SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported):
October 18, 2018

ALLIANCE DATA SYSTEMS CORPORATION
(Exact Name of Registrant as Specified in Charter)



DELAWARE
 
001-15749
 
31-1429215
(State or Other Jurisdiction
 
(Commission
 
(IRS Employer
of Incorporation)
 
File Number)
 
Identification No.)



7500 DALLAS PARKWAY, SUITE 700
PLANO, TEXAS  75024
(Address and Zip Code of Principal Executive Offices)
   
(214) 494-3000
(Registrant's Telephone Number, including Area Code)

NOT APPLICABLE
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

[  ]
 
Written communications pursuant to Rule 425 under the Securities Act
     
[  ]
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act
     
[  ]
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
     
[  ]
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company   [  ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    [  ]



ITEM 2.02. Results of Operations and Financial Condition

On October 18, 2018, Alliance Data Systems Corporation (the "Company") issued a press release regarding its results of operations for the third quarter ended September 30, 2018.  A copy of this press release is furnished as Exhibit 99.1.


ITEM 7.01. Regulation FD Disclosure

On October 18, 2018, the Company issued a press release regarding its results of operations for the third quarter ended September 30, 2018.  A copy of this press release is furnished as Exhibit 99.1.

Attached as Exhibit 99.2 is a presentation to be given to investors and others by senior officers of the Company.


ITEM 9.01. Financial Statements and Exhibits

(d) Exhibits

Exhibit No.
 
Document Description
     
 
Press Release dated October 18, 2018 announcing the results of operations for the third quarter ended September 30, 2018.
     
 
Investor Presentation Materials.

 
Note: The information contained in this report (including Exhibits 99.1 and 99.2) shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.



 
Alliance Data Systems Corporation
       
Date: October 18, 2018
By:
 
/s/ Charles L. Horn
     
Charles L. Horn
     
Executive Vice President and
     
Chief Financial Officer



Exhibit 99.1
 

 
 
Contacts:
UInvestors/Analysts
 
Tiffany Louder
 
Alliance Data
 
214-494-3048
 
Tiffany.Louder@AllianceData.com
   
 
UMedia
 
Annabelle Baxter
 
Alliance Data
 
214-494-3818
 
Annabelle.Baxter@alliancedata.com
 

Alliance Data Reports Third Quarter 2018 Results

· 
Revenue Increases 2 Percent to $1.95 Billion
Pro Forma Revenue Increases 5 Percent to $2.0 Billion
· 
EPS Increases 28 Percent to $5.39
· 
Core EPS Increases 17 Percent to $6.26
· 
Plan to Unlock Intrinsic Value of ADS Portfolio of Businesses to be Communicated Prior to Year-end

Plano, TX, October 18, 2018 – Alliance Data Systems Corporation (NYSE: ADS), a leading global provider of data-driven marketing and loyalty solutions, today announced results for the quarter ended September 30, 2018.
Summary
   
Quarter Ended September 30,
 
(in millions, except per share amounts)
   
2018
   
2017
   
% Change
 
Revenue
   
$
1,947
   
$
1,912
     
+2
%
Pro forma revenue
   
$
2,016
   
$
1,912
     
+5
%
Net income
   
$
297
   
$
233
     
+27
%
Net income per diluted share ("EPS")
   
$
5.39
   
$
4.20
     
+28
%
Diluted shares outstanding
 
55.0
     
55.6
         
*******************************
                       
Supplemental Non-GAAP Metrics (a):
                         
Adjusted EBITDA
   
$
662
   
$
622
     
+7
%
Adjusted EBITDA, net of funding costs
("adjusted EBITDA, net")
   
$
563
   
$
550
     
+2
%
Core earnings per diluted share ("core EPS")
   
$
6.26
   
$
5.35
     
+17
%
 
 
(a)
See "Financial Measures" for a discussion of non-GAAP financial measures.

Alliance Data Systems Corporation
October 18, 2018
Ed Heffernan, president and chief executive officer of Alliance Data, commented, "Pro forma revenue increased 5 percent to $2.02 billion for the third quarter of 2018, below expectations. Conversely, core EPS came in strong, increasing 17 percent to $6.26 for the third quarter of 2018. Year-to-date core EPS has increased 20 percent to $15.70, which firmly positions us to realize our full-year guidance of $22.50 to $23.00 per share, an increase of 16 to 19 percent.
"There were three significant achievements during the third quarter. First, we are now seeing the benefits from shifting to in-house recovery of charged-off accounts in our Card Services segment as recovery rates moved from a multi-quarter drag toward a growing benefit. Second, also in the Card Services segment, we are trending to a record level of new client signings, which will add as much as $4 billion in card receivables growth over time. And third, our LoyaltyOne® segment had another solid quarter of pro forma revenue growth, coupled with momentum in our AIR MILES® Reward Program as evidenced by a nice step-up in AIR MILES issued.
"Shifting to our strategic direction, we have spent the better part of this year reviewing the portfolio of businesses that constitute Alliance Data. We are nearing the end of this process and feel it's appropriate to share our current thinking."
Heffernan continued: "Stated simply, we firmly believe that our current stock price does not reflect the intrinsic value of our portfolio of businesses across the enterprise. We are evaluating which assets would likely thrive under a different steward, while also unlocking value for our stockholders. We know that the right answer could involve significant realignment of our businesses and we are actively evaluating that optimal strategy. We expect to crystallize a game plan of precisely − what and how − before year end, and will continue to communicate our path forward when appropriate."
CONSOLIDATED RESULTS
Revenue increased 2 percent to $1.95 billion for the third quarter of 2018. Pro forma revenue − which adjusts for the change to net revenue presentation for AIR MILES effective January 1, 2018 − increased 5 percent to $2.0 billion. EPS increased 28 percent to $5.39, while core EPS increased 17 percent to $6.26 for the third quarter of 2018. The core EPS effective tax rate was 24.2 percent compared to 32.5 percent in the third quarter of 2017. Adjusted EBITDA, net increased 2 percent to $563 million for the third quarter of 2018.
2

