
Number of Active Accounts with Balances \| item	3.2	3.0
Percentage of Active Accounts with Balances	11.70%	11.60%
Principal Receivables Outstanding \| $	$ 2,357.1	$ 2,050.8
Percentage of Principal Receivables Outstanding	13.30%	13.00%
37-48 Months
Age of Accounts Since Origination
Number of Active Accounts with Balances \| item	2.4	2.0
Percentage of Active Accounts with Balances	8.80%	8.00%
Principal Receivables Outstanding \| $	$ 1,837.0	$ 1,436.8
Percentage of Principal Receivables Outstanding	10.40%	9.10%
49-60 Months
Age of Accounts Since Origination
Number of Active Accounts with Balances \| item	1.7	1.5
Percentage of Active Accounts with Balances	6.30%	5.90%
Principal Receivables Outstanding \| $	$ 1,280.8	$ 1,021.7
Percentage of Principal Receivables Outstanding	7.20%	6.50%
Over 60 Months
Age of Accounts Since Origination
Number of Active Accounts with Balances \| item	8.1	7.7
Percentage of Active Accounts with Balances	29.50%	30.20%
Principal Receivables Outstanding \| $	$ 5,108.9	$ 4,729.6
Percentage of Principal Receivables Outstanding	28.90%	30.00%

CREDIT CARD AND LOAN RECEIVABLES - Credit Quality (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2017	Dec. 31, 2016
Probability of an Account Becoming 91 or More Days Past Due or Becoming Charged-off (within the next 12 months)
Principal Receivables Outstanding	$ 17,705.1	$ 15,754.0
Percentage of Principal Receivables Outstanding	100.00%	100.00%
Transfer of Financial Assets
Loan receivables originated that have not yet been sold to the client	$ 126.9	$ 67.6
Program receivables sold	353.6
Purchase of loan receivables generated in the program	415.9	368.0
Program receivables		282.6
No Score
Probability of an Account Becoming 91 or More Days Past Due or Becoming Charged-off (within the next 12 months)
Principal Receivables Outstanding	$ 210.6	$ 183.8
Percentage of Principal Receivables Outstanding	1.20%	1.20%
27.1% and higher
Probability of an Account Becoming 91 or More Days Past Due or Becoming Charged-off (within the next 12 months)
Principal Receivables Outstanding	$ 1,330.5	$ 1,168.0
Percentage of Principal Receivables Outstanding	7.50%	7.40%
17.1% - 27.0%
Probability of an Account Becoming 91 or More Days Past Due or Becoming Charged-off (within the next 12 months)
Principal Receivables Outstanding	$ 850.5	$ 761.1
Percentage of Principal Receivables Outstanding	4.80%	4.80%
12.6% - 17.0%
Probability of an Account Becoming 91 or More Days Past Due or Becoming Charged-off (within the next 12 months)
Principal Receivables Outstanding	$ 1,137.7	$ 820.9
Percentage of Principal Receivables Outstanding	6.40%	5.20%
3.7% - 12.5%
Probability of an Account Becoming 91 or More Days Past Due or Becoming Charged-off (within the next 12 months)
Principal Receivables Outstanding	$ 7,449.7	$ 5,770.8
Percentage of Principal Receivables Outstanding	42.10%	36.60%
1.9% - 3.6%
Probability of an Account Becoming 91 or More Days Past Due or Becoming Charged-off (within the next 12 months)
Principal Receivables Outstanding	$ 3,286.9	$ 3,444.9
Percentage of Principal Receivables Outstanding	18.60%	21.90%
Lower than 1.9%
Probability of an Account Becoming 91 or More Days Past Due or Becoming Charged-off (within the next 12 months)
Principal Receivables Outstanding	$ 3,439.2	$ 3,604.5
Percentage of Principal Receivables Outstanding	19.40%	22.90%

CREDIT CARD AND LOAN RECEIVABLES - Securitized Credit Card Receivables (Details) $ in Millions	12 Months Ended
	Dec. 31, 2017 USD ($) item	Dec. 31, 2016 USD ($) item	Dec. 31, 2015 USD ($)
Portfolio Acquisitions
Number of credit card portfolios acquired \| item		5
Purchase price of credit card portfolio		$ 1,000.0
Purchase price of credit card receivables portfolio	$ 906.3	913.2
Rewards liability		7.4
Purchase price of credit card receivables portfolio, intangible assets		102.3
Portfolio Held For Sale
Carrying value of the credit card portfolios held for sale	$ 899.4	$ 349.7
Number of credit card portfolios transferred to held for sale \| item	7	4
Number of loan portfolios transferred to held for sale \| item	1
Carrying value of the loan and credit card portfolios transferred to held for sale	$ 1,400.0	$ 748.1
Reserves for losses of the credit card portfolios transferred to held for sale	27.9	31.1
Sale of credit card portfolios	$ 797.7	$ 486.0
Number of credit card portfolios sold \| item	2	3
Gain (loss) on sales of credit card portfolio	$ 23.3	$ 9.2
Securitized Credit Card Receivables
Cash collateral, restricted deposits which are required to be used to cover losses on securitized credit card receivable	0.0	0.0	$ 0.0
Total credit card receivables - restricted for securitization investors	14,293.9	11,437.1
Principal amount of credit card receivables - restricted for securitization investors, 90 days or more past due	295.0	236.5
Net charge-offs of securitized principal	$ 741.1	$ 583.8	$ 407.4
Minimum
Securitized Credit Card Receivables
Minimum interests requirement (as a percent)	4.00%
Maximum
Securitized Credit Card Receivables
Minimum interests requirement (as a percent)	10.00%

INVENTORIES (Details) - USD ($) $ in Millions	Dec. 31, 2017	Dec. 31, 2016
INVENTORIES, NET
Inventories, net	$ 234.1	$ 271.3

OTHER INVESTMENTS (Details) - USD ($) $ in Millions	12 Months Ended
OTHER INVESTMENTS (Details) - USD ($) $ in Millions	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
Marketable securities
Amortized Cost	$ 207.3	$ 124.5
Unrealized Gains	0.2	0.2
Unrealized Losses	(2.5)	(2.4)
Fair Value	205.0	122.3
U.S. Treasury bonds
Amortized Cost	50.0	75.0
Unrealized Gains		0.3
Unrealized Losses	(0.1)
Fair Value	49.9	75.3
Other Investments, Total
Amortized Cost	257.3	199.5
Unrealized Gains	0.2	0.5
Unrealized Losses	(2.6)	(2.4)
Fair Value	254.9	197.6
Fair Value, Marketable securities
Less than 12 months	104.5	75.3
12 Months or Greater	67.3	12.4
Total	171.8	87.7
Unrealized Losses, Marketable securities
Less than 12 months	(0.9)	(2.0)
12 Months or Greater	(1.6)	(0.4)
Total	(2.5)	(2.4)
Fair Value, U.S. Treasury bonds
Less than 12 months	49.9
Total	49.9
Unrealized Losses, U.S. Treasury bonds
Less than 12 months	(0.1)
Total	(0.1)
Fair Value, Total
Less than 12 months	154.4
12 Months or Greater	67.3
Total	221.7
Unrealized Losses, Total
Less than 12 months	(1.0)
12 Months or Greater	(1.6)
Total	(2.6)
Amortized Cost
Due in one year or less	39.3
Due after one year through five years	27.8
Due after ten years	190.2
Total	257.3
Fair Value
Due in one year or less	39.0
Due after one year through five years	27.8
Due after ten years	188.1
Fair Value	254.9
Realized gains or losses
Realized gains or losses from the sale of investment securities	$ 0.0	$ 0.0	$ 0.0

REDEMPTION SETTLEMENT ASSETS (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2017
REDEMPTION SETTLEMENT ASSETS
Amortized Cost	$ 324.8		$ 596.6
Unrealized Gains	0.4
Unrealized Losses	(0.8)		(7.1)
Fair Value	324.4		589.5
Amortized cost of the redemption settlement assets by contractual maturity
Due in one year or less			119.3
Due after one year through five years			403.0
Total			522.3
Estimated fair value of the redemption settlement assets by contractual maturity
Due in one year or less			117.9
Due after one year through five years			397.3
Total			515.2
Realized gains or losses from the sale of investment securities	0.0	$ 0.0
Fair Value
Less than 12 months	136.7		354.0
12 Months or Greater			161.2
Total	136.7		515.2
Unrealized Losses
Less than 12 months	(0.8)		(5.0)
12 Months or Greater			(2.1)
Total	(0.8)		(7.1)
Restricted cash
REDEMPTION SETTLEMENT ASSETS
Amortized Cost	58.1		74.3
Fair Value	58.1		74.3
Mutual funds
REDEMPTION SETTLEMENT ASSETS
Amortized Cost	25.7		27.3
Unrealized Losses	(0.2)		(1.3)
Fair Value	25.5		26.0
Fair Value
Less than 12 months	25.5		26.0
Total	25.5		26.0
Unrealized Losses
Less than 12 months	(0.2)		(1.3)
Total	(0.2)		(1.3)
Corporate bonds
REDEMPTION SETTLEMENT ASSETS
Amortized Cost	241.0		495.0
Unrealized Gains	0.4
Unrealized Losses	(0.6)		(5.8)
Fair Value	240.8		489.2
Fair Value
Less than 12 months	111.2		328.0
12 Months or Greater			161.2
Total	111.2		489.2
Unrealized Losses
Less than 12 months	(0.6)		(3.7)
12 Months or Greater			(2.1)
Total	$ (0.6)		$ (5.8)

PROPERTY AND EQUIPMENT (Details) - USD ($) $ in Millions	12 Months Ended
PROPERTY AND EQUIPMENT (Details) - USD ($) $ in Millions	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
Property and equipment
Total	$ 1,477.6	$ 1,304.4
Accumulated depreciation	(863.7)	(718.4)
Property and equipment, net	613.9	586.0
Depreciation
Depreciation	101.2	97.7	$ 86.1
Amortization on capitalized software	115.5	104.9	$ 94.6
Unamortized capitalized software costs	229.5	243.5
Computer software and development
Property and equipment
Total	823.0	739.8
Furniture and equipment
Property and equipment
Total	387.3	342.5
Land, buildings and leasehold improvements
Property and equipment
Total	177.7	140.7
Capital leases
Property and equipment
Total	13.1	6.8
Construction in progress
Property and equipment
Total	$ 76.5	$ 74.6

INTANGIBLE ASSETS AND GOODWILL - Finite Lived Assets and Indefinite Lived Assets (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2017	Dec. 31, 2016
Schedule of Finite and Indefinite-lived Intangible Assets
Finite lived assets, gross	$ 1,819.1	$ 1,823.8
Accumulated Amortization	(1,030.9)	(832.9)
Finite lived assets, net	788.2	990.9
Total Intangible Assets
Gross Assets	1,831.5	1,836.2
Accumulated Amortization	(1,030.9)	(832.9)
Net	800.6	1,003.3
Tradenames
Indefinite Lived Assets
Indefinite lived assets	12.4	12.4
Total Intangible Assets
Net	12.4	12.4
Customer contracts and lists
Schedule of Finite and Indefinite-lived Intangible Assets
Finite lived assets, gross	1,143.5	1,108.6
Accumulated Amortization	(625.5)	(451.8)
Finite lived assets, net	518.0	656.8
Total Intangible Assets
Accumulated Amortization	$ (625.5)	$ (451.8)
Customer contracts and lists \| Minimum
Amortization Life and Method
Useful life	3 years	3 years
Customer contracts and lists \| Maximum
Amortization Life and Method
Useful life	12 years	12 years
Premium on purchased credit card portfolios
Schedule of Finite and Indefinite-lived Intangible Assets
Finite lived assets, gross	$ 321.6	$ 357.3
Accumulated Amortization	(147.8)	(172.3)
Finite lived assets, net	173.8	185.0
Total Intangible Assets
Accumulated Amortization	$ (147.8)	$ (172.3)
Premium on purchased credit card portfolios \| Minimum
Amortization Life and Method
Useful life	3 years	3 years
Premium on purchased credit card portfolios \| Maximum
Amortization Life and Method
Useful life	13 years	13 years
Customer databases
Schedule of Finite and Indefinite-lived Intangible Assets
Finite lived assets, gross	$ 63.6	$ 63.6
Accumulated Amortization	(63.6)	(43.7)
Finite lived assets, net		19.9
Total Intangible Assets
Accumulated Amortization	$ (63.6)	$ (43.7)
Customer databases \| Minimum
Amortization Life and Method
Useful life	3 years	3 years
Collector database
Schedule of Finite and Indefinite-lived Intangible Assets
Finite lived assets, gross	$ 55.6	$ 52.1
Accumulated Amortization	(53.5)	(49.7)
Finite lived assets, net	$ 2.1	$ 2.4
Amortization Life and Method
Useful life	5 years	30 years
Declining balance (as a percent)		15.00%
Total Intangible Assets
Accumulated Amortization	$ (53.5)	$ (49.7)
Publisher networks
Schedule of Finite and Indefinite-lived Intangible Assets
Finite lived assets, gross	140.2	140.2
Accumulated Amortization	(84.4)	(56.8)
Finite lived assets, net	55.8	83.4
Total Intangible Assets
Accumulated Amortization	$ (84.4)	$ (56.8)
Publisher networks \| Minimum
Amortization Life and Method
Useful life	5 years	5 years
Publisher networks \| Maximum
Amortization Life and Method
Useful life	7 years	7 years
Tradenames
Schedule of Finite and Indefinite-lived Intangible Assets
Finite lived assets, gross	$ 77.3	$ 83.5
Accumulated Amortization	(46.8)	(49.4)
Finite lived assets, net	30.5	34.1
Total Intangible Assets
Accumulated Amortization	$ (46.8)	$ (49.4)
Tradenames \| Minimum
Amortization Life and Method
Useful life	8 years	3 years
Tradenames \| Maximum
Amortization Life and Method
Useful life	15 years	15 years
Purchased data lists
Schedule of Finite and Indefinite-lived Intangible Assets
Finite lived assets, gross	$ 11.3	$ 11.6
Accumulated Amortization	(6.2)	(6.2)
Finite lived assets, net	5.1	5.4
Total Intangible Assets
Accumulated Amortization	$ (6.2)	$ (6.2)
Purchased data lists \| Minimum
Amortization Life and Method
Useful life	1 year	1 year
Purchased data lists \| Maximum
Amortization Life and Method
Useful life	5 years	5 years
Favorable lease
Schedule of Finite and Indefinite-lived Intangible Assets
Finite lived assets, gross	$ 6.0	$ 6.9
Accumulated Amortization	(3.1)	(3.0)
Finite lived assets, net	2.9	3.9
Total Intangible Assets
Accumulated Amortization	$ (3.1)	$ (3.0)
Favorable lease \| Minimum
Amortization Life and Method
Useful life	6 years	3 years
Favorable lease \| Maximum
Amortization Life and Method
Useful life	10 years	10 years

INTANGIBLE ASSETS AND GOODWILL - Maturity Schedule (Details) € in Millions, $ in Millions	1 Months Ended		12 Months Ended
	Jun. 30, 2016 EUR (€)	Jun. 30, 2016 USD ($)	Dec. 31, 2017 USD ($)	Dec. 31, 2016 USD ($)	Dec. 31, 2015 USD ($)
Intangible assets
Amortization expense			$ 280.9	$ 309.5	$ 311.4
Estimated amortization expense related to intangible assets for the next five years and thereafter
2018			253.8
2019			206.2
2020			144.6
2021			79.4
2022			71.2
Thereafter			33.0
Signet
Intangible assets
Acquired intangible assets			52.3
Signet \| Customer relationships
Intangible assets
Acquired intangible assets			$ 35.9
Weighted average life			3 years
Signet \| Marketing relationships
Intangible assets
Acquired intangible assets			$ 16.4
Weighted average life			7 years
Brand Loyalty \| Tradename
Intangible assets
Acquired intangible assets	€ 8.0	$ 9.6
Weighted average life	8 years	8 years
Credit card portfolio
Intangible assets
Acquired intangible assets				102.3
Credit card portfolio \| Customer relationships
Intangible assets
Acquired intangible assets				$ 31.3
Weighted average life				3 years
Credit card portfolio \| Marketing relationships
Intangible assets
Acquired intangible assets				$ 71.0
Weighted average life				9 years 3 months 18 days

INTANGIBLE ASSETS AND GOODWILL - Goodwill Information (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
Goodwill
Beginning Balance	$ 3,800.7	$ 3,814.1
Effects of foreign currency translation	79.4	(13.4)
Ending Balance	3,880.1	3,800.7	$ 3,814.1
Goodwill impairment	0.0	0.0	0.0
LoyaltyOne
Goodwill
Beginning Balance	653.3	663.5
Effects of foreign currency translation	77.8	(10.2)
Ending Balance	731.1	653.3	663.5
Epsilon
Goodwill
Beginning Balance	2,885.7	2,888.9
Effects of foreign currency translation	1.6	(3.2)
Ending Balance	2,887.3	2,885.7	2,888.9
Card Services
Goodwill
Beginning Balance	261.7	261.7
Ending Balance	$ 261.7	$ 261.7	$ 261.7

ACCRUED EXPENSES (Details) - USD ($) $ in Millions	Dec. 31, 2017	Dec. 31, 2016
ACCRUED EXPENSES
Accrued payroll and benefits	$ 247.2	$ 193.6
Accrued taxes	64.6	25.3
Accrued other liabilities	131.0	127.9
Accrued expenses	$ 442.8	$ 346.8