Alliance Data Systems Corporation
October 18, 2018

SEGMENT RESULTS
   
Quarter Ended September 30,
 
(in millions)
 
2018
   
2017
   
% Change
 
Revenue:
                 
  LoyaltyOne
 
$
260
   
$
305
       
  ASC 606 adjustment (a)
   
69
     
-
       
     LoyaltyOne pro forma revenue
   
329
     
305
     
+8
%
                         
  Epsilon
   
538
     
559
     
-4
%
  Card Services
   
1,163
     
1,055
     
+10
%
  Corporate/other and eliminations
   
(14
)
   
(7
)
       
     Total pro forma revenue
 
$
2,016
   
$
1,912
     
+5
%
                         
Adjusted EBITDA, net:
                       
  Loyalty One
 
$
63
   
$
61
     
+4
%
  Epsilon®
   
125
     
125
     
0
%
  Card Services
   
414
     
397
     
+4
%
  Corporate/other
   
(40
)
   
(33
)
       
     Total adjusted EBITDA, net
 
$
563
   
$
550
     
+2
%
 
(a)
Represents classification of certain redemption revenue recorded net upon the adoption of ASC 606, Revenue from Contracts with Customers, January 1, 2018.
 
LoyaltyOne: Pro forma revenue increased 8 percent to $329 million and adjusted EBITDA increased 4 percent to $63 million for the third quarter of 2018. AIR MILES reward miles issued increased 3 percent for the third quarter of 2018 and is projected to continue to grow for the remainder of 2018.
Epsilon: Revenue decreased 4 percent to $538 million, while adjusted EBITDA was flat with the prior year at $125 million for the third quarter of 2018. The decline in revenue was largely attributable to lower margin agency and site-based display product offerings. Adjusted EBITDA margins expanded 100 basis points to 23 percent for the third quarter of 2018, due to the favorable shift in revenue mix.
Card Services: Revenue increased 10 percent to $1.16 billion while adjusted EBITDA, net increased 4 percent to $414 million for the third quarter of 2018. Adjusted EBITDA, net was tempered by lower gross yields, a function of client mix, and higher funding costs.
3

Alliance Data Systems Corporation
October 18, 2018

2018 Guidance
·
Reported revenue of approximately $7.9 billion and pro forma revenue of approximately $8.2 billion. Both were lowered from prior guidance due to continued weakness in certain Epsilon product offerings and the initial impact from strategic efforts noted above.
·
Maintaining core EPS of $22.50 to $23.00, representing a 16 to 19 percent increase over 2017.
2019 Guidance
·
Guidance will be provided in January 2019 as part of our fourth quarter earnings release, which will reflect details of our anticipated strategic re-alignment.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements give our expectations or forecasts of future events and can generally be identified by the use of words such as "believe," "expect," "anticipate," "estimate," "intend," "project," "plan," "likely," "may," "should" or other words or phrases of similar import. Similarly, statements that describe our business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements.  Examples of forward-looking statements include, but are not limited to, statements we make regarding strategic evaluations, our expected operating results, future economic conditions including currency exchange rates, future dividend declarations and the guidance we give with respect to our anticipated financial performance.
We believe that our expectations are based on reasonable assumptions. Forward-looking statements, however, are subject to a number of risks and uncertainties that could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this release, and no assurances can be given that our expectations will prove to have been correct. These risks and uncertainties include, but are not limited to, factors set forth in the Risk Factors section in our Annual Report on Form 10-K for the most recently ended fiscal year, which may be updated in Item 1A of, or elsewhere in, our Quarterly Reports on Form 10-Q filed for periods subsequent to such Form 10-K.
Our forward-looking statements speak only as of the date made, and we undertake no obligation, other than as required by applicable law, to update or revise any forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.
4