DEBT (Details) € in Millions	1 Months Ended						12 Months Ended
DEBT (Details) € in Millions	Nov. 30, 2017 USD ($)	Oct. 31, 2017 USD ($)	Aug. 31, 2017 USD ($)	Jul. 31, 2017 USD ($)	May 31, 2017 USD ($)	Jun. 30, 2016 EUR (€)	Dec. 31, 2017 USD ($) item	Dec. 31, 2016 USD ($)	Dec. 31, 2017 EUR (€)	Dec. 31, 2017 USD ($)	Apr. 30, 2017 USD ($)	Mar. 31, 2017 EUR (€)	Mar. 31, 2017 USD ($)	Oct. 31, 2016 USD ($)	Nov. 30, 2015 EUR (€)	Jul. 31, 2014 USD ($)	Nov. 30, 2012 USD ($)	Mar. 31, 2012 USD ($)
Debt
Total long-term and other debt										$ 6,136,000,000
Less: Unamortized discount and debt issuance costs										56,400,000
Less: Current portion								$ 814,500,000		131,300,000
Long-term and other debt								4,786,900,000		5,948,300,000
Less: Current portion								4,673,000,000		6,366,200,000
Long-term portion								3,718,900,000		4,564,700,000
Less: Current portion								1,639,000,000		1,339,900,000
Long-term portion								5,316,400,000		7,467,400,000
Maturities of long-term and other debt
2018										131,400,000
2019										135,900,000
2020										782,600,000
2021										652,900,000
2022										4,073,300,000
Thereafter										359,900,000
Long-Term and Other Debt										6,079,600,000
Maturities Of Deposits
2018										6,368,500,000
2019										1,895,500,000
2020										1,211,900,000
2021										877,700,000
2022										601,800,000
Total maturities										10,955,400,000
Unamortized discount										(24,500,000)
Total Deposits										10,930,900,000
Maturities Of Non Recourse Borrowings Of Consolidated Securitization Entities
2017										1,341,000,000
2018										5,329,000,000
2019										1,467,200,000
2020										682,500,000
Total maturities										8,819,700,000
Unamortized discount										(12,400,000)
Total non-recourse borrowings of consolidated securitization entities										8,807,300,000
Committed revolving credit facility \| Brand Loyalty
Debt
Maximum borrowing capacity \| €						€ 62.5
Total long-term and other debt								24,000,000	€ 20.0	24,000,000
Reduction in Credit Facility \| €						25.0
Uncommitted revolving credit facility \| Brand Loyalty
Debt
Maximum borrowing capacity \| €						62.5
Reduction in Credit Facility \| €						25.0
A-1 Term loan facility \| Brand Loyalty
Debt
Amount borrowed \| €						90.0
A-2 term loan facility \| Brand Loyalty
Debt
Amount borrowed \| €						€ 100.0
Term loans \| Brand Loyalty
Debt
Total long-term and other debt									€ 145.0	174,000,000
Series 2015-C asset backed term notes
Debt
Retained amount of subordinated class of notes					$ 89,600,000
Repayment amount					389,600,000
Series 2012-B asset backed term notes
Debt
Retained amount of subordinated class of notes				$ 108,300,000
Repayment amount				$ 433,300,000
Series 2014 C asset backed term notes
Debt
Retained amount of subordinated class of notes		$ 102,600,000
Repayment amount		427,600,000
Class A notes \| Master Trust I
Debt
Principal amount of debt	$ 550,000,000		$ 400,000,000		$ 400,000,000
Interest Rate (as a percent)	2.31%		1.98%		2.12%
Retained amount of subordinated class of notes			$ 44,700,000		$ 50,700,000
Class M notes \| Master Trust I
Debt
Principal amount of debt	$ 42,200,000
Interest Rate (as a percent)	2.66%
Retained amount of subordinated class of notes	$ 27,500,000
Total deposits
Debt
Less: Unamortized discount and debt issuance costs								20,300,000		24,500,000
Deposits								8,412,200,000		10,955,400,000
Less: Current portion								4,673,000,000		6,366,200,000
Long-term portion								3,718,900,000		4,564,700,000
Certificates of deposit
Debt
Deposits								$ 5,937,900,000		$ 7,526,000,000
Certificates of deposit \| Comenity Bank and Comenity Capital Bank
Debt
Weighted average interest rate (as a percent)								1.54%	1.86%	1.86%
Money market deposits
Debt
Money market deposits								$ 2,474,300,000		$ 3,429,400,000
Debt instrument description of Variable rate basis							Federal Funds rate
Money market deposits \| Comenity Bank and Comenity Capital Bank
Debt
Money market deposits								$ 2,500,000		$ 3,400,000,000
Weighted average interest rate (as a percent)								1.05%	1.82%	1.82%
Non-recourse borrowings of consolidated securitization entities
Debt
Less: Unamortized discount and debt issuance costs								$ 12,100,000		$ 12,400,000
Total non-recourse borrowings of consolidated securitization entities								6,967,500,000		8,819,700,000
Less: Current portion								1,639,000,000		1,339,900,000
Long-term portion								5,316,400,000		7,467,400,000
Fixed rate asset-backed term note securities
Debt
Total non-recourse borrowings of consolidated securitization entities								4,262,500,000		4,704,700,000
Floating rate asset-backed term note securities
Debt
Total non-recourse borrowings of consolidated securitization entities								360,000,000		$ 360,000,000
Weighted average interest rate (as a percent)									1.96%	1.96%
Debt instrument description of Variable rate basis							LIBOR
Conduit asset-backed securities
Debt
Maximum borrowing capacity										$ 4,500,000,000
Total non-recourse borrowings of consolidated securitization entities								$ 2,345,000,000		3,755,000,000
Line of credit amount outstanding										3,800,000,000
Debt instrument description of Variable rate basis							LIBOR	LIBOR
Number of facilities \| item							3
2009-VFN conduit facility under World Financial Capital Credit Card Master Trust I
Debt
Maximum borrowing capacity	1,975,000,000	1,400,000,000
Conduit facility under Master Trust I
Debt
Maximum borrowing capacity	$ 560,000,000									800,000,000
Conduit facility under Master Trust III
Debt
Maximum borrowing capacity		$ 1,680,000,000									$ 925,000,000		$ 900,000,000
Long-term and other debt
Debt
Total long-term and other debt								$ 5,648,100,000		6,136,000,000
Less: Unamortized discount and debt issuance costs								46,700,000		56,400,000
Less: Current portion								814,500,000		131,300,000
Long-term and other debt								4,786,900,000		$ 5,948,300,000
2013 revolving line of credit
Debt
Total long-term and other debt								235,000,000
Debt instrument description of Variable rate basis							LIBOR
2013 Term Loans
Debt
Total long-term and other debt								2,837,300,000
Weighted average interest rate (as a percent)									1.65%	1.65%
Debt instrument description of Variable rate basis							LIBOR
Senior Notes due 2017
Debt
Total long-term and other debt								400,000,000									$ 400,000,000
Interest Rate (as a percent)																	5.25%
Issue price as a percentage of the aggregate principal amount																	98.912%
Senior Notes Due 2020
Debt
Total long-term and other debt								500,000,000		$ 500,000,000								$ 500,000,000
Interest Rate (as a percent)									6.375%	6.375%								6.375%
Senior Notes Due 2021
Debt
Principal amount of debt														$ 500,000,000
Total long-term and other debt								500,000,000		$ 500,000,000
Interest Rate (as a percent)									5.875%	5.875%				5.875%
Senior Notes Due August 2022
Debt
Total long-term and other debt								600,000,000		$ 600,000,000						$ 600,000,000
Interest Rate (as a percent)									5.375%	5.375%						5.375%
Senior Notes Due March 2022
Debt
Principal amount of debt \| €									€ 400.0			€ 400.0
Total long-term and other debt									€ 400.0	$ 479,900,000		€ 400.0
Interest Rate (as a percent)									4.50%	4.50%		4.50%	4.50%
Senior Notes Due 2023
Debt
Principal amount of debt \| €									€ 300.0
Total long-term and other debt								315,500,000	€ 300.0	$ 359,900,000					€ 300.0
Interest Rate (as a percent)									5.25%	5.25%					5.25%
2017 revolving line of credit
Debt
Maximum borrowing capacity										$ 1,572,400,000
Total long-term and other debt										$ 475,000,000
Weighted average interest rate (as a percent)									3.63%	3.63%
Total availability under Credit Facility										$ 1,097,400,000
2017 Credit Agreement, U.S. sublimit for Canadian Dollar Borrowings
Debt
Maximum borrowing capacity										65,000,000
2017 Credit Agreement, sublimit for swing line loans
Debt
Maximum borrowing capacity										65,000,000
2017 Credit Agreement, uncommitted accordion feature
Debt
Maximum borrowing capacity										750,000,000
2017 Term Loans
Debt
Principal amount of debt										3,052,600,000
Total long-term and other debt										$ 3,014,400,000
Weighted average interest rate (as a percent)									3.57%	3.57%
Aggregate principal payments as a percentage of the initial term loan amount in each of the first and second year payable in equal quarterly installments							2.50%
Aggregate principal payments as a percentage of the initial term loan amount in each of the third, fourth and fifth year of the term loan equal quarterly installments							5.00%
Capital lease obligations and other debt
Debt
Total long-term and other debt								6,000,000		$ 8,800,000
BrandLoyalty credit facility
Debt
Total long-term and other debt								$ 254,300,000		$ 198,000,000
Weighted average interest rate (as a percent)									1.10%	1.10%
Debt instrument description of Variable rate basis							Euro Interbank Offered Rate
Minimum \| Certificates of deposit
Debt
Interest Rate (as a percent)									1.00%	1.00%
Minimum \| Certificates of deposit \| Comenity Bank and Comenity Capital Bank
Debt
Interest Rate (as a percent)								0.60%	1.00%	1.00%
Denomination amount of certificate of deposits							$ 1,000
Minimum \| Money market deposits
Debt
Interest Rate (as a percent)									1.26%	1.26%
Minimum \| Money market deposits \| Comenity Bank and Comenity Capital Bank
Debt
Interest Rate (as a percent)								0.51%	1.26%	1.26%
Minimum \| Fixed rate asset-backed term note securities
Debt
Interest Rate (as a percent)									1.44%	1.44%
Minimum \| Conduit asset-backed securities
Debt
Interest Rate (as a percent)									2.55%	2.55%
Variable interest rates (as a percent)									2.55%	2.55%
Minimum \| Capital lease obligations and other debt
Debt
Interest Rate (as a percent)									2.24%	2.24%
Maximum \| Certificates of deposit
Debt
Interest Rate (as a percent)									2.80%	2.80%
Maximum \| Certificates of deposit \| Comenity Bank and Comenity Capital Bank
Debt
Interest Rate (as a percent)								2.80%	2.80%	2.80%
Denomination amount of certificate of deposits							$ 100,000
Maximum \| Money market deposits
Debt
Interest Rate (as a percent)									2.37%	2.37%
Maximum \| Money market deposits \| Comenity Bank and Comenity Capital Bank
Debt
Interest Rate (as a percent)								2.37%	2.37%	2.37%
Maximum \| Fixed rate asset-backed term note securities
Debt
Interest Rate (as a percent)									4.55%	4.55%
Maximum \| Conduit asset-backed securities
Debt
Interest Rate (as a percent)									2.57%	2.57%
Variable interest rates (as a percent)									2.57%	2.57%
Maximum \| Capital lease obligations and other debt
Debt
Interest Rate (as a percent)									3.72%	3.72%

DERIVATIVE INSTRUMENTS - Designated and Not Designated Instruments (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2017	Dec. 31, 2016
Notional amount, fair value and classification of the company's outstanding derivative contracts
Maximum length of time, foreign currency cash flow hedge	12 months
Maximum length of time hedged in cash flow hedge	10 months
Designated as hedging instrument \| Foreign currency exchange hedges \| Other current assets
Notional amount, fair value and classification of the company's outstanding derivative contracts
Notional Amount	$ 2.9	$ 34.4
Fair Value	0.1	1.2
Designated as hedging instrument \| Foreign currency exchange hedges \| Other current liabilities
Notional amount, fair value and classification of the company's outstanding derivative contracts
Notional Amount	19.3	27.6
Fair Value	0.3	$ 0.9
Not designated as hedging instrument \| Foreign currency exchange forward contracts \| Other current assets
Notional amount, fair value and classification of the company's outstanding derivative contracts
Notional Amount	168.0
Fair Value	15.9
Not designated as hedging instrument \| Foreign currency exchange forward contracts \| Other current liabilities
Notional amount, fair value and classification of the company's outstanding derivative contracts
Notional Amount	65.8
Fair Value	$ 3.5

DERIVATIVE INSTRUMENTS - Activity and Location of Outstanding Derivatives (Details) € in Millions, $ in Millions	12 Months Ended
	Dec. 31, 2017 USD ($)	Dec. 31, 2016 USD ($)	Dec. 31, 2015 USD ($)	Dec. 31, 2017 EUR (€)	Mar. 31, 2017 EUR (€)	Nov. 30, 2015 EUR (€)
Activity related to company's outstanding derivative contracts and location
Unrealized gain (loss) on net investment hedges	$ (46.1)	$ 7.9	$ (3.8)
Gains (losses) related to foreign exchange hedges designated as effective	(0.5)	(0.9)	(1.0)
Ineffectiveness recorded	0.1	0.1	0.1
Amount expected to be reclassified in the coming 12 months	0.1
Senior Notes Due 2023
Activity related to company's outstanding derivative contracts and location
Principal amount of debt \| €				€ 300
Senior Notes Due March 2022
Activity related to company's outstanding derivative contracts and location
Principal amount of debt \| €				€ 400	€ 400
Cost of operations
Activity related to company's outstanding derivative contracts and location
Reclassifications out of accumulated other comprehensive income (loss) into net income	0.2	(0.6)	(0.2)
Net investment hedge
Activity related to company's outstanding derivative contracts and location
Unrealized gain (loss) on net investment hedges	(46.1)	7.9	(3.8)
Ineffectiveness recorded	0.0
Net investment hedge \| Senior Notes Due 2023
Activity related to company's outstanding derivative contracts and location
Hedged amount \| €						€ 300
Net investment hedge \| Senior Notes Due March 2022
Activity related to company's outstanding derivative contracts and location
Hedged amount \| €					€ 200
Interest rate derivatives \| Interest expense
Activity related to company's outstanding derivative contracts and location
Gains (losses) on derivative instruments			0.2
Foreign currency exchange forward contracts \| General and administrative
Activity related to company's outstanding derivative contracts and location
Gains (losses) on derivative instruments	$ 12.5	$ (0.1)	(15.0)
Foreign currency exchange hedges \| Cost of operations
Activity related to company's outstanding derivative contracts and location
Gains (losses) on derivative instruments			$ 0.3

DEFERRED REVENUE (Details) - USD ($) $ in Millions		3 Months Ended	12 Months Ended
DEFERRED REVENUE (Details) - USD ($) $ in Millions	Dec. 01, 2016	Dec. 31, 2016	Dec. 31, 2017	Dec. 31, 2016	Sep. 30, 2016	Dec. 31, 2015
Movement in deferred revenue
Beginning balance			$ 931.5	$ 844.9
Cash proceeds			540.6	555.9
Revenue recognized			(568.9)	(779.2)
Change in breakage rate estimate				284.5
Other		$ (1.1)	1.3	(1.1)
Effects of foreign currency translation		26.5	62.4	26.5
Ending balance		931.5	966.9	931.5
Amounts recognized in the consolidated balance sheets:
Current liabilities		788.1	846.6	788.1
Non-current liabilities		$ 143.4	$ 120.3	$ 143.4
Revenue Recognition
Estimated breakage rate		20.00%	20.00%	20.00%	26.00%	26.00%
Increase in deferred redemption liability	$ 284.5
Reduction of redemption revenue	$ (284.5)	$ (284.5)
Service
Movement in deferred revenue
Beginning balance			$ 297.7	$ 292.3
Cash proceeds			192.3	190.4
Revenue recognized			(225.3)	(194.0)
Effects of foreign currency translation		9.0	19.1	9.0
Ending balance		297.7	283.8	297.7
Amounts recognized in the consolidated balance sheets:
Current liabilities			163.5
Non-current liabilities			120.3
Redemption
Movement in deferred revenue
Beginning balance			633.8	552.6
Cash proceeds			348.3	365.5
Revenue recognized			(343.6)	(585.2)
Change in breakage rate estimate				284.5
Other		(1.1)	1.3	(1.1)
Effects of foreign currency translation		17.5	43.3	17.5
Ending balance		$ 633.8	683.1	$ 633.8
Amounts recognized in the consolidated balance sheets:
Current liabilities			$ 683.1

COMMITMENTS AND CONTINGENCIES - Litigation and Regulatory Matters (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
AIR MILES Reward Program
Letters of credit and other assurances	$ 135.1
Leases
Lease expense	128.7	$ 111.3	$ 105.5
Operating Leases - Future Minimum Payments
2018	96.9
2019	91.5
2020	85.1
2021	69.6
2022	60.4
Thereafter	332.6
Total	736.1
Capital Leases - Future Minimum Payments
2018	4.3
2019	3.5
2020	1.0
2021	0.3
Total	9.1
Less amount representing interest	(0.3)
Total present value of minimum lease payments	$ 8.8
Regulatory Matters
Common Equity Tier 1 capital ratio for well capitalized institutions (as a percent)	6.50%
Tier 1 capital ratio for well capitalized institutions (as a percent)	8.00%
Total capital ratio for well capitalized institutions (as a percent)	10.00%
Leverage ratio for well capitalized institutions (as a percent)	5.00%
Common Equity Tier 1 capital ratio for adequately capitalized institutions (as a percent)	4.50%
Tier 1 capital ratio for adequately capitalized institutions (as a percent)	6.00%
Total capital ratio for adequately capitalized institutions (as a percent)	8.00%
Leverage ratio for adequately capitalized institutions (as a percent)	4.00%
Comenity Capital Bank
Litigation and Regulatory Matters
Common equity tier 1 capital ratio (as a percent)	14.00%	13.10%
Tier 1 capital ratio (as a percent)	14.00%	13.10%
Total capital ratio (as a percent)	15.30%	14.40%
Leverage ratio (as a percent)	12.40%	13.80%
Comenity Bank
Litigation and Regulatory Matters
Common equity tier 1 capital ratio (as a percent)	13.50%	13.60%
Tier 1 capital ratio (as a percent)	13.50%	13.60%
Total capital ratio (as a percent)	14.80%	14.90%
Leverage ratio (as a percent)	12.30%	13.00%

COMMITMENTS AND CONTINGENCIES - Cardholders (Details) item in Millions	Dec. 31, 2017 USD ($) item
Cardholders
Approximate number of cardholders \| item	86.5
Average unused lines of credit per account \| $	$ 2,121