Alliance Data Systems Corporation
October 18, 2018

Financial Measures
In addition to the results presented in accordance with generally accepted accounting principles, or GAAP, the Company may present financial measures that are non-GAAP measures, such as constant currency financial measures, adjusted EBITDA, adjusted EBITDA margin, adjusted EBITDA, net of funding costs, core earnings and core earnings per diluted share (core EPS). Constant currency excludes the impact of fluctuations in foreign exchange rates. The Company calculates constant currency by converting our current period local currency financial results using the prior period exchange rates. The Company uses adjusted EBITDA and adjusted EBITDA, net as an integral part of internal reporting to measure the performance and operational strength of reportable segments and to evaluate the performance of senior management. Adjusted EBITDA eliminates the uneven effect across all reportable segments of non-cash depreciation of tangible assets and amortization of intangible assets, including certain intangible assets that were recognized in business combinations, and the non-cash effect of stock compensation expense. Similarly, core earnings and core EPS eliminate non-cash or non-operating items, including, but not limited to, stock compensation expense, amortization of purchased intangibles, amortization of debt issuance and hedging costs. The Company believes that these non-GAAP financial measures, viewed in addition to and not in lieu of the Company's reported GAAP results, provide useful information to investors regarding the Company's performance and overall results of operations.
Reconciliation of Non-GAAP Financial Measures
Reconciliations to comparable GAAP financial measures are available in the accompanying schedules, which are posted as part of this earnings release in both the News and Investors sections on the Company's website (www.alliancedata.com). No reconciliation is provided with respect to forward-looking annual guidance for 2018 core EPS as the Company cannot reliably predict all necessary components or their impact to reconcile core EPS to GAAP EPS without unreasonable effort. The events necessitating a non-GAAP adjustment are inherently unpredictable and may have a material impact on the Company's future results.
The financial measures presented are consistent with the Company's historical financial reporting practices. Core earnings and core EPS represent performance measures and are not intended to represent liquidity measures. The non-GAAP financial measures presented herein may not be comparable to similarly titled measures presented by other companies, and are not identical to corresponding measures used in other various agreements or public filings.
5

Alliance Data Systems Corporation
October 18, 2018

Conference Call
Alliance Data will host a conference call on Thursday, October 18, 2018 at 8:30 a.m. (Eastern Time) to discuss the Company's third-quarter 2018 results. The conference call will be available via the Internet at www.alliancedata.com. There will be several slides accompanying the webcast. Please go to the website at least 15 minutes prior to the call to register, download and install any necessary software. The recorded webcast will also be available on the Company's website.
If you are unable to participate in the conference call, a replay will be available. To access the replay, please dial (855) 859-2056 or (404) 537-3406 and enter "82317380". The replay will be available at approximately 11:45 a.m. (Eastern Time) on Thursday, October 18, 2018.
About Alliance Data
Alliance Data® (NYSE: ADS) is a leading global provider of data-driven marketing and loyalty solutions serving large, consumer-based industries. The Company creates and deploys customized solutions, enhancing the critical customer marketing experience; the result is measurably changing consumer behavior while driving business growth and profitability for some of today's most recognizable brands. Alliance Data helps its clients create and increase customer loyalty through solutions that engage millions of customers each day across multiple touch points using traditional, digital, mobile and emerging technologies. An S&P 500, FORTUNE 500 and FORTUNE 100 Best Companies to Work For company headquartered in Plano, Texas, Alliance Data consists of three businesses that together employ approximately 20,000 associates at more than 100 locations worldwide.
Alliance Data's card services business is a provider of market-leading private label, co-brand, and business credit card programs. Epsilon® is a leading provider of multichannel, data-driven technologies and marketing services, and also includes Conversant®, a leader in personalized digital marketing. LoyaltyOne® owns and operates the AIR MILES® Reward Program, Canada's most recognized loyalty program, and Netherlands-based BrandLoyalty, a global provider of tailor-made loyalty programs for grocers.
Follow Alliance Data on Twitter, Facebook, LinkedIn, Instagram and YouTube.
6

Alliance Data Systems Corporation
October 18, 2018

ALLIANCE DATA SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In millions, except per share amounts)
(Unaudited)

 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
 
2018
   
2017
   
2018
   
2017
 
Revenue
 
$
1,947.2
   
$
1,912.4
   
$
5,735.3
   
$
5,613.2
 
Operating expenses:
                               
Cost of operations
   
1,105.9
     
1,104.5
     
3,202.7
     
3,248.0
 
Provision for loan loss
   
196.8
     
204.7
     
846.3
     
807.9
 
Depreciation and amortization
   
122.5
     
124.3
     
366.2
     
374.5
 
Total operating expenses
   
1,425.2
     
1,433.5
     
4,415.2
     
4,430.4
 
Operating income
   
522.0
     
478.9
     
1,320.1
     
1,182.8
 
Interest expense, net:
                               
Securitization funding costs
   
56.1
     
38.2
     
163.4
     
109.9
 
Interest expense on deposits
   
43.4
     
33.2
     
115.6
     
87.9
 
Interest expense on long-term and other debt, net
   
69.4
     
73.9
     
214.8
     
210.2
 
Total interest expense, net
   
168.9
     
145.3
     
493.8
     
408.0
 
Income before income tax
 
$
353.1
   
$
333.6
   
$
826.3
   
$
774.8
 
Income tax expense
   
56.6
     
100.4
     
148.1
     
257.4
 
Net income
 
$
296.5
   
$
233.2
   
$
678.2
   
$
517.4
 
                                 
Per share data:
                               
                                 
Weighted average shares outstanding – basic
   
54.8
     
55.4
     
55.2
     
55.8
 
Weighted average shares outstanding – diluted
   
55.0
     
55.6
     
55.4
     
56.0
 
                                 
Basic – Net income
 
$
5.41
   
$
4.21
   
$
12.30
   
$
9.27
 
Diluted – Net income
 
$
5.39
   
$
4.20
   
$
12.25
   
$
9.23
 
                                 
7

Alliance Data Systems Corporation
October 18, 2018

ALLIANCE DATA SYSTEMS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
(Unaudited)

   
September 30,
2018
   
December 31,
2017
 
             
Assets
           
Cash and cash equivalents
 
$
3,600.9
   
$
4,190.0
 
Credit card and loan receivables:
               
Credit card and loan receivables
   
17,427.2
     
18,613.8
 
Allowance for loan loss
   
(1,114.6
)
   