STOCKHOLDERS' EQUITY - Stock Repurchase Programs (Details) - USD ($) $ / shares in Units, $ in Millions				1 Months Ended		3 Months Ended	12 Months Ended
	Apr. 17, 2017	Feb. 06, 2017	Apr. 15, 2015	Jul. 31, 2017	Feb. 29, 2016	Apr. 17, 2017	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015	Jan. 31, 2017	Jan. 30, 2017	Jan. 31, 2016	Jul. 01, 2015	Jan. 01, 2015	Jul. 01, 2010
Stock Repurchase Programs
Amount of company's outstanding common stock authorized to be repurchased			$ 1,000.0				$ 1,000.0	$ 1,000.0		$ 500.0		$ 500.0		$ 600.0
Increase to authorized amount under stock repurchase program			$ 400.0	$ 500.0	$ 500.0
Number of shares repurchased	100,000	1,400,000				1,500,000	2,300,000	3,800,000	3,400,000
Total cost of shares repurchased							$ 553.7	$ 805.7	$ 951.6
Unused balance under stock repurchase program							$ 446.3
Accelerated share repurchase agreement											$ 350.0
Final price paid per share						$ 238.34
2010 Omnibus Incentive Plan
Stock Compensation Plans
Shares of common stock reserved for grant															3,000,000
2015 Omnibus Incentive Plan
Stock Compensation Plans
Shares of common stock reserved for grant													5,100,000

STOCKHOLDERS' EQUITY - Stock Compensation Plans (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Stock-based compensation expense	$ 75.1	$ 76.5	$ 91.3
Forfeiture rate (as a percent)	5.00%	5.00%	5.00%
Unrecognized expenses	$ 71.0
Approximate weighted average period for recognizing expenses	1 year 4 months 24 days
Income tax benefits related to stock-based compensation expense	$ 15.6	$ 22.7	$ 30.8
Cost of operations.
Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Stock-based compensation expense	50.3	56.0	72.5
General and administrative
Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Stock-based compensation expense	$ 24.8	$ 20.5	$ 18.8

STOCKHOLDERS' EQUITY - Restricted Stock Unit Awards and Stock Options (Details) - USD ($) $ / shares in Units, $ in Millions		3 Months Ended					12 Months Ended
	Jan. 25, 2018	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2016	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Stock option activity
Outstanding, Weighted Average Exercise Price, Beginning of Period (in dollars per share)					$ 37.60		$ 37.60	$ 49.84	$ 44.05
Exercised, Weighted Average Exercise Price (in dollars per share)							60.85	54.21	39.89
Forfeited, Weighted Average Exercise Price (in dollars per share)							35.56	20.16	32.71
Outstanding, Weighted Average Exercise Price, End of Period (in dollars per share)		$ 23.87				$ 37.60	23.87	37.60	$ 49.84
Vested and expected to vest, Weighted Average Exercise Price (in dollars per share)		23.87					23.87
Dividends
Dividends declared per share	$ 0.57	$ 0.52	$ 0.52	$ 0.52	$ 0.52	$ 0.52	$ 2.08	$ 0.52
Dividends paid		$ 28.7	$ 28.8	$ 29.0	$ 29.0	$ 30.0	$ 115.5	$ 30.0
Restricted stock units
Fair Value Assumptions
Price correlation		0.52%					0.52%
Expected volatility							31.00%
Risk-free interest rate							1.20%
Risk-free interest rate time period							2 years
Number of Shares
Balance at the beginning of the period (in shares)					776,697		776,697	721,904	919,334
Shares granted (in shares)							436,534	452,492	364,302
Shares vested (in shares)							(285,652)	(329,433)	(494,021)
Shares forfeited (in shares)							(119,769)	(68,266)	(67,711)
Balance at the end of the period (in shares)		807,810				776,697	807,810	776,697	721,904
Outstanding and Expected to Vest (in shares)		736,899					736,899
Weighted Average Fair Value
Balance at the beginning of the period (in dollars per share)					$ 216.89		$ 216.89	$ 238.37	$ 198.85
Shares granted (in dollars per share)							229.37	195.97	284.22
Shares vested (in dollars per share)							248.70	230.21	174.93
Shares forfeited (in dollars per share)							211.69	246.28	239.35
Balance at the end of the period (in dollars per share)		$ 207.45				$ 216.89	207.45	$ 216.89	$ 238.37
Outstanding and Expected to Vest (in dollars per share)		$ 227.27					$ 227.27
Total fair value of units vested							$ 71.0	$ 75.8	$ 86.4
Aggregate intrinsic value of units outstanding and expected to vest		$ 186.8					$ 186.8
Weighted-average remaining contractual life							1 year 4 months 24 days
Performance-based restricted stock unit awards
Number of Shares
Balance at the beginning of the period (in shares)					444,319		444,319	446,366	518,067
Shares granted (in shares)							282,311	277,036	281,491
Shares vested (in shares)							(188,929)	(233,604)	(315,330)
Shares forfeited (in shares)							(87,122)	(45,479)	(37,862)
Balance at the end of the period (in shares)		450,579				444,319	450,579	444,319	446,366
Weighted Average Fair Value
Number of cancelled 2016 performance-based shares							50,215
Stock Compensation Plans, Additional Disclosures
Award vesting period							3 years
Service-based restricted stock unit awards
Number of Shares
Balance at the beginning of the period (in shares)					332,378		332,378	275,538	401,267
Shares granted (in shares)							126,051	175,456	82,811
Shares vested (in shares)							(96,723)	(95,829)	(178,691)
Shares forfeited (in shares)							(32,647)	(22,787)	(29,849)
Balance at the end of the period (in shares)		329,059				332,378	329,059	332,378	275,538
Stock Compensation Plans, Additional Disclosures
Award vesting period							3 years
Market-based restricted stock unit awards
Number of Shares
Shares granted (in shares)							28,172
Balance at the end of the period (in shares)		28,172					28,172
Employee Stock Options
Stock Compensation Plans, Additional Disclosures
Award vesting period							3 years
Expiration period for awards granted							10 years
Stock option activity
Balance at the beginning of the period (in shares)					18,866		18,866	73,360	171,533
Exercised (in shares)							(7,004)	(54,275)	(95,855)
Forfeited (in shares)							(3)	(219)	(2,318)
Balance at the end of the period (in shares)		11,859				18,866	11,859	18,866	73,360
Vested and expected to vest (in shares)		11,859					11,859
Exercisable, options (in shares)		11,859				18,864	11,859	18,864	73,053	165,745
Exercisable, weighted average exercise price (in dollars per share)		$ 23.87				$ 37.60	$ 23.87	$ 37.60	$ 49.96	$ 44.62
Stock options activity, additional disclosures
Total intrinsic value of stock options exercised							$ 1.2	$ 8.5	$ 24.3
Aggregate intrinsic value of stock options outstanding		$ 2.7					$ 2.7
Weighted average remaining contractual life of stock options vested and exercisable							3 years
Cash proceeds from stock options exercised							$ 0.4

EMPLOYEE BENEFIT PLANS (Details) - USD ($)		3 Months Ended	12 Months Ended
EMPLOYEE BENEFIT PLANS (Details) - USD ($)	Jun. 05, 2015	Jun. 30, 2015	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015	Jul. 01, 2015	Jul. 20, 2001
2015 Omnibus Incentive Plan
Maximum cash amount that may be awarded to any single participant			$ 7,500,000
Retirement Savings Plan
Retirement Plans
Number of shares registered for issuance							1,500,000
Number of shares available for issuance			568,045
Minimum age limit of employees covered by the plan			18 years
Service period after which seasonal employees begin receiving employer matching contribution			12 months
Service period after which employees begin receiving employer matching contribution			180 days
Percentage of employees' contribution matched by dollar-to-dollar contribution by employer					5.00%
Company's matching and discretionary contributions			$ 41,600,000	$ 38,000,000	$ 41,000,000
Group Retirement Savings Plan And Deferred Profit Sharing Plan \| LoyaltyOne
Retirement Plans
Company's matching and discretionary contributions			$ 1,900,000	1,800,000	2,200,000
Group Retirement Savings Plan \| LoyaltyOne
Retirement Plans
Service period after which full-time employees begin receiving company matching contribution			3 months
Service period after which part-time employees begin receiving company matching contribution			6 months
Deferred Profit Sharing Plan \| LoyaltyOne
Retirement Plans
Service period after which contributions vest			1 year
Service period after which employees begin receiving employer matching contribution			12 months
Percentage of employees' contribution matched by dollar-to-dollar contribution by employer			5.00%
Executive Deferred Compensastion Plan
Retirement Plans
Deferred compensation liability			$ 55,300,000	$ 48,600,000
2015 Employee Stock Purchase Plan
Employee Stock Purchase Plan
Maximum amount of common stock permitted to be purchased annually per employee					$ 25,000
Maximum percentage of voting power after purchase of common stock under ESPP					5.00%
Offering period under ESPP					6 months
Purchase price of common stock as a percentage of fair market value of shares					85.00%
Maximum number of shares reserved for issuance under the ESPP		1,441,327
Number of shares registered for issuance	1,441,327
Number of shares issued under the ESPP			82,636
Weighted-average issue price of shares issued under the ESPP (in dollars per share)			$ 217.43
Number of shares issued under the ESPP since the inception of the plan			232,101
Retirement Plans
Number of shares available for issuance			1,209,226			1,000,000
2015 Employee Stock Purchase Plan \| Retirement Savings Plan
Retirement Plans
Number of shares available for issuance		441,327