(1,119.3
)
Credit card and loan receivables, net
   
16,312.6
     
17,494.5
 
Credit card and loan receivables held for sale
   
1,720.1
     
1,026.3
 
Redemption settlement assets, restricted
   
587.7
     
589.5
 
Intangible assets, net
   
603.1
     
800.6
 
Goodwill
   
3,857.4
     
3,880.1
 
Other assets
   
3,081.2
     
2,703.8
 
Total assets
 
$
29,763.0
   
$
30,684.8
 
                 
Liabilities and Stockholders' Equity
               
Deferred revenue
 
$
916.2
   
$
966.9
 
Deposits
   
11,349.4
     
10,930.9
 
Non-recourse borrowings of consolidated securitization entities
   
7,470.9
     
8,807.3
 
Long-term and other debt
   
5,807.3
     
6,079.6
 
Other liabilities
   
1,928.0
     
2,044.8
 
Total liabilities
   
27,471.8
     
28,829.5
 
Stockholders' equity
   
2,291.2
     
1,855.3
 
Total liabilities and stockholders' equity
 
$
29,763.0
   
$
30,684.8
 
                 

8

Alliance Data Systems Corporation
October 18, 2018

ALLIANCE DATA SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
 
 
 
Nine Months Ended
September 30,
 
 
 
2018
   
2017 (1)
 
 
     
Cash Flows from Operating Activities:
 
Net income
 
$
678.2
   
$
517.4
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
Depreciation and amortization
   
366.2
     
374.5
 
Deferred income taxes
   
(30.3
)
   
(62.5
)
Provision for loan loss
   
846.3
     
807.9
 
Non-cash stock compensation
   
64.2
     
63.5
 
Amortization of deferred financing costs
   
36.2
     
32.3
 
Change in operating assets and liabilities
   
(221.5
)
   
(77.0
)
Originations of loan receivables held for sale
   
(4,799.0
)
   
(6,012.8
)
Sales of loan receivables held for sale
   
4,928.8
     
6,011.5
 
Other
   
156.3
     
104.0
 
Net cash provided by operating activities
   
2,025.4
     
1,758.8
 
   
Cash Flows from Investing Activities:
 
Change in redemption settlement assets
   
(37.4
)
   
(213.6
)
Change in credit card and loan receivables
   
(708.1
)
   
(1,174.7
)
Sale of credit card portfolio
   
55.4
     
 
Capital expenditures
   
(149.3
)
   
(176.6
)
Other
   
(21.3
)
   
(46.2
)
Net cash used in investing activities
   
(860.7
)
   
(1,611.1
)
   
Cash Flows from Financing Activities:
 
Borrowings under debt agreements
   
3,207.3
     
6,439.6
 
Repayments of borrowings
   
(3,466.0
)
   
(5,903.8
)
Net increase in deposits
   
421.3
     
1,987.7
 
Non-recourse borrowings of consolidated securitization entities
   
2,577.3
     
2,455.0
 
Repayments/maturities of non-recourse borrowings of consolidated securitization entities
   
(3,915.0
)
   
(2,545.0
)
Payment of deferred financing costs
   
(21.3
)
   
(53.4
)
Purchase of treasury shares
   
(197.0
)
   
(553.7
)
Dividends paid
   
(94.5
)
   
(86.8
)
Other
   
(18.1
)
   
(16.5
)
Net cash (used in) provided by financing activities
   
(1,506.0
)
   
1,723.1
 
   
Effect of exchange rate changes on cash, cash equivalents and restricted cash
   
(3.1
)
   
8.4
 
Change in cash, cash equivalents and restricted cash
   
(344.4
)
   
1,879.2
 
Cash, cash equivalents and restricted cash at beginning of period
   
4,314.7
     
1,968.5
 
Cash, cash equivalents and restricted cash at end of period
 
$
3,970.3
   
$
3,847.7
 
                 
                     
(1)
Adjusted to reflect the adoption of Accounting Standards Update ("ASU") 2016-18, "Statement of Cash Flows (Topic 230): Restricted Cash." The effect of the adoption of the standard was to include restricted cash and restricted cash equivalents at the beginning-of-period and end-of-period cash and cash equivalents totals.

9

Alliance Data Systems Corporation
October 18, 2018

ALLIANCE DATA SYSTEMS CORPORATION
SUMMARY FINANCIAL HIGHLIGHTS
(In millions)
(Unaudited)

   
Three Months Ended
September 30,
         
Nine Months Ended
September 30,
       
   
2018
   
2017
   
Change
   
2018
   
2017
   
Change
 
Segment Revenue:
                       
LoyaltyOne
 
$
260.2
   
$
305.2
     
(15
)%
 
$
735.1
   
$
918.3
     
(20
)%
Epsilon
   
537.6
     
558.7
     
(4
)
   
1,561.2
     
1,631.8
     
(4
)
Card Services
   
1,162.9
     
1,055.4
     
10
     
3,466.5
     
3,083.6
     
12
 
Corporate/Other
   
0.2
     
   
nm*
     
0.5
     
   
nm*
 
Intersegment Eliminations
   
(13.7
)
   
(6.9
)
 
nm*
     
(28.0
)
   
(20.5
)
 
nm*
 
Total
 
$
1,947.2
   
$
1,912.4
     
2
%
 
$
5,735.3
   
$
5,613.2
     
2
%
                               
Segment Adjusted EBITDA, net:
                             
LoyaltyOne
 
$
63.4
   
$
61.0
     
4
%
 
$
186.8
   
$
176.4
     
6
%
Epsilon
   
125.2
     
125.0
     
     
323.7
     
316.8
     
2
 
Card Services
   
414.3
     
397.3
     
4
     
1,068.6
     
1,033.5
     
3
 
Corporate/Other
   
(40.0
)
   
(33.2
)
   
20
     
(107.6
)
   
(103.7
)
   
4
 
Total
 
$
562.9
   
$
550.1
     
2
%
 
$
1,471.5
   
$
1,423.0
     
3
%
                               
Key Performance Indicators:
                             
Credit sales
 
$
7,376
   
$
7,352
     
%
 
$
21,749
   
$
21,447
     
1
%
Credit sales - active
 
$
7,376
   
$
6,668
     
11
%
 
$
21,458
   
$
19,246
     
11
%
Average receivables
 
$
17,580
   
$
15,949
     
10
%
 
$
17,624
   
$
15,792
     
12
%
Gross yield
   
24.9
%
   
25.4
%
   
(0.5
)%
   
24.9
%
   
25.3
%
   
(0.4
)%
Net principal loss rate
   
5.9
%
   
5.5
%
   
0.4
%
   
6.3
%
   
6.0
%
   
0.3
%
Delinquency rate
   
5.8
%
   
5.4
%
   
0.4
%
   
5.8
%
   
5.4
%
   
0.4
%
Reserve rate
   
6.5
%
   
6.3
%
   
0.2
%
   
6.5
%
   
6.3
%
   
0.2
%
AIR MILES reward miles issued
   
1,361
     
1,326
     
3
%
   
4,032
     
3,984
     
1
%
AIR MILES reward miles redeemed
   
1,076
     
1,063
     
1
%
   
3,322
     
3,366
     
(1
)%
                                                 

* nm-not meaningful

10

Alliance Data Systems Corporation
October 18, 2018

ALLIANCE DATA SYSTEMS CORPORATION
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In millions, except per share amounts)
(Unaudited)


 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
 
2018
   
2017
   
2018
   
2017
 
Adjusted EBITDA and Adjusted EBITDA, net:
                       
Net income
 
$
296.5
   
$
233.2
   
$
678.2
   
$
517.4
 
Income tax expense
   
56.6
     
100.4
     
148.1
     
257.4
 
Total interest expense, net
   
168.9
     
145.3
     
493.8
     
408.0
 
Depreciation and other amortization
   
49.7
     
46.7
     
145.9
     
136.6
 
Amortization of purchased intangibles
   
72.8
     
77.6
     
220.3
     
237.9
 
Stock compensation expense
   
17.9
     
18.3
     
64.2
     
63.5
 
Adjusted EBITDA
 
$
662.4
   
$
621.5
   
$
1,750.5
   
$
1,620.8
 
Less: Funding costs (1)
   
99.5
     
71.4
     
279.0
     
197.8
 
Adjusted EBITDA, net of funding costs
 
$
562.9
   
$
550.1
   
$
1,471.5
   
$
1,423.0
 
                                 
Core Earnings:
                               
Net income
 
$
296.5
   
$
233.2
   
$
678.2
   
$
517.4
 
Add back: non-cash/ non-operating items:
                               
Stock compensation expense
   
17.9
     
18.3
     
64.2
     
63.5
 
Amortization of purchased intangibles
   
72.8
     
77.6
     
220.3
     
237.9
 
Non-cash interest (2)
   
10.7
     
11.2
     
36.2
     
35.4
 
Income tax effect (3)
   
(53.3
)
   
(42.7
)
   
(129.5
)
   
(120.5
)
Core earnings
 
$
344.6
   
$
297.6
   
$
869.4
   
$
733.7
 
                                 
Weighted average shares outstanding – diluted
   
55.0
     
55.6
     
55.4
     
56.0
 
Core earnings per share – diluted
 
$
6.26
   
$
5.35
   
$
15.70
   
$
13.10
 
                                 
                                     
(1)
Represents interest expense on deposits and securitization funding costs.
(2)
Represents amortization of debt issuance and hedging costs.
(3)
Represents the tax effect for the related non-GAAP measure adjustments using the expected effective tax rate.

11

Alliance Data Systems Corporation
October 18, 2018


   
Three Months Ended September 30, 2018
 
 
 
LoyaltyOne
   
Epsilon
   
Card
Services
   
Corporate/
Other
   
Total
 
Operating income (loss)
 
$
40.3
   
$
43.9
   
$
484.9
   
$
(47.1
)
 
$
522.0
 
Depreciation and amortization
   
21.0
     
73.6
     
26.0
     
1.9
     
122.5
 
Stock compensation expense
   
2.1
     
7.7
     
2.9
     
5.2
     
17.9
 
Adjusted EBITDA
   
63.4
     
125.2
     
513.8
     
(40.0
)
   
662.4
 
Less: Funding costs
   
     
     
99.5
     
     
99.5
 
Adjusted EBITDA, net
 
$
63.4
   
$
125.2
   
$
414.3
   
$
(40.0
)
 
$
562.9
 


   
Three Months Ended September 30, 2017
 
 
 
LoyaltyOne
   
Epsilon
   
Card
Services
   
Corporate/
Other
   
Total
 
Operating income (loss)
 