ACCUMULATED OTHER COMPREHENSIVE INCOME (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
Accumulated Other Comprehensive Income
Balance at the beginning of the period	$ (150.7)
Changes in other comprehensive income (loss)	10.5	$ (13.4)	$ (61.8)
Balance at the end of the period	(140.2)	(150.7)
Net Unrealized Gains (Losses) on Securities.
Accumulated Other Comprehensive Income
Balance at the beginning of the period	(1.6)	(0.1)	2.7
Changes in other comprehensive income (loss)	(7.1)	(1.5)	(2.8)
Balance at the end of the period	(8.7)	(1.6)	(0.1)
Unrealized Gains (Losses) on Cash Flow Hedges.
Accumulated Other Comprehensive Income
Balance at the beginning of the period	0.4	1.3	2.3
Changes in other comprehensive income (loss)	(0.5)	(0.9)	(1.0)
Balance at the end of the period	(0.1)	0.4	1.3
Net Unrealized Gains (Losses) on Net Investment Hedge.
Accumulated Other Comprehensive Income
Balance at the beginning of the period	4.1	(3.8)
Changes in other comprehensive income (loss)	(46.1)	7.9	(3.8)
Balance at the end of the period	(42.0)	4.1	(3.8)
Foreign Currency Translation Adjustments.
Accumulated Other Comprehensive Income
Balance at the beginning of the period	(153.6)	(134.7)	(80.5)
Changes in other comprehensive income (loss)	64.2	(18.9)	(54.2)
Balance at the end of the period	(89.4)	(153.6)	(134.7)
Accumulated Other Comprehensive Income.
Accumulated Other Comprehensive Income
Balance at the beginning of the period	(150.7)	(137.3)	(75.5)
Changes in other comprehensive income (loss)	10.5	(13.4)	(61.8)
Balance at the end of the period	$ (140.2)	$ (150.7)	$ (137.3)

INCOME TAXES - Components of Income Tax and Reconciliation and Deferred Taxes (Details) - USD ($) $ in Millions	3 Months Ended								12 Months Ended
	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2016	Sep. 30, 2016	Jun. 30, 2016	Mar. 31, 2016	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Components of income before income taxes:
Domestic										$ 889.9	$ 864.1	$ 700.1
Foreign										191.2	(27.1)	231.5
Income before income tax	$ 306.4	$ 333.6	$ 213.9	$ 227.2	$ 61.9	$ 312.7	$ 216.9	$ 245.5		1,081.1	837.0	931.6
Current
Federal										316.7	269.8	322.2
State										30.3	42.2	53.2
Foreign										59.2	38.2	72.1
Total current										406.2	350.2	447.5
Deferred
Federal										(96.7)	2.2	(100.2)
State										1.0	2.4	(11.0)
Foreign										(18.1)	(35.4)	(10.1)
Total deferred										(113.8)	(30.8)	(121.3)
Total provision for income taxes	35.0	100.4	76.2	80.8	51.4	105.2	76.2	86.6		$ 292.4	$ 319.4	$ 326.2
Federal statutory rate (as a percent)										35.00%	35.00%	35.00%	35.00%
Reconciliation of recorded federal provision for income taxes to the expected amount computed by applying the federal statutory rate
Expected expense at statutory rate										$ 378.4	$ 292.9	$ 326.1
Increase (decrease) in income taxes resulting from:
State income taxes, net of federal benefit										19.5	29.0	27.4
Foreign earnings at other than U.S. rates										(27.5)	(1.3)	(26.9)
Impact of Tax Reform										(64.9)
Non-deductible expenses (non-taxable)										(5.8)	1.5	(0.7)
Other										(7.3)	(2.7)	0.3
Total provision for income taxes	35.0	$ 100.4	$ 76.2	$ 80.8	51.4	$ 105.2	$ 76.2	$ 86.6		292.4	319.4	$ 326.2
Deferred tax assets
Deferred revenue	18.5				17.5					18.5	17.5
Allowance for doubtful accounts	282.4				364.8					282.4	364.8
Net operating loss carryforwards and other carryforwards	97.0				100.6					97.0	100.6
Stock-based compensation and other employee benefits	23.2				37.3					23.2	37.3
Accrued expenses and other	84.5				72.1					84.5	72.1
Total deferred tax assets	505.6				592.3					505.6	592.3
Valuation allowance	(76.4)				(44.7)					(76.4)	(44.7)
Deferred tax assets, net of valuation allowance	429.2				547.6					429.2	547.6
Deferred tax liabilities
Deferred income	364.3				458.2					364.3	458.2
Depreciation	37.9				33.1					37.9	33.1
Intangible assets	210.1				371.0					210.1	371.0
Total deferred tax liabilities	612.3				862.3					612.3	862.3
Total - Net deferred tax liability	(183.1)				(314.7)					(183.1)	(314.7)
Amounts recognized in the consolidated balance sheets:
Non-current assets	28.1				20.1					28.1	20.1
Non-current deferred tax liabilities	(211.2)				(334.8)					(211.2)	(334.8)
Total - Net deferred tax liability	(183.1)				(314.7)					(183.1)	(314.7)
Recently Issued and Adopted Accounting Standards
Deferred tax asset, net	28.1				20.1					28.1	20.1
Non-current deferred tax liabilities	$ 211.2				$ 334.8					$ 211.2	$ 334.8
Forecast
Deferred
Federal statutory rate (as a percent)									21.00%

INCOME TAXES - Operating Loss Carryforward (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
Operating Loss, Carryforwards
Foreign tax credit carryforwards	$ 1.3
Foreign net operating loss carryforwards	101.5
Tax impact resulting from exercise of employee stock options and other employee stock program		$ (1.7)	$ 20.1
Increase (decrease) in valuation allowance	31.7	2.5	29.2
Undistributed foreign earnings, 2017 Tax Reform	325.2
Undistribued foreign earnings, tax expense	78.2
Reconciliation of unrecognized tax benefits
Balance at the beginning of the period	192.0	156.6	137.6
Increases related to prior years' tax positions	9.3	22.5	2.7
Decreases related to prior years' tax positions	(15.7)	(12.1)	(7.2)
Increases related to current year tax positions	33.0	31.4	27.5
Settlements during the period	(6.7)	(3.1)	(0.7)
Lapses of applicable statutes of limitation	(3.6)	(3.3)	(3.3)
Balance at the end of the period	208.3	192.0	156.6
Cumulative interest and penalties with respect to unrecognized tax benefits	41.6	39.4	31.9
Potential interest and penalties with respect to unrecognized tax benefits	5.5	8.1	4.5
Unrecognized tax benefits, if recognized, would impact effective tax rate	170.0	121.4	$ 107.9
Senior Notes Due 2022 and 2023
Operating Loss, Carryforwards
Income tax expenses (benefit) related to foreign rate changes	(26.2)	$ 2.4
Capital losses
Operating Loss, Carryforwards
Foreign net operating loss carryforwards	3.3
Federal
Operating Loss, Carryforwards
Net operating loss carryovers	20.3
Federal \| Capital losses
Operating Loss, Carryforwards
Net operating loss carryovers	6.1
Foreign
Operating Loss, Carryforwards
Tax credits	40.2
State
Operating Loss, Carryforwards
Net operating loss carryovers	458.1
Tax credits	9.9
State \| Capital losses
Operating Loss, Carryforwards
Net operating loss carryovers	$ 6.1

FINANCIAL INSTRUMENTS - Fair Value of Instruments (Details) - USD ($) $ in Millions	Dec. 31, 2017	Dec. 31, 2016
Financial assets
Credit card and loan receivables, net	$ 17,494.5	$ 15,595.9
Credit card and loan receivables held for sale	1,026.3	417.3
Redemption settlement assets, restricted	589.5	324.4
Other investments	254.9	197.6
Financial liabilities
Deposits	10,937.1	8,432.2
Non-recourse borrowings of consolidated securitization entities	8,805.3	6,973.8
Long-term and other debt	6,186.4	5,641.0
Carrying Amount
Financial assets
Credit card and loan receivables, net	17,494.5	15,595.9
Credit card and loan receivables held for sale	1,026.3	417.3
Redemption settlement assets, restricted	589.5	324.4
Other investments	254.9	197.6
Derivative instruments	16.0	1.2
Financial liabilities
Derivative instruments	3.8	0.9
Deposits	10,930.9	8,391.9
Non-recourse borrowings of consolidated securitization entities	8,807.3	6,955.4
Long-term and other debt	6,079.6	5,601.4
Fair Value.
Financial assets
Credit card and loan receivables, net	18,427.8	16,423.2
Credit card and loan receivables held for sale	1,067.6	428.7
Redemption settlement assets, restricted	589.5	324.4
Other investments	254.9	197.6
Derivative instruments	16.0	1.2
Financial liabilities
Derivative instruments	3.8	0.9
Deposits	10,937.1	8,432.2
Non-recourse borrowings of consolidated securitization entities	8,805.3	6,973.8
Long-term and other debt	$ 6,186.4	$ 5,641.0