$
37.4
   
$
38.7
   
$
442.8
   
$
(40.0
)
 
$
478.9
 
Depreciation and amortization
   
21.4
     
77.9
     
22.9
     
2.1
     
124.3
 
Stock compensation expense
   
2.2
     
8.4
     
3.0
     
4.7
     
18.3
 
Adjusted EBITDA
   
61.0
     
125.0
     
468.7
     
(33.2
)
   
621.5
 
Less: Funding costs
   
     
     
71.4
     
     
71.4
 
Adjusted EBITDA, net
 
$
61.0
   
$
125.0
   
$
397.3
   
$
(33.2
)
 
$
550.1
 


   
Nine Months Ended September 30, 2018
 
 
 
LoyaltyOne
   
Epsilon
   
Card
Services
   
Corporate/
Other
   
Total
 
Operating income (loss)
 
$
114.2
   
$
76.5
   
$
1,261.1
   
$
(131.7
)
 
$
1,320.1
 
Depreciation and amortization
   
64.5
     
220.0
     
76.0
     
5.7
     
366.2
 
Stock compensation expense
   
8.1
     
27.2
     
10.5
     
18.4
     
64.2
 
Adjusted EBITDA
   
186.8
     
323.7
     
1,347.6
     
(107.6
)
   
1,750.5
 
Less: Funding costs
   
     
     
279.0
     
     
279.0
 
Adjusted EBITDA, net
 
$
186.8
   
$
323.7
   
$
1,068.6
   
$
(107.6
)
 
$
1,471.5
 


   
Nine Months Ended September 30, 2017
 
 
 
LoyaltyOne
   
Epsilon
   
Card
Services
   
Corporate/
Other
   
Total
 
Operating income (loss)
 
$
109.4
   
$
57.1
   
$
1,147.1
   
$
(130.8
)
 
$
1,182.8
 
Depreciation and amortization
   
60.1
     
233.7
     
74.8
     
5.9
     
374.5
 
Stock compensation expense
   
6.9
     
26.0
     
9.4
     
21.2
     
63.5
 
Adjusted EBITDA
   
176.4
     
316.8
     
1,231.3
     
(103.7
)
   
1,620.8
 
Less: Funding costs
   
     
     
197.8
     
     
197.8
 
Adjusted EBITDA, net
 
$
176.4
   
$
316.8
   
$
1,033.5
   
$
(103.7
)
 
$
1,423.0
 
 
12

Exhibit 99.2
 Alliance Data NYSE: ADS  Third Quarter 2018 ResultsOctober 18, 2018 
 

 11  2  Forward-Looking StatementsThis presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements give our expectations or forecasts of future events and can generally be identified by the use of words such as “believe,” “expect,” “anticipate,” “estimate,” “intend,” “project,” “plan,” “likely,” “may,” “should” or other words or phrases of similar import. Similarly, statements that describe our business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements.  Examples of forward-looking statements include, but are not limited to, statements we make regarding strategic evaluations, our expected operating results, future economic conditions including currency exchange rates, future dividend declarations and the guidance we give with respect to our anticipated financial performance. We believe that our expectations are based on reasonable assumptions. Forward-looking statements, however, are subject to a number of risks and uncertainties that could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this presentation, and no assurances can be given that our expectations will prove to have been correct. These risks and uncertainties include, but are not limited to, factors set forth in the Risk Factors section in our Annual Report on Form 10-K for the most recently ended fiscal year, which may be updated in Item 1A of, or elsewhere in, our Quarterly Reports on Form 10-Q filed for periods subsequent to such Form 10-K. Our forward-looking statements speak only as of the date made, and we undertake no obligation, other than as required by applicable law, to update or revise any forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. 
 

 Agenda  Speakers: Ed Heffernan President and CEO Charles Horn EVP and CFO Consolidated ResultsSegment Results & OutlookGuidance2019: A look Ahead  1  3 
 

 Third Quarter 2018 Consolidated Results(MM, except per share)  2  4    Quarter Ended September 30,          2018  2017  % Change    Revenue  $1,947  $1,912  +2%    Pro forma revenue1  $2,016  $1,912  +5%    Net income  $297  $233  +27%    EPS  $5.39  $4.20  +28%    Core EPS  $6.26  $5.35  +17%              Adjusted EBITDA  $662  $622  +7%    Adjusted EBITDA, net  $563  $550  +2%              Diluted shares outstanding  55.0  55.6      1 ASC 606 revenue recognition, which became effective January 1, 2018, requires a net revenue recognition (gross revenue less cost of goods) for travel-related redemptions at AIR MILES®. This new presentation lowers reported revenue but does not impact net income, EPS or core EPS.  
 

   Quarter Ended September 30,              2018    2017  % Change      Revenue:               LoyaltyOne®  $260    $305         ASC 606 adjustment  69    --      Change to net revenue presentation   Pro forma  329     305   +8%                     Epsilon®  538    559  -4%       Card Services  1,163    1,055  +10%       Other  (14)    (7)           $2,016    $1,912  +5%                    Adjusted EBITDA, net:               LoyaltyOne  $63    $61  +4%       Epsilon  125    125  -%       Card Services  414    397  +4%       Other  (40)    (33)           $563     $550   +2%      Third Quarter 2018 Segment Results(MM)  5  Leverage ratio 2.42x 2.85x  
 

 Q3: Growth in both pro forma revenue and adjusted EBITDA for 2nd consecutive quarterKey metric – AIR MILES issued - positive and increasing (+3 percent in Q3 v. +2 percent in Q2)BrandLoyalty: double-digit growth in revenue and adjusted EBITDA for 2nd consecutive quarterOutlook: Solid pro forma revenue and adjusted EBITDA growth to finish the yearContinued momentum in AIR MILES issued  6  LoyaltyOne  6  +5%  0%  -5%   
 

 Epsilon  Q3: Revenue down 4 percent compared to down 5 percent in 1st half of 2018Still soft and below expectationsMix of growing, stable and declining product offeringsChallenges:Agency and Site-Based Display (old Valueclick) platforms Several client bankruptciesOutlook: Revenue expected to be down 3-5 percent for year, but adjusted EBITDA approximately flat with the prior yearAdjusted EBITDA margin expansion of approximately 100 basis points  7 
 

 Card Services  Q3: New signings exceptionally strongContinues aggressive strategy to diversify away from mall-based specialty apparelBon-Ton receivables moved to held-for-saleYTD:IKEA – home décorWyndham – hospitalityAcademy Sports – sporting goodsFloor & Decor – home décorAdorama – consumer electronics (store/e-commerce)Appliances Connection – consumer electronics (e-commerce)Announced signing of $2.0 billion vintage plus signed-not-yet-announced of $2.0 billion vintage puts 2018 at $4 billion vintage (2x recent record years) 100 percent away from mall-based specialty apparelActive client base strongCredit sales +11 percent, receivables growth +17 percentContinued turmoil in retail – discontinued programs reduce reported credit sales and receivables growth to 0 percent and 10 percentCredit quality continues to improveQ1: 6.7 percent → Q2: 6.4 percent → Q3: 5.9 percentRecovery rate: Q1: ~9 percent → Q2: ~15 percent → Q3: ~18 percent (higher than Q3, 2017 rate)  8 
 
 Card Services  Q3: New signings exceptionally strongContinues aggressive strategy to diversify away from mall-based specialty apparelBon-Ton receivables moved to held-for-saleYTD:IKEA – home décorWyndham – hospitalityAcademy Sports – sporting goodsFloor & Décor – home décorAdorama – consumer electronics (store/e-commerce)Appliances Connection – consumer electronics (e-commerce)Announced signing of $2.0 billion vintage plus signed-not-yet-announced of $2.0 billion vintage puts 2018 at $4 billion vintage (2x recent record years) 100 percent away from mall-based specialty apparelActive client base strongCredit sales +11 percent, receivables growth +17 percentContinued turmoil in retail – discontinued programs reduce reported credit sales and receivables growth to 0 percent and 10 percentCredit quality continues to improveQ1: 6.7 percent → Q2: 6.4 percent → Q3: 5.9 percentRecovery rate: Q1: ~9 percent → Q2: ~15 percent → Q3: ~18 percent (higher than Q3, 2017 rate)  8 

 Card Services: Q3 Receivables Growth  9      Reported growth of +10%Includes impact of discontinued programsActive client growth of +17%Pivot to healthier verticals successfulClients signed 2015–2018: ~25% of total receivables vs. ~14% last yearGrowth of 90% year-over-year  +17%   Active Clients:  + Discontinued programs:  = Reported: $16.0bn $17.6bn +10%  $17.2bn   $1.2bn   $0.4bn   $4.5Bn from new clients +90 percent Y/O/Y     
 

 Card Services: Q3 Credit Sales Growth  6  Active clients’ credit sales up 11 percentTotal credit sales growth masked by discontinued programsNew clients’ credit sales (2015-2018 signings) up ~70 percent and now represent ~25 percent of credit sales compared to 16 percent in prior year  +11%   Active Clients:  + Liquidations:  = Reported: $7.4 Bn $7.4 Bn Flat  $7.4 Bn   $0.7 Bn   $0 Bn  10 
 

 Active client receivables growth in mid-teens rangeNon-strategic clients (liquidating, bankrupt or in decline due to M&A) will be aggressively moved out of the portfolioReported growth slows and then recovers during 2019; active client growth remains strong throughout 2019Frees up capital and makes room for record new vintageNew Signings: on track for $4 billion vintage (2x recent years)2015-18 Signings ~ 25 percent of portfolio; ~ 50 percent in 2 yearsCurrent card receivables reflect only $4.5 billion of the expected $11 billion run-rate as ramp-up continuesCredit Quality: we are now at our long-term annual rate of ~6 percentLoss rate: Q1: 6.7 percent → Q4 forecast: mid-5’sRecovery rate: Q1: (50) bps headwind → Q4: 65 bps tailwindDespite all the noise, the difference between Q1’s rate of 6.7% and Q4’s rate in mid-5’s is virtually entirely due to the ramp-up in recovery ratesGives us comfort looking forward  Card Services: Outlook  11 
 

 6  12  Card Services: Principal Loss Rates  2005 - 2007~ 6%  At Trend  Below Trend  2016~ 5%  2017 ‐ 2018~ 6%  At Trend  Loss rates have now returned to trend 
 

 Card Services: Average Card Receivables Growth  7 year CAGR: 20%  Billions  2011 2012 2013 2014 2015 2016 2017 2018E  $5.0  $5.9  $7.2  $8.8  $11.4  $14.1  $16.2  $17.5  13  2018EROE: 30% +  
 