FINANCIAL INSTRUMENTS - Fair Value Level Disclosure (Details) - USD ($) $ in Millions	Dec. 31, 2017	Dec. 31, 2016
Assets disclosed at fair value
Marketable securities	$ 205.0	$ 122.3
U.S. Treasury bonds	49.9	75.3
Total assets measured at fair value	19,495.4	16,851.9
Liabilities disclosed at fair value
Total liabilities measured at fair value	25,928.8	21,047.0
Level 2
Liabilities disclosed at fair value
Total liabilities measured at fair value	25,928.8	21,047.0
Level 3
Assets disclosed at fair value
Total assets measured at fair value	19,495.4	16,851.9
Recurring
Assets disclosed at fair value
Mutual funds	26.0	25.5
Corporate bonds	489.2	240.8
Marketable securities	205.0	122.3
U.S. Treasury bonds	49.9	75.3
Derivative instruments	16.0	1.2
Total assets measured at fair value	786.1	465.1
Liabilities disclosed at fair value
Derivative instruments	3.8	0.9
Total liabilities measured at fair value	3.8	0.9
Recurring \| Level 1
Assets disclosed at fair value
Mutual funds	26.0	25.5
Marketable securities	10.1	5.0
U.S. Treasury bonds	49.9	75.3
Total assets measured at fair value	86.0	105.8
Recurring \| Level 2
Assets disclosed at fair value
Corporate bonds	489.2	240.8
Marketable securities	194.9	117.3
Derivative instruments	16.0	1.2
Total assets measured at fair value	700.1	359.3
Liabilities disclosed at fair value
Derivative instruments	3.8	0.9
Total liabilities measured at fair value	$ 3.8	$ 0.9

FINANCIAL INSTRUMENTS - Significant Unobservable Input Information (Details) - USD ($) $ in Millions	Dec. 31, 2017	Dec. 31, 2016
Changes in fair value of the Company's asset and liability measured on a recurring basis using significant unobservable inputs (Level 3)
Fair value assets amount transfer from level 1 to level 2	$ 0.0	$ 0.0
Fair value assets amount transfer from level 2 to level 1	0.0	0.0
Fair value liabilities amount transfer from level 1 to level 2	0.0	0.0
Fair value liabilities amount transfer from level 2 to level 1	$ 0.0	$ 0.0

FINANCIAL INSTRUMENTS - Assets and Liabilities Not Carried at Fair Value (Details) - USD ($) $ in Millions	Dec. 31, 2017	Dec. 31, 2016
Financial assets
Credit card and loan receivables, net	$ 18,427.8	$ 16,423.2
Credit card and loan receivables held for sale	1,067.6	428.7
Total assets measured at fair value	19,495.4	16,851.9
Financial liabilities
Deposits	10,937.1	8,432.2
Non-recourse borrowings of consolidated securitization entities	8,805.3	6,973.8
Long-term and other debt	6,186.4	5,641.0
Total liabilities measured at fair value	25,928.8	21,047.0
Level 2
Financial liabilities
Deposits	10,937.1	8,432.2
Non-recourse borrowings of consolidated securitization entities	8,805.3	6,973.8
Long-term and other debt	6,186.4	5,641.0
Total liabilities measured at fair value	25,928.8	21,047.0
Level 3
Financial assets
Credit card and loan receivables, net	18,427.8	16,423.2
Credit card and loan receivables held for sale	1,067.6	428.7
Total assets measured at fair value	$ 19,495.4	$ 16,851.9

PARENT-ONLY FINANCIAL STATEMENTS (Details) - USD ($) $ in Millions	3 Months Ended								12 Months Ended
	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2016	Sep. 30, 2016	Jun. 30, 2016	Mar. 31, 2016	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Assets:
Cash and cash equivalents	$ 4,190.0			$ 1,859.2	$ 1,859.2			$ 1,168.0	$ 1,859.2	$ 1,168.0	$ 1,077.2	$ 4,190.0	$ 1,859.2	$ 1,168.0	$ 1,077.2
Total assets												30,684.8	25,514.1	22,349.9
Liabilities:
Current portion of long-term and other debt												131.3	814.5
Total liabilities												28,829.5	23,855.9
Stockholders' equity												1,855.3	1,658.2	2,010.0	2,396.4
Total liabilities and equity												30,684.8	25,514.1
Statements of Income
Total revenue	2,106.2	$ 1,912.4	$ 1,821.8	1,879.0	1,827.6	$ 1,885.6	$ 1,748.8	1,676.1	7,719.4	7,138.1	6,439.7
Interest expense, net	156.4	145.3	137.5	125.2	117.7	108.3	103.7	98.8	564.4	428.5	330.2
Income (loss) before income taxes and equity in undistributed net income of subsidiaries	306.4	333.6	213.9	227.2	61.9	312.7	216.9	245.5	1,081.1	837.0	931.6
Benefit for income taxes	(35.0)	(100.4)	(76.2)	(80.8)	(51.4)	(105.2)	(76.2)	(86.6)	(292.4)	(319.4)	(326.2)
Net income	271.4	233.2	137.7	146.4	10.5	207.5	140.7	158.9	788.7	517.6	605.4
Other comprehensive income (loss):
Net income	271.4	233.2	137.7	146.4	10.5	$ 207.5	$ 140.7	158.9	788.7	517.6	605.4
Other comprehensive (loss) income									10.5	(13.4)	(61.8)
Total comprehensive income, net of tax									799.2	504.2	543.6
Statements of Cash Flows
Cash flows from operating activities									2,609.6	2,114.4	1,759.8
Investing activities:
Payments for acquired businesses, net of cash acquired									(945.6)		(45.4)
Net cash used in investing activities									(4,288.5)	(4,063.0)	(3,362.6)
Financing activities:
Borrowings under debt agreements									7,696.7	3,823.7	3,087.4
Repayments of borrowings									(7,341.4)	(3,222.8)	(2,228.3)
Payment of deferred financing costs									(65.7)	(33.9)	(29.5)
Purchase of treasury shares									(553.7)	(798.8)	(951.6)
Dividends paid	(28.7)	$ (28.8)	$ (29.0)	(29.0)	(30.0)				(115.5)	(30.0)
Proceeds from issuance of common stock									18.4	18.4	18.0
Other									(29.3)	(22.8)	(33.8)
Net cash provided by financing activities									4,004.9	2,637.4	1,718.9
Change in cash and cash equivalents									2,330.8	691.2	90.8
Cash and cash equivalents at beginning of year				1,859.2				1,168.0	1,859.2	1,168.0	1,077.2
Cash and cash equivalents at end of year	4,190.0				1,859.2				4,190.0	1,859.2	1,168.0
Parent company
Assets:
Cash and cash equivalents	0.1			0.1	0.1			104.0	0.1	104.0	0.5	0.1	0.1	$ 104.0	$ 0.5
Investment in subsidiaries												8,203.9	7,589.6
Intercompany receivables													51.2
Other assets												95.3	159.4
Total assets												8,299.3	7,800.3
Liabilities:
Current portion of long-term and other debt												76.2	745.9
Long-term debt												5,797.5	4,596.2
Intercompany liabilities												177.8
Other liabilities												392.5	800.0
Total liabilities												6,444.0	6,142.1
Stockholders' equity												1,855.3	1,658.2
Total liabilities and equity												$ 8,299.3	$ 7,800.3
Statements of Income
Interest from loans to subsidiaries									13.8	11.8	10.0
Dividends from subsidiaries									360.6	438.4	209.2
Total revenue									374.4	450.2	219.2
Interest expense, net									278.9	214.9	177.2
Other expenses, net									12.9	(1.3)	15.8
Total expenses									291.8	213.6	193.0
Income (loss) before income taxes and equity in undistributed net income of subsidiaries									82.6	236.6	26.2
Benefit for income taxes									322.7	75.2	70.2
Income before equity in undistributed net income of subsidiaries									405.3	311.8	96.4
Equity in undistributed net income of subsidiaries									383.4	205.8	509.0
Net income									788.7	517.6	605.4
Other comprehensive income (loss):
Net income									788.7	517.6	605.4
Other comprehensive (loss) income									(46.1)	6.6	(3.8)
Total comprehensive income, net of tax									742.6	524.2	601.6
Statements of Cash Flows
Cash flows from operating activities									72.3	2.0	185.7
Investing activities:
Loans to subsidiaries										(102.0)
Investment in subsidiaries									(164.0)		(205.8)
Dividends received									360.6	436.4	209.2
Net cash used in investing activities									196.6	334.4	3.4
Financing activities:
Borrowings under debt agreements									7,673.6	3,571.5	2,971.0
Repayments of borrowings									(7,232.4)	(3,167.9)	(2,083.4)
Payment of deferred financing costs									(33.7)	(11.6)	(5.8)
Purchase of treasury shares									(553.7)	(798.8)	(951.6)
Dividends paid									(115.5)	(30.0)
Proceeds from issuance of common stock									18.4	18.4	18.0
Other									(25.6)	(21.9)	(33.8)
Net cash provided by financing activities									(268.9)	(440.3)	(85.6)
Change in cash and cash equivalents										(103.9)	103.5
Cash and cash equivalents at beginning of year				$ 0.1				$ 104.0	0.1	104.0	0.5
Cash and cash equivalents at end of year	$ 0.1				$ 0.1				$ 0.1	0.1	104.0
Accounting Standards Update 2016-09 \| Parent company
Statements of Cash Flows
Cash flows from operating activities										26.0	54.0
Financing activities:
Net cash provided by financing activities										$ (26.0)	$ (54.0)