 Move recovery process in-houseHeadwind in 1st half of 2018 → tailwind in 2nd half of 2018Aggressively prune portfolio of non-strategic clientsLiquidations, bankruptcies, M&AFully support remaining core clients (mobile app, e-commerce, frictionless transactions)Aggressively pivot portfolio towards strong, high growth verticalsOnly $4.5 billion of $11 billion signed currently reflected in receivablesStrong 2018 signings and a healthy pipelineMaintain model and improve visibility:Long-term mid-teens receivables growthTargeted loss rate approximating 6 percentReturn on equity target > 30 percent  Card Services: Strategic Objectives  14  √ 
 

 RevenueAdjusting revenue guidance to approximately $7.9 billion and pro forma revenue to approximately $8.2 billionSoftness at EpsilonAggressive pruning of non-strategic Card Services’ clients will dampen Q4 revenueMaintaining core EPS guidance of $22.50 - $23.00 +16 – 19 percentYear-to-date: +20 percentTwo part strategic effortCard ServicesNon-card  2018 Guidance  15 
 

 Strategic Efforts: Card Services  Aggressively continue effort to reposition client portfolio into strongest, high growth verticalsEffort started in 2015Receivables reflects only $4.5 billion of $11 billion vintage signed since 2015Pipeline for new business remains exceptionally strong“Tell me about my customer!”Aggressively prune clients in liquidation, bankruptcy or M&A~50 percent already addressed; remainder to be addressed in fourth quarterEliminates drag over next two years and frees up regulatory capitalNo renewal risk in 2019 safeguards our baseObjectivesCard receivablesExit 2019 >$20 billion; exit 2020 >$24 billionIncludes the remaining $6 billion of vintages signed in 2015 to 2018Any new clients signed in 2019 and 2020 offset unknown future client attritionSince 2011, receivables growth of ~20 percent; 2019 to 2020 plan very reasonableCredit quality2017 and 2018: ~6 percent loss rate (long-term target)Similar target going forward (assuming no major macro-economic shock)While rate is important, our focus is on Return on EquityROE target > 30 percentSummary: stronger client base, high growth and high profitability  16 
 

 
 Strategic Review of BusinessesWe believe current stock price does not reflect intrinsic value of our businessWe are evaluating which assets could thrive under a different steward, while also unlocking value for stockholdersWe will have a crystallized game plan of “what & how” before year-end and will communicate this path at that timeOverall, this will be an aggressive and significant effort2019 GuidanceMore specific guidance will be provided on our fourth-quarter earnings call, due to the upcoming major strategic announcementWe believe that executing on both parts of our strategic plan will result in:A much more focused and unique modelA model that can sustain strong double-digit growthA model generating significant and growing cash flowA configuation that unlocks significant value for investors  17  Strategic Efforts: Non-Card 
 Strategic Review of BusinessesWe believe current stock price does not reflect intrinsic value of our businessWe are evaluating which assets could thrive under a different steward, while also unlocking value for stockholdersWe will have a crystallized game plan of “what & how” before year-end and will communicate this path at that timeOverall, this will be an aggressive and significant effort2019 GuidanceMore specific guidance will be provided on our fourth-quarter earnings call, due to the upcoming major strategic announcementWe believe that executing on both parts of our strategic plan will result in:A much more focused and unique modelA model that can sustain strong double-digit growthA model generating significant and growing cash flowA configuration that unlocks significant value for investors  17  Strategic Efforts: Non-Card 
 

 12  18  Financial MeasuresIn addition to the results presented in accordance with generally accepted accounting principles, or GAAP, the Company may present financial measures that are non-GAAP measures, such as constant currency financial measures, adjusted EBITDA, adjusted EBITDA margin, adjusted EBITDA, net of funding costs, core earnings and core earnings per diluted share (core EPS). Constant currency excludes the impact of fluctuations in foreign exchange rates. The Company calculates constant currency by converting our current period local currency financial results using the prior period exchange rates. The Company uses adjusted EBITDA and adjusted EBITDA, net as an integral part of internal reporting to measure the performance and operational strength of reportable segments and to evaluate the performance of senior management. Adjusted EBITDA eliminates the uneven effect across all reportable segments of non-cash depreciation of tangible assets and amortization of intangible assets, including certain intangible assets that were recognized in business combinations, and the non-cash effect of stock compensation expense. Similarly, core earnings and core EPS eliminate non-cash or non-operating items, including, but not limited to, stock compensation expense, amortization of purchased intangibles, amortization of debt issuance and hedging costs. The Company believes that these non-GAAP financial measures, viewed in addition to and not in lieu of the Company’s reported GAAP results, provide useful information to investors regarding the Company’s performance and overall results of operations. Reconciliations to comparable GAAP financial measures are available in the Company’s earnings release, which is posted in both the News and Investors sections on the Company’s website (www.alliancedata.com). No reconciliation is provided with respect to forward-looking annual guidance for 2018 core EPS as the Company cannot reliably predict all necessary components or their impact to reconcile core EPS to GAAP EPS without unreasonable effort. The events necessitating a non-GAAP adjustment are inherently unpredictable and may have a material impact on the Company’s future results. The financial measures presented are consistent with the Company’s historical financial reporting practices. Core earnings and core EPS represent performance measures and are not intended to represent liquidity measures. The non-GAAP financial measures presented herein may not be comparable to similarly titled measures presented by other companies, and are not identical to corresponding measures used in other various agreements or public filings.  
 


 Q & A  19