SEGMENT INFORMATION - Financial Information (Details) - USD ($) $ in Millions	3 Months Ended								12 Months Ended
	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2016	Sep. 30, 2016	Jun. 30, 2016	Mar. 31, 2016	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
Segment information
Revenues	$ 2,106.2	$ 1,912.4	$ 1,821.8	$ 1,879.0	$ 1,827.6	$ 1,885.6	$ 1,748.8	$ 1,676.1	$ 7,719.4	$ 7,138.1	$ 6,439.7
Income (loss) before income taxes	306.4	333.6	213.9	227.2	61.9	312.7	216.9	245.5	1,081.1	837.0	931.6
Interest expense, net									564.4	428.5	330.2
Operating income (loss)	462.8	$ 478.9	$ 351.4	$ 352.4	179.6	$ 421.0	$ 320.6	$ 344.3	1,645.5	1,265.5	1,261.8
Depreciation and amortization									497.6	512.1	492.2
Stock compensation expense									75.1	76.5	91.3
Impact of expiry										241.7
Regulatory settlement											64.6
Adjusted EBITDA									2,218.2	2,095.8	1,909.9
Less: Securitization funding costs									156.6	125.6	97.1
Less: Interest expense on deposits									125.1	84.7	53.6
Less: Adjusted EBITDA attributable to non-controlling interest										5.5	30.9
Adjusted EBITDA, net									1,936.5	1,880.0	1,728.3
Capital expenditures									225.4	207.0	191.7
Total assets	30,684.8				25,514.1				30,684.8	25,514.1	22,349.9
Recently Issued and Adopted Accounting Standards
Other non-current assets	656.5				514.7				656.5	514.7
Debt	6,079.6								6,079.6
Operating segment \| LoyaltyOne
Segment information
Revenues									1,303.5	1,337.9	1,352.6
Income (loss) before income taxes									161.6	(27.3)	205.7
Interest expense, net									5.4	3.3	2.5
Operating income (loss)									167.0	(24.0)	208.2
Depreciation and amortization									81.7	86.6	82.5
Stock compensation expense									8.0	10.1	10.8
Impact of expiry										241.7
Adjusted EBITDA									256.7	314.4	301.5
Less: Adjusted EBITDA attributable to non-controlling interest										5.5	30.9
Adjusted EBITDA, net									256.7	308.9	270.6
Capital expenditures									55.2	31.9	35.7
Total assets	2,215.5				1,901.7				2,215.5	1,901.7	1,988.5
Operating segment \| Epsilon
Segment information
Revenues									2,272.1	2,155.2	2,140.7
Income (loss) before income taxes									134.3	123.2	134.9
Interest expense, net									0.2
Operating income (loss)									134.5	123.2	134.9
Depreciation and amortization									309.7	325.2	327.0
Stock compensation expense									31.5	31.8	46.5
Adjusted EBITDA									475.7	480.2	508.4
Adjusted EBITDA, net									475.7	480.2	508.4
Capital expenditures									107.2	119.8	106.4
Total assets	4,391.8				4,543.1				4,391.8	4,543.1	4,737.7
Operating segment \| Card Services
Segment information
Revenues									4,170.6	3,675.0	2,974.4
Income (loss) before income taxes									1,235.7	1,108.0	915.9
Interest expense, net									281.7	210.3	150.7
Operating income (loss)									1,517.4	1,318.3	1,066.6
Depreciation and amortization									98.4	91.2	73.0
Stock compensation expense									10.8	14.1	15.2
Regulatory settlement											64.6
Adjusted EBITDA									1,626.6	1,423.6	1,219.4
Less: Securitization funding costs									156.6	125.6	97.1
Less: Interest expense on deposits									125.1	84.7	53.6
Adjusted EBITDA, net									1,344.9	1,213.3	1,068.7
Capital expenditures									54.2	49.4	35.7
Total assets	23,974.1				18,949.7				23,974.1	18,949.7	15,394.3
Corporate/Other
Segment information
Revenues									0.6	0.3	0.3
Income (loss) before income taxes									(450.5)	(366.9)	(324.9)
Interest expense, net									277.1	214.9	177.0
Operating income (loss)									(173.4)	(152.0)	(147.9)
Depreciation and amortization									7.8	9.1	9.7
Stock compensation expense									24.8	20.5	18.8
Adjusted EBITDA									(140.8)	(122.4)	(119.4)
Adjusted EBITDA, net									(140.8)	(122.4)	(119.4)
Capital expenditures									8.8	5.9	13.9
Total assets	$ 103.4				$ 119.6				103.4	119.6	229.4
Eliminations
Segment information
Revenues									$ (27.4)	$ (30.3)	$ (28.3)

SEGMENT INFORMATION - Geographic Information (Details) - USD ($) $ in Millions	3 Months Ended								12 Months Ended
	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2016	Sep. 30, 2016	Jun. 30, 2016	Mar. 31, 2016	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
Information concerning principal geographic areas
Revenues	$ 2,106.2	$ 1,912.4	$ 1,821.8	$ 1,879.0	$ 1,827.6	$ 1,885.6	$ 1,748.8	$ 1,676.1	$ 7,719.4	$ 7,138.1	$ 6,439.7
Long-lived assets	5,979.2				5,924.8				5,979.2	5,924.8
United States
Information concerning principal geographic areas
Revenues									6,336.1	5,730.3	5,020.2
Long-lived assets	4,910.5				4,953.0				4,910.5	4,953.0
Canada
Information concerning principal geographic areas
Revenues									742.8	706.5	761.2
Long-lived assets	297.0				256.1				297.0	256.1
Europe, Middle East and Africa
Information concerning principal geographic areas
Revenues									485.1	537.4	536.7
Long-lived assets	750.2				701.8				750.2	701.8
Asia Pacific
Information concerning principal geographic areas
Revenues									140.4	154.5	113.7
Long-lived assets	20.5				12.4				20.5	12.4
Other
Information concerning principal geographic areas
Revenues									15.0	9.4	$ 7.9
Long-lived assets	$ 1.0				$ 1.5				$ 1.0	$ 1.5

- Definition

Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(14))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(10))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(12))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(15))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(11))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(13))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(17))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(16))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details) - USD ($) $ / shares in Units, $ in Millions		3 Months Ended								12 Months Ended
	Dec. 01, 2016	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2016	Sep. 30, 2016	Jun. 30, 2016	Mar. 31, 2016	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
Revenues		$ 2,106.2	$ 1,912.4	$ 1,821.8	$ 1,879.0	$ 1,827.6	$ 1,885.6	$ 1,748.8	$ 1,676.1	$ 7,719.4	$ 7,138.1	$ 6,439.7
Operating expenses		1,643.4	1,433.5	1,470.4	1,526.6	1,648.0	1,464.6	1,428.2	1,331.8	6,073.9	5,872.6	5,177.9
Operating income		462.8	478.9	351.4	352.4	179.6	421.0	320.6	344.3	1,645.5	1,265.5	1,261.8
Interest expense, net		156.4	145.3	137.5	125.2	117.7	108.3	103.7	98.8	564.4	428.5	330.2
Income before income tax		306.4	333.6	213.9	227.2	61.9	312.7	216.9	245.5	1,081.1	837.0	931.6
Provision for income taxes		35.0	100.4	76.2	80.8	51.4	105.2	76.2	86.6	292.4	319.4	326.2
Net income		271.4	233.2	137.7	146.4	10.5	207.5	140.7	158.9	788.7	517.6	605.4
Less: Net income attributable to non-controlling interest									1.8		1.8	8.9
Net income attributable to common stockholders		$ 271.4	$ 233.2	$ 137.7	$ 146.4	$ 10.5	$ 207.5	$ 140.7	$ 157.1	$ 788.7	$ 515.8	$ 596.5
Net income attributable to common stockholders per share:
Basic (in dollars per share) (Note 2)		$ 4.91	$ 4.21	$ 2.48	$ 2.60	$ 0.18	$ 3.56	$ 1.24	$ 2.36	$ 14.17	$ 7.37	$ 8.91
Diluted (in dollars per share) (Note 2)		$ 4.88	$ 4.20	$ 2.47	$ 2.58	$ 0.18	$ 3.55	$ 1.24	$ 2.35	$ 14.10	$ 7.34	$ 8.85
Recently Issued Accounting Standards
Reduction of redemption revenue	$ (284.5)					$ (284.5)
Estimated breakage rate		20.00%				20.00%	26.00%			20.00%	20.00%	26.00%
Regulatory settlement												$ 64.6

SCHEDULE II CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS (Details) - Allowance for Doubtful Accounts -Trade receivables - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
Movement in valuation and qualifying accounts
Balance at Beginning of Year	$ 4.5	$ 4.0	$ 3.8
Charged to Costs and Expenses	7.7	2.4	2.5
Charged to Other Accounts		0.8	2.1
Write-Offs Net of Recoveries	(5.5)	(2.7)	(4.4)
Balance at End of Year	$ 6.7	$ 4.5	$ 4.0